{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Dashboard","Track 1 Potential","Inputs","Savings by Group","Std Detail","Savings by Standards","IOU Summary","Construction Forecast Model","Goal&Allocation","Reach Code","InputsStatic","InputsTimeDependentCompliance","InputsTimeDependentUnits","InputsNOMAD","InputsAttribution","Energy Summary","Demand Summary","Gas Summary"],"not_rendered":{"charts":11,"images":1,"macros":1,"external_links":0,"defined_names":78,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":47,"n_cols":40,"rows_kept":47,"cut":false,"hidden":false,"merged":[[11,6,12,6],[11,4,12,4],[11,5,12,5],[11,7,12,7]]}
[]
[null,null,null,"Select Utility"]
[null,null,null,"PG&E"]
[null,null,null,"PG&E"]
[null,null,null,"SCE"]
[null,null,null,"SCG"]
[null,null,null,"SDG&E"]
[null,null,null,"All IOU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YES"]
[null,null,null,"Statewide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NO"]
[null,null,null,"Standards Group Settings"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No adjustment"]
[null,null,null,null,"Standards Group","Included in Analysis","Group Multiplier",null,null,"Realization Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery by 2016"]
[null,null,null,null,null,null,null,null,"GWh","MW","MMT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Follow historic trend"]
[null,null,null,0,"2005 T-24",1,1,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Linear recovery starting from 2012"]
[null,null,null,{"$f":"D14+1","v":1},"2005 T-20",1,1,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constant percent reduction"]
[null,null,null,{"$f":"D15+1","v":2},"2006 T-20",1,1,null,{"$f":"I30","v":0.85471303825924805},{"$f":"J30","v":0.74748534298228642},{"$f":"K30","v":0.37481031866464343}]
[null,null,null,3,"2008 T-24",1,1,null,{"$f":"I29","v":0.60510254940922437},0.41023672878131101,0.57795501633909985]
[null,null,null,4,"2008 T-20",1,1,null,0.85471303825924805,0.74748534298228642,0.37481031866464343]
[null,null,null,5,"2009 T-20",1,1,null,{"$f":"I30","v":0.85471303825924805},{"$f":"J30","v":0.74748534298228642},{"$f":"K30","v":0.37481031866464343}]
[null,null,null,6,"2011 T-20",1,1,null,{"$f":"I30","v":0.85471303825924805},{"$f":"J30","v":0.74748534298228642},{"$f":"K30","v":0.37481031866464343}]
[null,null,null,7,"Reach Code",1,1,null,{"$f":"I29","v":0.60510254940922437},0.41023672878131101,0.57795501633909985]
[null,null,null,8,"Fed Appliance",1,1,null,0.85471303825924805,0.74748534298228642,0.37481031866464343]
[null,null,null,{"$f":"D22+1","v":9},"Track 1 Future Title 20",1,1,null,{"$f":"I30","v":0.85471303825924805},{"$f":"J30","v":0.74748534298228642},{"$f":"K30","v":0.37481031866464343}]
[null,null,null,10,"Track 1 Future Fed Appliance",1,1,null,{"$f":"I30","v":0.85471303825924805},{"$f":"J30","v":0.74748534298228642},{"$f":"K30","v":0.37481031866464343}]
[null,null,null,11,"Track 1 Future (2013) T-24",1,1,null,{"$f":"I29","v":0.60510254940922437},{"$f":"J29","v":0.41023672878131101},{"$f":"K29","v":0.57795501633909985}]
[]
[null,null,null,null,null,null,"Realization Rate of CPUC 2006-08 C&S Program Evaluation"]
[null,null,null,null,null,null,null,null,"GWh","MW","MMT"]
[null,null,null,null,null,null,"2005 T-24",null,0.60510254940922437,0.41023672878131101,0.57795501633909985]
[null,null,null,null,null,null,"2005 T-20",null,0.85471303825924805,0.74748534298228642,0.37481031866464343]
[]
[null,null,null,"C&S Portforlio Analysis"]
[null,null,null,"Include Measure Life",null,"YES"]
[null,null,null,"Include Realization Rates",null,"YES"]
[null,null,null,"Include negative interactive effects",null,"NO"]
[null,null,null,"Track 1 compliance model",null,"NO"]
[null,null,null,"Construction rate forecast model",null,"Constant percent reduction"]
[]
[]
[]
[]
[]
[null,null,null,"Note"]
[null,null,null,null,"Net savings for Fed standards are based on the CPUC method"]
[null,null,null,"2012-08-03","Change \"Include in Analysis\" setting to clarify that reach code savings are included"]
[null,null,null,"2012-08-20","Add the construction forecast model"]
[null,null,null,"2012-08-28","Add tables in the IOU Summary table for generate data for Ayat's data request dated on Aug 21, 2012"]

{"sheet":"Track 1 Potential","index":1,"n_rows":61,"n_cols":62,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,"Total C&S Program Savings for",{"$f":"Dashboard!D3","v":"PG&E"},null,null,null,null,null,null,null,null,null,null,null,null,"Cumulative start year",2006]
[]
[null,null,null,null,"Gross Savings - Annual ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Savings - Cumulative"]
[null,null,"Energy (GWh)",null,null,null,null,null,"Demand (MW)",null,null,null,null,null,"Gas (MMT)",null,null,null,null,null,null,null,null,null,"Energy (GWh)",null,null,null,null,null,"Demand (MW)",null,null,null,null,null,"Gas (MMT)",null,null,null,null,null,null,null,"Energy (GWh)",null,null,null,null,null,"Demand (MW)",null,null,null,null,null,"Gas (MMT)"]
[null,null,"On-the-Books Standards",{"$f":"Dashboard!E23","v":"Track 1 Future Title 20"},{"$f":"Dashboard!E24","v":"Track 1 Future Fed Appliance"},{"$f":"Dashboard!E25","v":"Track 1 Future (2013) T-24"},"Compliance Enhancement","Total",{"$f":"C6","v":"On-the-Books Standards"},"Track 1 Future Title 20","Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total","On-the-Books Standards","Track 1 Future Title 20","Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total",null,null,null,null,{"$f":"C6","v":"On-the-Books Standards"},{"$f":"D6","v":"Track 1 Future Title 20"},"Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total",{"$f":"Y6","v":"On-the-Books Standards"},"Track 1 Future Title 20","Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total","On-the-Books Standards","Track 1 Future Title 20","Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total",null,null,{"$f":"C6","v":"On-the-Books Standards"},"Track 1 Future Title 20","Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total","On-the-Books Standards","Track 1 Future Title 20","Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total","On-the-Books Standards","Track 1 Future Title 20","Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total"]
[null,{"$f":"B8-1","v":2006},{"$f":"'Savings by Group'!I90/2+'Savings by Group'!P90/2+'Savings by Group'!W90+'Savings by Group'!AD90+'Savings by Group'!AK90+'Savings by Group'!AR90+'Savings by Group'!AY90+'Savings by Group'!BF90+'Savings by Group'!BM90","v":78.545088577765881},{"$f":"'Savings by Group'!BT90","v":0},{"$f":"'Savings by Group'!CA90","v":0},{"$f":"'Savings by Group'!CH90","v":0},null,{"$f":"SUM(C7:G7)","v":78.545088577765881},{"$f":"'Savings by Group'!K90/2+'Savings by Group'!R90/2+'Savings by Group'!Y90+'Savings by Group'!AF90+'Savings by Group'!AM90+'Savings by Group'!AT90+'Savings by Group'!BA90+'Savings by Group'!BH90+'Savings by Group'!BO90","v":15.760282443328673},{"$f":"'Savings by Group'!BV90","v":0},{"$f":"'Savings by Group'!CC90","v":0},{"$f":"'Savings by Group'!CJ90","v":0},null,{"$f":"SUM(I7:M7)","v":15.760282443328673},{"$f":"'Savings by Group'!M90/2+'Savings by Group'!T90/2+'Savings by Group'!AA90+'Savings by Group'!AH90+'Savings by Group'!AO90+'Savings by Group'!AV90+'Savings by Group'!BC90+'Savings by Group'!BJ90+'Savings by Group'!BQ90","v":1.2503851734794533},{"$f":"'Savings by Group'!BX90","v":0},{"$f":"'Savings by Group'!CE90","v":0},{"$f":"'Savings by Group'!CL90","v":0},null,{"$f":"SUM(O7:S7)","v":1.2503851734794533},{"$f":"H7-'Savings by Group'!B90","v":-78.545088577765881},{"$f":"N7-'Savings by Group'!D90","v":-15.760282443328673},{"$f":"T7-'Savings by Group'!F90","v":-1.2503851734794533},{"$f":"X8-1","v":2006},{"$f":"IF($Z$2=2006,C7,0)","v":78.545088577765881},{"$f":"IF($Z$2=2006,D7,0)","v":0},0,0,null,{"$f":"SUM(Y7:AC7)","v":78.545088577765881},{"$f":"IF($Z$2=2006,I7,0)","v":15.760282443328673},{"$f":"IF($Z$2=2006,J7,0)","v":0},{"$f":"IF($Z$2=2006,K7,0)","v":0},{"$f":"IF($Z$2=2006,L7,0)","v":0},null,{"$f":"SUM(AE7:AI7)","v":15.760282443328673},{"$f":"IF($Z$2=2006,O7,0)","v":1.2503851734794533},{"$f":"IF($Z$2=2006,P7,0)","v":0},{"$f":"IF($Z$2=2006,Q7,0)","v":0},{"$f":"IF($Z$2=2006,R7,0)","v":0},null,{"$f":"SUM(AK7:AO7)","v":1.2503851734794533},null,null,229.01127040235468,0,0,0,-688.39834052527112,211.919499289839,45.682492856258349,0,0,0,-120.10741676996557,37.051816484411773,2.677908462575437,0,0,0,-7.7454046602665807,0.99561294674391032]
[null,2007,{"$f":"'Savings by Group'!I91/2+'Savings by Group'!P91/2+'Savings by Group'!W91+'Savings by Group'!AD91+'Savings by Group'!AK91+'Savings by Group'!AR91+'Savings by Group'!AY91+'Savings by Group'!BF91+'Savings by Group'!BM91","v":121.25408024324349},{"$f":"'Savings by Group'!BT91","v":0},{"$f":"'Savings by Group'!CA91","v":0},{"$f":"'Savings by Group'!CH91","v":0},null,121.25408024324349,{"$f":"'Savings by Group'!K91/2+'Savings by Group'!R91/2+'Savings by Group'!Y91+'Savings by Group'!AF91+'Savings by Group'!AM91+'Savings by Group'!AT91+'Savings by Group'!BA91+'Savings by Group'!BH91+'Savings by Group'!BO91","v":23.434627399463533},{"$f":"'Savings by Group'!BV91","v":0},{"$f":"'Savings by Group'!CC91","v":0},{"$f":"'Savings by Group'!CJ91","v":0},null,23.434627399463533,{"$f":"'Savings by Group'!M91/2+'Savings by Group'!T91/2+'Savings by Group'!AA91+'Savings by Group'!AH91+'Savings by Group'!AO91+'Savings by Group'!AV91+'Savings by Group'!BC91+'Savings by Group'!BJ91+'Savings by Group'!BQ91","v":1.3363690213157711},{"$f":"'Savings by Group'!BX91","v":0},{"$f":"'Savings by Group'!CE91","v":0},{"$f":"'Savings by Group'!CL91","v":0},null,1.3363690213157711,{"$f":"H8-'Savings by Group'!B91","v":-121.25408024324349},{"$f":"N8-'Savings by Group'!D91","v":-23.434627399463533},{"$f":"T8-'Savings by Group'!F91","v":-1.3363690213157711},2007,{"$f":"Y7+C8","v":199.79916882100937},{"$f":"Z7+D8","v":0},0,0,null,199.79916882100937,{"$f":"AE7+I8","v":39.194909842792207},{"$f":"AF7+J8","v":0},{"$f":"AG7+K8","v":0},{"$f":"AH7+L8","v":0},null,39.194909842792207,{"$f":"AK7+O8","v":2.5867541947952244},{"$f":"AL7+P8","v":0},{"$f":"AM7+Q8","v":0},{"$f":"AN7+R8","v":0},null,2.5867541947952244]
[null,2008,{"$f":"'Savings by Group'!I92/2+'Savings by Group'!P92/2+'Savings by Group'!W92+'Savings by Group'!AD92+'Savings by Group'!AK92+'Savings by Group'!AR92+'Savings by Group'!AY92+'Savings by Group'!BF92+'Savings by Group'!BM92","v":231.6365030158251},{"$f":"'Savings by Group'!BT92","v":0},{"$f":"'Savings by Group'!CA92","v":0},{"$f":"'Savings by Group'!CH92","v":0},null,231.6365030158251,{"$f":"'Savings by Group'!K92/2+'Savings by Group'!R92/2+'Savings by Group'!Y92+'Savings by Group'!AF92+'Savings by Group'!AM92+'Savings by Group'!AT92+'Savings by Group'!BA92+'Savings by Group'!BH92+'Savings by Group'!BO92","v":38.146514271358576},{"$f":"'Savings by Group'!BV92","v":0},{"$f":"'Savings by Group'!CC92","v":0},{"$f":"'Savings by Group'!CJ92","v":0},null,38.146514271358576,{"$f":"'Savings by Group'!M92/2+'Savings by Group'!T92/2+'Savings by Group'!AA92+'Savings by Group'!AH92+'Savings by Group'!AO92+'Savings by Group'!AV92+'Savings by Group'!BC92+'Savings by Group'!BJ92+'Savings by Group'!BQ92","v":1.1632774792180909},{"$f":"'Savings by Group'!BX92","v":0},{"$f":"'Savings by Group'!CE92","v":0},{"$f":"'Savings by Group'!CL92","v":0},null,1.1632774792180909,{"$f":"H9-'Savings by Group'!B92","v":-121.91699354114184},{"$f":"N9-'Savings by Group'!D92","v":-23.502714661681715},{"$f":"T9-'Savings by Group'!F92","v":-1.1632774792180909},2008,{"$f":"Y8+C9","v":431.43567183683444},0,0,0,null,431.43567183683444,{"$f":"AE8+I9","v":77.341424114150783},0,0,0,null,77.341424114150783,{"$f":"AK8+O9","v":3.7500316740133153},0,0,0,null,3.7500316740133153,null,null,214.09260325720888,156.27743843491839,55.996369552123035,0,-1113.9118953998491,339.33520786171107,44.598573771109855,43.720101013055327,6.2612249681108416,0,-188.48742007045624,57.464944198021101,2.7373291165892946,0,0.52545007492532891,0,-8.501503339219175,1.0916451873412569]
[null,{"$f":"B11-1","v":2009},{"$f":"'Savings by Group'!I93/2+'Savings by Group'!P93/2+'Savings by Group'!W93+'Savings by Group'!AD93+'Savings by Group'!AK93+'Savings by Group'!AR93+'Savings by Group'!AY93+'Savings by Group'!BF93+'Savings by Group'!BM93","v":176.44345183741879},{"$f":"'Savings by Group'!BT93","v":0},{"$f":"'Savings by Group'!CA93","v":0},{"$f":"'Savings by Group'!CH93","v":0},null,176.44345183741879,{"$f":"'Savings by Group'!K93/2+'Savings by Group'!R93/2+'Savings by Group'!Y93+'Savings by Group'!AF93+'Savings by Group'!AM93+'Savings by Group'!AT93+'Savings by Group'!BA93+'Savings by Group'!BH93+'Savings by Group'!BO93","v":32.314398790093598},{"$f":"'Savings by Group'!BV93","v":0},{"$f":"'Savings by Group'!CC93","v":0},{"$f":"'Savings by Group'!CJ93","v":0},null,32.314398790093598,{"$f":"'Savings by Group'!M93/2+'Savings by Group'!T93/2+'Savings by Group'!AA93+'Savings by Group'!AH93+'Savings by Group'!AO93+'Savings by Group'!AV93+'Savings by Group'!BC93+'Savings by Group'!BJ93+'Savings by Group'!BQ93","v":1.2498232502669311},{"$f":"'Savings by Group'!BX93","v":0},{"$f":"'Savings by Group'!CE93","v":0},{"$f":"'Savings by Group'!CL93","v":0},null,1.2498232502669311,{"$f":"H10-'Savings by Group'!B93","v":-130.11165644280109},{"$f":"N10-'Savings by Group'!D93","v":-24.833942211443656},{"$f":"T10-'Savings by Group'!F93","v":-1.2498232502669311},{"$f":"X11-1","v":2009},607.87912367425326,0,0,0,null,607.87912367425326,109.65582290424439,0,0,0,null,109.65582290424439,4.9998549242802461,0,0,0,null,4.9998549242802461,null,null,184.39029846381482,453.68774020646765,234.44237568720766,19.976425292718734,-1342.7334939672016,410.92048141137752,41.822138454624202,83.623097645969878,48.293995971842762,7.9784431047924338,-245.49816840418893,75.15451645888632,2.7967497706031534,0,0.71907037055800338,0.48676238572255048,-9.7518234313600054,1.2506911179865945]
[null,2010,{"$f":"'Savings by Group'!I94+'Savings by Group'!P94+'Savings by Group'!W94+'Savings by Group'!AD94+'Savings by Group'!AK94+'Savings by Group'!AR94+'Savings by Group'!AY94+'Savings by Group'!BF94+'Savings by Group'!BM94","v":298.2296085108307},{"$f":"'Savings by Group'!BT94","v":0},{"$f":"'Savings by Group'!CA94","v":0},{"$f":"'Savings by Group'!CH94","v":0},null,{"$f":"SUM(C11:G11)","v":298.2296085108307},{"$f":"'Savings by Group'!K94+'Savings by Group'!R94+'Savings by Group'!Y94+'Savings by Group'!AF94+'Savings by Group'!AM94+'Savings by Group'!AT94+'Savings by Group'!BA94+'Savings by Group'!BH94+'Savings by Group'!BO94","v":50.31574758060669},{"$f":"'Savings by Group'!BV94","v":0},{"$f":"'Savings by Group'!CC94","v":0},{"$f":"'Savings by Group'!CJ94","v":0},null,{"$f":"SUM(I11:M11)","v":50.31574758060669},{"$f":"'Savings by Group'!M94+'Savings by Group'!T94+'Savings by Group'!AA94+'Savings by Group'!AH94+'Savings by Group'!AO94+'Savings by Group'!AV94+'Savings by Group'!BC94+'Savings by Group'!BJ94+'Savings by Group'!BQ94","v":2.0772581586939949},{"$f":"'Savings by Group'!BX94","v":0},{"$f":"'Savings by Group'!CE94","v":0},{"$f":"'Savings by Group'!CL94","v":0},null,{"$f":"SUM(O11:S11)","v":2.0772581586939949},{"$f":"H11-'Savings by Group'!B94","v":0},{"$f":"N11-'Savings by Group'!D94","v":0},{"$f":"T11-'Savings by Group'!F94","v":0},2010,906.10873218508391,0,0,0,null,{"$f":"SUM(Y11:AC11)","v":906.10873218508391},159.97157048485107,0,0,0,null,{"$f":"SUM(AE11:AI11)","v":159.97157048485107},7.0771130829742415,0,0,0,null,{"$f":"SUM(AK11:AO11)","v":7.0771130829742415},null,null,237.712907589998,0,0,0,-283.84005592033373,89.168587024671695,45.416617485485602,0,0,0,-57.704880189622024,18.191983686883255,2.5590671545477202,0,0,0,-3.9272463607546539,0.50918449223697326]
[null,{"$f":"B11+1","v":2011},{"$f":"'Savings by Group'!I95+'Savings by Group'!P95+'Savings by Group'!W95+'Savings by Group'!AD95+'Savings by Group'!AK95+'Savings by Group'!AR95+'Savings by Group'!AY95+'Savings by Group'!BF95+'Savings by Group'!BM95","v":520.44091549270991},{"$f":"'Savings by Group'!BT95","v":0},{"$f":"'Savings by Group'!CA95","v":0},{"$f":"'Savings by Group'!CH95","v":0},null,520.44091549270991,{"$f":"'Savings by Group'!K95+'Savings by Group'!R95+'Savings by Group'!Y95+'Savings by Group'!AF95+'Savings by Group'!AM95+'Savings by Group'!AT95+'Savings by Group'!BA95+'Savings by Group'!BH95+'Savings by Group'!BO95","v":69.84218644680351},{"$f":"'Savings by Group'!BV95","v":0},{"$f":"'Savings by Group'!CC95","v":0},{"$f":"'Savings by Group'!CJ95","v":0},null,69.84218644680351,{"$f":"'Savings by Group'!M95+'Savings by Group'!T95+'Savings by Group'!AA95+'Savings by Group'!AH95+'Savings by Group'!AO95+'Savings by Group'!AV95+'Savings by Group'!BC95+'Savings by Group'!BJ95+'Savings by Group'!BQ95","v":2.8901685210493722},{"$f":"'Savings by Group'!BX95","v":0},{"$f":"'Savings by Group'!CE95","v":0},{"$f":"'Savings by Group'!CL95","v":0},null,2.8901685210493722,{"$f":"H12-'Savings by Group'!B95","v":0},{"$f":"N12-'Savings by Group'!D95","v":0},{"$f":"T12-'Savings by Group'!F95","v":0},{"$f":"X11+1","v":2011},1426.5496476777939,0,0,0,null,{"$f":"SUM(Y12:AC12)","v":1426.5496476777939},229.81375693165458,0,0,0,null,229.81375693165458,9.9672816040236132,0,0,0,null,9.9672816040236132,null,null,240.36780163405294,0,0,0,-550.32956361159665,170.11000039000101,46.347723064440615,0,0,0,-97.33119875921787,30.183226929031832,2.6184878085615786,0,0,0,-7.3536999247028714,0.94630649778037856]
[null,{"$f":"B12+1","v":2012},{"$f":"'Savings by Group'!I96+'Savings by Group'!P96+'Savings by Group'!W96+'Savings by Group'!AD96+'Savings by Group'!AK96+'Savings by Group'!AR96+'Savings by Group'!AY96+'Savings by Group'!BF96+'Savings by Group'!BM96","v":546.64233365888617},{"$f":"'Savings by Group'!BT96","v":0},{"$f":"'Savings by Group'!CA96","v":0},{"$f":"'Savings by Group'!CH96","v":0},null,546.64233365888617,{"$f":"'Savings by Group'!K96+'Savings by Group'!R96+'Savings by Group'!Y96+'Savings by Group'!AF96+'Savings by Group'!AM96+'Savings by Group'!AT96+'Savings by Group'!BA96+'Savings by Group'!BH96+'Savings by Group'!BO96","v":75.861094801797009},{"$f":"'Savings by Group'!BV96","v":0},{"$f":"'Savings by Group'!CC96","v":0},{"$f":"'Savings by Group'!CJ96","v":0},null,75.861094801797009,{"$f":"'Savings by Group'!M96+'Savings by Group'!T96+'Savings by Group'!AA96+'Savings by Group'!AH96+'Savings by Group'!AO96+'Savings by Group'!AV96+'Savings by Group'!BC96+'Savings by Group'!BJ96+'Savings by Group'!BQ96","v":2.9722367098691049},{"$f":"'Savings by Group'!BX96","v":0},{"$f":"'Savings by Group'!CE96","v":0},{"$f":"'Savings by Group'!CL96","v":0},null,2.9722367098691049,{"$f":"H13-'Savings by Group'!B96","v":0},{"$f":"N13-'Savings by Group'!D96","v":0},{"$f":"T13-'Savings by Group'!F96","v":0},{"$f":"X12+1","v":2012},1973.1919813366801,0,0,0,null,1973.1919813366801,305.67485173345159,0,0,0,null,305.67485173345159,12.939518313892718,0,0,0,null,12.939518313892718,null,null,229.01127040235468,0,0,0,-688.39834052527112,211.919499289839,45.682492856258349,0,0,0,-120.10741676996557,37.051816484411773,2.677908462575437,0,0,0,-7.7454046602665807,0.99561294674391032]
[null,2013,{"$f":"'Savings by Group'!I97+'Savings by Group'!P97+'Savings by Group'!W97+'Savings by Group'!AD97+'Savings by Group'!AK97+'Savings by Group'!AR97+'Savings by Group'!AY97+'Savings by Group'!BF97+'Savings by Group'!BM97","v":663.13640662789601},{"$f":"'Savings by Group'!BT97","v":0},{"$f":"'Savings by Group'!CA97","v":3.5259494978669945},{"$f":"'Savings by Group'!CH97","v":0},null,666.66235612576304,{"$f":"'Savings by Group'!K97+'Savings by Group'!R97+'Savings by Group'!Y97+'Savings by Group'!AF97+'Savings by Group'!AM97+'Savings by Group'!AT97+'Savings by Group'!BA97+'Savings by Group'!BH97+'Savings by Group'!BO97","v":84.271096616263691},{"$f":"'Savings by Group'!BV97","v":0},{"$f":"'Savings by Group'!CC97","v":0.11711224418610748},{"$f":"'Savings by Group'!CJ97","v":0},null,84.388208860449794,{"$f":"'Savings by Group'!M97+'Savings by Group'!T97+'Savings by Group'!AA97+'Savings by Group'!AH97+'Savings by Group'!AO97+'Savings by Group'!AV97+'Savings by Group'!BC97+'Savings by Group'!BJ97+'Savings by Group'!BQ97","v":3.0109198456829045},{"$f":"'Savings by Group'!BX97","v":0},{"$f":"'Savings by Group'!CE97","v":0.1969441100251233},{"$f":"'Savings by Group'!CL97","v":0},null,3.207863955708028,{"$f":"H14-'Savings by Group'!B97","v":0},{"$f":"N14-'Savings by Group'!D97","v":0},{"$f":"T14-'Savings by Group'!F97","v":0},2013,2636.328387964576,0,3.5259494978669945,0,null,2639.8543374624428,389.94594834971531,0,0.11711224418610748,0,null,390.06306059390141,15.950438159575622,0,0.1969441100251233,0,null,16.147382269600744,null,null,214.09260325720888,156.27743843491839,55.996369552123035,0,-1113.9118953998491,339.33520786171107,44.598573771109855,43.720101013055327,6.2612249681108416,0,-188.48742007045624,57.464944198021101,2.7373291165892946,0,0.52545007492532891,0,-8.501503339219175,1.0916451873412569]
[null,2014,{"$f":"'Savings by Group'!I98+'Savings by Group'!P98+'Savings by Group'!W98+'Savings by Group'!AD98+'Savings by Group'!AK98+'Savings by Group'!AR98+'Savings by Group'!AY98+'Savings by Group'!BF98+'Savings by Group'!BM98","v":653.92755754484983},{"$f":"'Savings by Group'!BT98","v":0},{"$f":"'Savings by Group'!CA98","v":64.752820083465394},{"$f":"'Savings by Group'!CH98","v":12.785031691616958},null,731.46540931993218,{"$f":"'Savings by Group'!K98+'Savings by Group'!R98+'Savings by Group'!Y98+'Savings by Group'!AF98+'Savings by Group'!AM98+'Savings by Group'!AT98+'Savings by Group'!BA98+'Savings by Group'!BH98+'Savings by Group'!BO98","v":83.290802322640943},{"$f":"'Savings by Group'!BV98","v":0},{"$f":"'Savings by Group'!CC98","v":19.056211147267703},{"$f":"'Savings by Group'!CJ98","v":3.4510266960065827},null,105.79804016591522,{"$f":"'Savings by Group'!M98+'Savings by Group'!T98+'Savings by Group'!AA98+'Savings by Group'!AH98+'Savings by Group'!AO98+'Savings by Group'!AV98+'Savings by Group'!BC98+'Savings by Group'!BJ98+'Savings by Group'!BQ98","v":3.0109198456829045},{"$f":"'Savings by Group'!BX98","v":0},{"$f":"'Savings by Group'!CE98","v":0.26489505795982909},{"$f":"'Savings by Group'!CL98","v":0.29454684543659859},null,3.570361749079332,{"$f":"H15-'Savings by Group'!B98","v":0},{"$f":"N15-'Savings by Group'!D98","v":0},{"$f":"T15-'Savings by Group'!F98","v":0},2014,3290.2559455094261,0,68.278769581332384,12.785031691616958,null,3371.3197467823752,473.23675067235627,0,19.17332339145381,3.4510266960065827,null,495.86110075981668,18.961358005258525,0,0.46183916798495239,0.29454684543659859,null,19.717744018680076,null,null,184.39029846381482,453.68774020646765,234.44237568720766,19.976425292718734,-1342.7334939672016,410.92048141137752,41.822138454624202,83.623097645969878,48.293995971842762,7.9784431047924338,-245.49816840418893,75.15451645888632,2.7967497706031534,0,0.71907037055800338,0.48676238572255048,-9.7518234313600054,1.2506911179865945]
[null,2015,{"$f":"'Savings by Group'!I99+'Savings by Group'!P99+'Savings by Group'!W99+'Savings by Group'!AD99+'Savings by Group'!AK99+'Savings by Group'!AR99+'Savings by Group'!AY99+'Savings by Group'!BF99+'Savings by Group'!BM99","v":699.91228897837584},{"$f":"'Savings by Group'!BT99","v":163.02030106695264},{"$f":"'Savings by Group'!CA99","v":317.68021140893961},{"$f":"'Savings by Group'!CH99","v":38.250299733116314},null,1218.8631011873842,{"$f":"'Savings by Group'!K99+'Savings by Group'!R99+'Savings by Group'!Y99+'Savings by Group'!AF99+'Savings by Group'!AM99+'Savings by Group'!AT99+'Savings by Group'!BA99+'Savings by Group'!BH99+'Savings by Group'!BO99","v":90.933458030466909},{"$f":"'Savings by Group'!BV99","v":37.611074852795767},{"$f":"'Savings by Group'!CC99","v":122.12258063219998},{"$f":"'Savings by Group'!CJ99","v":10.32479298395412},null,260.99190649941676,{"$f":"'Savings by Group'!M99+'Savings by Group'!T99+'Savings by Group'!AA99+'Savings by Group'!AH99+'Savings by Group'!AO99+'Savings by Group'!AV99+'Savings by Group'!BC99+'Savings by Group'!BJ99+'Savings by Group'!BQ99","v":2.9362520713613005},{"$f":"'Savings by Group'!BX99","v":0},{"$f":"'Savings by Group'!CE99","v":0.50588503614293279},{"$f":"'Savings by Group'!CL99","v":0.88122621790457767},null,4.3233633254088106,{"$f":"H16-'Savings by Group'!B99","v":0},{"$f":"N16-'Savings by Group'!D99","v":0},{"$f":"T16-'Savings by Group'!F99","v":0},2015,3990.1682344878018,163.02030106695264,385.95898099027198,51.035331424733272,null,4590.1828479697597,564.17020870282317,37.611074852795767,141.2959040236538,13.775819679960703,null,756.85300725923344,21.897610076619827,0,0.96772420412788518,1.1757730633411763,null,24.041107344088889,null,null,185.82044501702467,579.0369392094517,375.45436613674264,61.748850756612917,-1659.9954223634936,453.12836462239648,42.563951182358096,88.349103831236391,164.23394619409467,24.662054663379958,-369.85880625519241,107.6954300921426,2.8561704246170114,0,1.3646897830255438,1.5046244495440428,-12.229893464347137,1.5669925256312016]
[null,2016,{"$f":"'Savings by Group'!I100+'Savings by Group'!P100+'Savings by Group'!W100+'Savings by Group'!AD100+'Savings by Group'!AK100+'Savings by Group'!AR100+'Savings by Group'!AY100+'Savings by Group'!BF100+'Savings by Group'!BM100","v":658.45160457588224},{"$f":"'Savings by Group'!BT100","v":392.38398633835845},{"$f":"'Savings by Group'!CA100","v":323.81350134715763},{"$f":"'Savings by Group'!CH100","v":38.250299733116314},null,1412.8993919945144,{"$f":"'Savings by Group'!K100+'Savings by Group'!R100+'Savings by Group'!Y100+'Savings by Group'!AF100+'Savings by Group'!AM100+'Savings by Group'!AT100+'Savings by Group'!BA100+'Savings by Group'!BH100+'Savings by Group'!BO100","v":84.656230270423663},{"$f":"'Savings by Group'!BV100","v":63.307652681344791},{"$f":"'Savings by Group'!CC100","v":122.75490645546232},{"$f":"'Savings by Group'!CJ100","v":10.32479298395412},null,281.04358239118488,{"$f":"'Savings by Group'!M100+'Savings by Group'!T100+'Savings by Group'!AA100+'Savings by Group'!AH100+'Savings by Group'!AO100+'Savings by Group'!AV100+'Savings by Group'!BC100+'Savings by Group'!BJ100+'Savings by Group'!BQ100","v":2.9362520713613005},{"$f":"'Savings by Group'!BX100","v":0},{"$f":"'Savings by Group'!CE100","v":0.60174855989688347},{"$f":"'Savings by Group'!CL100","v":0.88122621790457767},null,4.4192268491627615,{"$f":"H17-'Savings by Group'!B100","v":0},{"$f":"N17-'Savings by Group'!D100","v":0},{"$f":"T17-'Savings by Group'!F100","v":0},2016,4648.6198390636837,555.40428740531115,709.77248233742966,89.285631157849593,null,6003.0822399642739,648.82643897324681,100.91872753414056,264.05081047911614,24.100612663914823,null,1037.8965896504183,24.833862147981129,0,1.5694727640247685,2.056999281245754,null,28.460334193251654,null,null,142.11743775441465,563.56499049912645,386.61817513833086,63.732166825993566,-1455.3612074940741,444.46630207189696,35.87650348210974,88.105358729420118,166.80855551772586,25.454177087012066,-351.69584791790237,107.44150931847327,2.8561704246170114,0,1.6373549526649274,1.5529515975411115,-12.718806200296235,1.6301995570101546]
[null,2017,{"$f":"'Savings by Group'!I101+'Savings by Group'!P101+'Savings by Group'!W101+'Savings by Group'!AD101+'Savings by Group'!AK101+'Savings by Group'!AR101+'Savings by Group'!AY101+'Savings by Group'!BF101+'Savings by Group'!BM101","v":561.47326228575002},{"$f":"'Savings by Group'!BT101","v":482.12436146542171},{"$f":"'Savings by Group'!CA101","v":323.81350134715763},{"$f":"'Savings by Group'!CH101","v":38.250299733116314},null,1405.6614248314456,{"$f":"'Savings by Group'!K101+'Savings by Group'!R101+'Savings by Group'!Y101+'Savings by Group'!AF101+'Savings by Group'!AM101+'Savings by Group'!AT101+'Savings by Group'!BA101+'Savings by Group'!BH101+'Savings by Group'!BO101","v":76.504763226366691},{"$f":"'Savings by Group'!BV101","v":63.889616893543625},{"$f":"'Savings by Group'!CC101","v":122.75490645546232},{"$f":"'Savings by Group'!CJ101","v":10.32479298395412},null,273.47407955932675,{"$f":"'Savings by Group'!M101+'Savings by Group'!T101+'Savings by Group'!AA101+'Savings by Group'!AH101+'Savings by Group'!AO101+'Savings by Group'!AV101+'Savings by Group'!BC101+'Savings by Group'!BJ101+'Savings by Group'!BQ101","v":2.9362520713613005},{"$f":"'Savings by Group'!BX101","v":0},{"$f":"'Savings by Group'!CE101","v":0.60174855989688347},{"$f":"'Savings by Group'!CL101","v":0.88122621790457767},null,4.4192268491627615,{"$f":"H18-'Savings by Group'!B101","v":0},{"$f":"N18-'Savings by Group'!D101","v":0},{"$f":"T18-'Savings by Group'!F101","v":0},2017,5210.0931013494337,1037.5286488707329,1033.5859836845873,127.53593089096591,null,7408.7436647957202,725.33120219961347,164.80834442768418,386.80571693457847,34.425405647868942,null,1311.3706692097451,27.770114219342432,0,2.1712213239216522,2.9382254991503318,null,32.879561042414416,null,null,142.19989344759864,554.69063664726946,365.85750722736185,65.715482895374208,-1437.9157568040255,439.33914362677069,35.887888444402378,88.323445267696641,165.62457169726488,26.246299510644164,-352.38803966527212,107.67392590301785,2.8561704246170114,0,1.6542546884830411,1.6012787455381792,-12.821328974204533,1.6435252960173479]
[null,2018,{"$f":"'Savings by Group'!I102+'Savings by Group'!P102+'Savings by Group'!W102+'Savings by Group'!AD102+'Savings by Group'!AK102+'Savings by Group'!AR102+'Savings by Group'!AY102+'Savings by Group'!BF102+'Savings by Group'!BM102","v":473.49282890410041},{"$f":"'Savings by Group'!BT102","v":461.13824251844613},{"$f":"'Savings by Group'!CA102","v":313.58092813447541},{"$f":"'Savings by Group'!CH102","v":38.250299733116314},null,1286.4622992901382,{"$f":"'Savings by Group'!K102+'Savings by Group'!R102+'Savings by Group'!Y102+'Savings by Group'!AF102+'Savings by Group'!AM102+'Savings by Group'!AT102+'Savings by Group'!BA102+'Savings by Group'!BH102+'Savings by Group'!BO102","v":65.430826432168899},{"$f":"'Savings by Group'!BV102","v":62.604884950571645},{"$f":"'Savings by Group'!CC102","v":121.70172014748084},{"$f":"'Savings by Group'!CJ102","v":10.32479298395412},null,260.06222451417551,{"$f":"'Savings by Group'!M102+'Savings by Group'!T102+'Savings by Group'!AA102+'Savings by Group'!AH102+'Savings by Group'!AO102+'Savings by Group'!AV102+'Savings by Group'!BC102+'Savings by Group'!BJ102+'Savings by Group'!BQ102","v":2.9362520713613005},{"$f":"'Savings by Group'!BX102","v":0},{"$f":"'Savings by Group'!CE102","v":0.60174855989688347},{"$f":"'Savings by Group'!CL102","v":0.88122621790457767},null,4.4192268491627615,{"$f":"H19-'Savings by Group'!B102","v":0},{"$f":"N19-'Savings by Group'!D102","v":0},{"$f":"T19-'Savings by Group'!F102","v":0},2018,5683.5859302535337,1498.666891389179,1347.1669118190628,165.78623062408224,null,8695.205964085857,790.76202863178241,227.41322937825583,508.50743708205931,44.750198631823061,null,1571.4328937239206,30.706366290703734,0,2.7729698838185355,3.8194517170549096,null,37.298787891577177,null,null,142.2823491407826,423.88566457033028,340.81199249433814,67.698798964754857,-1246.336517348579,378.27037511955609,35.899273406695016,44.949342133409139,163.93644485199601,27.038421934276272,-304.72297317362631,92.559351058105335,2.8561704246170114,0,1.6711544243011556,1.6496058935352476,-12.921818046137437,1.6565902558966972]
[null,2019,{"$f":"'Savings by Group'!I103+'Savings by Group'!P103+'Savings by Group'!W103+'Savings by Group'!AD103+'Savings by Group'!AK103+'Savings by Group'!AR103+'Savings by Group'!AY103+'Savings by Group'!BF103+'Savings by Group'!BM103","v":437.16652219635574},{"$f":"'Savings by Group'!BT103","v":446.33028008389795},{"$f":"'Savings by Group'!CA103","v":291.73337116750128},{"$f":"'Savings by Group'!CH103","v":38.250299733116314},null,1213.4804731808711,{"$f":"'Savings by Group'!K103+'Savings by Group'!R103+'Savings by Group'!Y103+'Savings by Group'!AF103+'Savings by Group'!AM103+'Savings by Group'!AT103+'Savings by Group'!BA103+'Savings by Group'!BH103+'Savings by Group'!BO103","v":58.966523060737345},{"$f":"'Savings by Group'!BV103","v":61.698368486138136},{"$f":"'Savings by Group'!CC103","v":119.45311277791781},{"$f":"'Savings by Group'!CJ103","v":10.32479298395412},null,250.4427973087474,{"$f":"'Savings by Group'!M103+'Savings by Group'!T103+'Savings by Group'!AA103+'Savings by Group'!AH103+'Savings by Group'!AO103+'Savings by Group'!AV103+'Savings by Group'!BC103+'Savings by Group'!BJ103+'Savings by Group'!BQ103","v":2.9362520713613005},{"$f":"'Savings by Group'!BX103","v":0},{"$f":"'Savings by Group'!CE103","v":0.60174855989688347},{"$f":"'Savings by Group'!CL103","v":0.88122621790457767},null,4.4192268491627615,{"$f":"H20-'Savings by Group'!B103","v":0},{"$f":"N20-'Savings by Group'!D103","v":0},{"$f":"T20-'Savings by Group'!F103","v":0},2019,6120.7524524498895,1944.9971714730768,1638.900282986564,204.03653035719856,null,9908.6864372667278,849.72855169251977,289.11159786439396,627.96054985997716,55.074991615777179,null,1821.8756910326681,33.642618362065036,0,3.3747184437154187,4.7006779349594874,null,41.718014740739939,null,null,105.83835318568342,171.0664355740212,344.19435094505542,69.682115034135506,-983.68065015683737,299.6206510609527,29.410739001019291,11.939253542610198,165.59917687627737,27.830544357908376,-268.15315789414979,81.891570302668924,2.8561704246170114,0,1.6806147463883709,1.6979330415323157,-13.015713230511633,1.6688096896038509]
[null,2020,{"$f":"'Savings by Group'!I104+'Savings by Group'!P104+'Savings by Group'!W104+'Savings by Group'!AD104+'Savings by Group'!AK104+'Savings by Group'!AR104+'Savings by Group'!AY104+'Savings by Group'!BF104+'Savings by Group'!BM104","v":391.00596692229476},{"$f":"'Savings by Group'!BT104","v":335.85469231347679},{"$f":"'Savings by Group'!CA104","v":280.14364685844458},{"$f":"'Savings by Group'!CH104","v":38.250299733116314},null,1045.2546058273324,{"$f":"'Savings by Group'!K104+'Savings by Group'!R104+'Savings by Group'!Y104+'Savings by Group'!AF104+'Savings by Group'!AM104+'Savings by Group'!AT104+'Savings by Group'!BA104+'Savings by Group'!BH104+'Savings by Group'!BO104","v":51.787982254112812},{"$f":"'Savings by Group'!BV104","v":30.799722503471799},{"$f":"'Savings by Group'!CC104","v":118.2602907315997},{"$f":"'Savings by Group'!CJ104","v":10.32479298395412},null,211.17278847313844,{"$f":"'Savings by Group'!M104+'Savings by Group'!T104+'Savings by Group'!AA104+'Savings by Group'!AH104+'Savings by Group'!AO104+'Savings by Group'!AV104+'Savings by Group'!BC104+'Savings by Group'!BJ104+'Savings by Group'!BQ104","v":2.9314090295763426},{"$f":"'Savings by Group'!BX104","v":0},{"$f":"'Savings by Group'!CE104","v":0.60174855989688347},{"$f":"'Savings by Group'!CL104","v":0.88122621790457767},null,4.4143838073778037,{"$f":"H21-'Savings by Group'!B104","v":0},{"$f":"N21-'Savings by Group'!D104","v":0},{"$f":"T21-'Savings by Group'!F104","v":0},2020,6511.7584193721841,2280.8518637865536,1919.0439298450085,242.28683009031488,null,10953.941043094062,901.51653394663253,319.91132036786576,746.22084059157692,65.399784599731305,null,2033.0484795058064,36.57402739164138,0,3.976467003612302,5.5819041528640652,null,46.132398548117742,null,null,105.83835318568342,59.121960603092404,345.01409961554174,71.665431103516141,-904.58817557229236,276.4319038782171,29.410739001019291,11.288000931898516,166.53773579414337,28.622666781540484,-269.91518512006883,82.483024345501349,2.8561704246170114,0,1.689973581811405,1.7462601895293839,-13.109518462683074,1.6810175888495813]
[null,2021,{"$f":"'Savings by Group'!I105+'Savings by Group'!P105+'Savings by Group'!W105+'Savings by Group'!AD105+'Savings by Group'!AK105+'Savings by Group'!AR105+'Savings by Group'!AY105+'Savings by Group'!BF105+'Savings by Group'!BM105","v":204.2935479204254},{"$f":"'Savings by Group'!BT105","v":133.45246480069079},{"$f":"'Savings by Group'!CA105","v":280.14364685844458},{"$f":"'Savings by Group'!CH105","v":38.250299733116314},null,{"$f":"SUM(C22:G22)","v":656.13995931267709},{"$f":"'Savings by Group'!K105+'Savings by Group'!R105+'Savings by Group'!Y105+'Savings by Group'!AF105+'Savings by Group'!AM105+'Savings by Group'!AT105+'Savings by Group'!BA105+'Savings by Group'!BH105+'Savings by Group'!BO105","v":31.031722425608731},{"$f":"'Savings by Group'!BV105","v":8.1903526940741163},{"$f":"'Savings by Group'!CC105","v":118.2602907315997},{"$f":"'Savings by Group'!CJ105","v":10.32479298395412},null,{"$f":"SUM(I22:M22)","v":167.80715883523666},{"$f":"'Savings by Group'!M105+'Savings by Group'!T105+'Savings by Group'!AA105+'Savings by Group'!AH105+'Savings by Group'!AO105+'Savings by Group'!AV105+'Savings by Group'!BC105+'Savings by Group'!BJ105+'Savings by Group'!BQ105","v":2.0523969456065481},{"$f":"'Savings by Group'!BX105","v":0},{"$f":"'Savings by Group'!CE105","v":0.60174855989688347},{"$f":"'Savings by Group'!CL105","v":0.88122621790457767},null,{"$f":"SUM(O22:S22)","v":3.5353717234080095},{"$f":"H22-'Savings by Group'!B105","v":0},{"$f":"N22-'Savings by Group'!D105","v":0},{"$f":"T22-'Savings by Group'!F105","v":0},2021,{"$f":"Y21+C22","v":6716.0519672926093},{"$f":"Z21+D22","v":2414.3043285872445},{"$f":"AA21+E22","v":2199.187576703453},{"$f":"AB21+F22","v":280.5371298234312},null,{"$f":"SUM(Y22:AC22)","v":11610.081002406738},{"$f":"AE21+I22","v":932.54825637224121},{"$f":"AF21+J22","v":328.10167306193989},{"$f":"AG21+K22","v":864.48113132317667},{"$f":"AH21+L22","v":75.724577583685431},null,{"$f":"SUM(AE22:AI22)","v":2200.8556383410432},{"$f":"AK21+O22","v":38.626424337247926},{"$f":"AL21+P22","v":0},{"$f":"AM21+Q22","v":4.5782155635091852},{"$f":"AN21+R22","v":6.4631303707686429},null,{"$f":"SUM(AK22:AO22)","v":49.667770271525754},null,null,103.84393162922628,60.096495713463561,345.01409961554174,71.665431103516141,-770.5157299230832,234.59021929478854,29.132015491576524,11.474071489162565,166.53773579414337,28.622666781540484,-256.28225872478839,78.226193927202246,1.9723152988622594,0,1.689973581811405,1.7462601895293839,-12.328167936257429,1.5785129895204726]
[null,2022,{"$f":"'Savings by Group'!I106+'Savings by Group'!P106+'Savings by Group'!W106+'Savings by Group'!AD106+'Savings by Group'!AK106+'Savings by Group'!AR106+'Savings by Group'!AY106+'Savings by Group'!BF106+'Savings by Group'!BM106","v":192.6271805890695},{"$f":"'Savings by Group'!BT106","v":45.591565388869292},{"$f":"'Savings by Group'!CA106","v":280.14364685844458},{"$f":"'Savings by Group'!CH106","v":38.250299733116314},null,556.6126925694997,{"$f":"'Savings by Group'!K106+'Savings by Group'!R106+'Savings by Group'!Y106+'Savings by Group'!AF106+'Savings by Group'!AM106+'Savings by Group'!AT106+'Savings by Group'!BA106+'Savings by Group'!BH106+'Savings by Group'!BO106","v":30.074952898511704},{"$f":"'Savings by Group'!BV106","v":7.6124758369619725},{"$f":"'Savings by Group'!CC106","v":118.2602907315997},{"$f":"'Savings by Group'!CJ106","v":10.32479298395412},null,166.2725124510275,{"$f":"'Savings by Group'!M106+'Savings by Group'!T106+'Savings by Group'!AA106+'Savings by Group'!AH106+'Savings by Group'!AO106+'Savings by Group'!AV106+'Savings by Group'!BC106+'Savings by Group'!BJ106+'Savings by Group'!BQ106","v":2.0523969456065481},{"$f":"'Savings by Group'!BX106","v":0},{"$f":"'Savings by Group'!CE106","v":0.60174855989688347},{"$f":"'Savings by Group'!CL106","v":0.88122621790457767},null,3.5353717234080095,{"$f":"H23-'Savings by Group'!B106","v":0},{"$f":"N23-'Savings by Group'!D106","v":0},{"$f":"T23-'Savings by Group'!F106","v":0},2022,6908.6791478816785,2459.8958939761137,2479.3312235618978,318.78742955654752,null,12166.693694976237,962.62320927075291,335.71414889890184,982.74142205477642,86.049370567639556,null,2367.1281507920708,40.678821282854472,0,5.1799641234060685,7.3443565886732207,null,53.203141994933759,null,null,103.84393162922628,37.496353929234424,345.01409961554174,71.665431103516141,-741.66131685809285,225.64320949834666,29.132015491576524,6.9520245367884375,166.53773579414337,28.622666781540484,-251.73359502693771,76.80388311844294,1.9723152988622594,0,1.689973581811405,1.7462601895293839,-12.326117844270847,1.580563081507055]
[null,2023,{"$f":"'Savings by Group'!I107+'Savings by Group'!P107+'Savings by Group'!W107+'Savings by Group'!AD107+'Savings by Group'!AK107+'Savings by Group'!AR107+'Savings by Group'!AY107+'Savings by Group'!BF107+'Savings by Group'!BM107","v":116.02377732988218},{"$f":"'Savings by Group'!BT107","v":28.03187791108892},{"$f":"'Savings by Group'!CA107","v":278.07775387103226},{"$f":"'Savings by Group'!CH107","v":38.250299733116314},null,460.38370884511971,{"$f":"'Savings by Group'!K107+'Savings by Group'!R107+'Savings by Group'!Y107+'Savings by Group'!AF107+'Savings by Group'!AM107+'Savings by Group'!AT107+'Savings by Group'!BA107+'Savings by Group'!BH107+'Savings by Group'!BO107","v":23.930805116150406},{"$f":"'Savings by Group'!BV107","v":4.5450610277918129},{"$f":"'Savings by Group'!CC107","v":117.99497930654546},{"$f":"'Savings by Group'!CJ107","v":10.32479298395412},null,156.7956384344418,{"$f":"'Savings by Group'!M107+'Savings by Group'!T107+'Savings by Group'!AA107+'Savings by Group'!AH107+'Savings by Group'!AO107+'Savings by Group'!AV107+'Savings by Group'!BC107+'Savings by Group'!BJ107+'Savings by Group'!BQ107","v":2.0523969456065481},{"$f":"'Savings by Group'!BX107","v":0},{"$f":"'Savings by Group'!CE107","v":0.57580454705845618},{"$f":"'Savings by Group'!CL107","v":0.88122621790457767},null,3.5094277105695819,{"$f":"H24-'Savings by Group'!B107","v":0},{"$f":"N24-'Savings by Group'!D107","v":0},{"$f":"T24-'Savings by Group'!F107","v":0},2023,7024.7029252115608,2487.9277718872027,2757.40897743293,357.03772928966384,null,12627.077403821359,986.5540143869033,340.25920992669364,1100.7364013613219,96.374163551593682,null,2523.9237892265123,42.731218228461017,0,5.7557686704645246,8.2255828065777976,null,56.712569705503341,null,null,103.84393162922628,25.671781507527257,342.49342054441877,71.665431103516141,-648.00681522123455,196.05428341252764,29.132015491576524,4.2980919828991579,166.16757554097072,28.622666781540484,-241.77666269467011,73.560434002438683,1.9723152988622594,0,1.6176623389064579,1.7462601895293839,-12.271770271287629,1.5625994115853263]
[null,2024,{"$f":"'Savings by Group'!I108+'Savings by Group'!P108+'Savings by Group'!W108+'Savings by Group'!AD108+'Savings by Group'!AK108+'Savings by Group'!AR108+'Savings by Group'!AY108+'Savings by Group'!BF108+'Savings by Group'!BM108","v":103.20079283989227},{"$f":"'Savings by Group'!BT108","v":18.759734840262315},{"$f":"'Savings by Group'!CA108","v":276.28166089091314},{"$f":"'Savings by Group'!CH108","v":38.250299733116314},null,436.49248830418406,{"$f":"'Savings by Group'!K108+'Savings by Group'!R108+'Savings by Group'!Y108+'Savings by Group'!AF108+'Savings by Group'!AM108+'Savings by Group'!AT108+'Savings by Group'!BA108+'Savings by Group'!BH108+'Savings by Group'!BO108","v":22.081537257650172},{"$f":"'Savings by Group'!BV108","v":2.7415435172202893},{"$f":"'Savings by Group'!CC108","v":117.54751120544178},{"$f":"'Savings by Group'!CJ108","v":10.32479298395412},null,152.69538496426637,{"$f":"'Savings by Group'!M108+'Savings by Group'!T108+'Savings by Group'!AA108+'Savings by Group'!AH108+'Savings by Group'!AO108+'Savings by Group'!AV108+'Savings by Group'!BC108+'Savings by Group'!BJ108+'Savings by Group'!BQ108","v":2.0523969456065481},{"$f":"'Savings by Group'!BX108","v":0},{"$f":"'Savings by Group'!CE108","v":0.5429814498854395},{"$f":"'Savings by Group'!CL108","v":0.88122621790457767},null,3.4766046133965656,{"$f":"H25-'Savings by Group'!B108","v":0},{"$f":"N25-'Savings by Group'!D108","v":0},{"$f":"T25-'Savings by Group'!F108","v":0},2024,7127.9037180514533,2506.687506727465,3033.6906383238429,395.28802902278017,null,13063.569892125543,1008.6355516445535,343.00075344391394,1218.2839125667638,106.69895653554781,null,2676.6191741907792,44.783615174067563,0,6.2987501203499638,9.1068090244823754,null,60.189174318899902,null,null,103.84393162922628,9.9875762242883894,340.29285452451535,71.665431103516141,-620.61215266267743,187.64769538040935,29.132015491576524,1.4799077382545633,165.71968690323311,28.622666781540484,-244.14104509796357,64.678350926741246,1.9723152988622594,0,1.5249297910696979,1.7462601895293839,-12.179832096794144,1.5618050382420527]
[null,2025,{"$f":"'Savings by Group'!I109+'Savings by Group'!P109+'Savings by Group'!W109+'Savings by Group'!AD109+'Savings by Group'!AK109+'Savings by Group'!AR109+'Savings by Group'!AY109+'Savings by Group'!BF109+'Savings by Group'!BM109","v":103.20079283989227},{"$f":"'Savings by Group'!BT109","v":7.2204514929693699},{"$f":"'Savings by Group'!CA109","v":271.34645394544941},{"$f":"'Savings by Group'!CH109","v":38.250299733116314},null,420.01799801142738,{"$f":"'Savings by Group'!K109+'Savings by Group'!R109+'Savings by Group'!Y109+'Savings by Group'!AF109+'Savings by Group'!AM109+'Savings by Group'!AT109+'Savings by Group'!BA109+'Savings by Group'!BH109+'Savings by Group'!BO109","v":22.081537257650172},{"$f":"'Savings by Group'!BV109","v":0.93576081742413764},{"$f":"'Savings by Group'!CC109","v":94.664743722538802},{"$f":"'Savings by Group'!CJ109","v":10.32479298395412},null,128.00683478156722,{"$f":"'Savings by Group'!M109+'Savings by Group'!T109+'Savings by Group'!AA109+'Savings by Group'!AH109+'Savings by Group'!AO109+'Savings by Group'!AV109+'Savings by Group'!BC109+'Savings by Group'!BJ109+'Savings by Group'!BQ109","v":2.0523969456065481},{"$f":"'Savings by Group'!BX109","v":0},{"$f":"'Savings by Group'!CE109","v":0.5429814498854395},{"$f":"'Savings by Group'!CL109","v":0.88122621790457767},null,3.4766046133965656,{"$f":"H26-'Savings by Group'!B109","v":0},{"$f":"N26-'Savings by Group'!D109","v":0},{"$f":"T26-'Savings by Group'!F109","v":0},2025,7231.1045108913459,2513.9079582204345,3305.0370922692923,433.53832875589649,null,13483.587890136969,1030.7170889022036,343.93651426133806,1312.9486562893026,117.02374951950193,null,2804.626008972346,46.836012119674109,0,6.8417315702354031,9.9880352423869532,null,63.665778932296462,null,null,103.84393162922628,9.9895747207384087,334.17981646810028,71.665431103516141,-614.39626626910547,187.75254221401622,29.132015491576524,1.4803525255742325,133.30976933639408,28.622666781540484,-211.71286799355173,64.697055251633714,1.9723152988622594,0,1.5249297910696979,1.7462601895293839,-12.179832096794144,1.5618050382420527]
[null,2026,{"$f":"'Savings by Group'!I110+'Savings by Group'!P110+'Savings by Group'!W110+'Savings by Group'!AD110+'Savings by Group'!AK110+'Savings by Group'!AR110+'Savings by Group'!AY110+'Savings by Group'!BF110+'Savings by Group'!BM110","v":103.18976041754865},{"$f":"'Savings by Group'!BT110","v":7.2204514929693699},{"$f":"'Savings by Group'!CA110","v":271.34645394544941},{"$f":"'Savings by Group'!CH110","v":38.250299733116314},null,420.00696558908373,{"$f":"'Savings by Group'!K110+'Savings by Group'!R110+'Savings by Group'!Y110+'Savings by Group'!AF110+'Savings by Group'!AM110+'Savings by Group'!AT110+'Savings by Group'!BA110+'Savings by Group'!BH110+'Savings by Group'!BO110","v":22.079661188808217},{"$f":"'Savings by Group'!BV110","v":0.93576081742413764},{"$f":"'Savings by Group'!CC110","v":94.664743722538802},{"$f":"'Savings by Group'!CJ110","v":10.32479298395412},null,128.00495871272528,{"$f":"'Savings by Group'!M110+'Savings by Group'!T110+'Savings by Group'!AA110+'Savings by Group'!AH110+'Savings by Group'!AO110+'Savings by Group'!AV110+'Savings by Group'!BC110+'Savings by Group'!BJ110+'Savings by Group'!BQ110","v":2.0523969456065481},{"$f":"'Savings by Group'!BX110","v":0},{"$f":"'Savings by Group'!CE110","v":0.5429814498854395},{"$f":"'Savings by Group'!CL110","v":0.88122621790457767},null,3.4766046133965656,{"$f":"H27-'Savings by Group'!B110","v":0},{"$f":"N27-'Savings by Group'!D110","v":0},{"$f":"T27-'Savings by Group'!F110","v":0},2026,7334.2942713088942,2521.1284097134039,3576.3835462147417,471.78862848901281,null,13903.594855726053,1052.7967500910117,344.87227507876219,1407.6134000118413,127.34854250345606,null,2932.6309676850715,48.888409065280655,0,7.3847130201208424,10.869261460291531,null,67.142383545693022,null,null,103.84393162922628,9.9895747207384087,334.17981646810028,71.665431103516141,-614.39626626910547,187.75254221401622,29.132015491576524,1.4803525255742325,133.30976933639408,28.622666781540484,-211.71286799355173,64.697055251633714,1.9723152988622594,0,1.5249297910696979,1.7462601895293839,-12.179832096794144,1.5618050382420527]
[null,2027,{"$f":"'Savings by Group'!I111+'Savings by Group'!P111+'Savings by Group'!W111+'Savings by Group'!AD111+'Savings by Group'!AK111+'Savings by Group'!AR111+'Savings by Group'!AY111+'Savings by Group'!BF111+'Savings by Group'!BM111","v":99.173958684470861},{"$f":"'Savings by Group'!BT111","v":7.2204514929693699},{"$f":"'Savings by Group'!CA111","v":271.34645394544941},{"$f":"'Savings by Group'!CH111","v":38.250299733116314},null,415.99116385600598,{"$f":"'Savings by Group'!K111+'Savings by Group'!R111+'Savings by Group'!Y111+'Savings by Group'!AF111+'Savings by Group'!AM111+'Savings by Group'!AT111+'Savings by Group'!BA111+'Savings by Group'!BH111+'Savings by Group'!BO111","v":21.396772130335954},{"$f":"'Savings by Group'!BV111","v":0.93576081742413764},{"$f":"'Savings by Group'!CC111","v":94.664743722538802},{"$f":"'Savings by Group'!CJ111","v":10.32479298395412},null,127.32206965425303,{"$f":"'Savings by Group'!M111+'Savings by Group'!T111+'Savings by Group'!AA111+'Savings by Group'!AH111+'Savings by Group'!AO111+'Savings by Group'!AV111+'Savings by Group'!BC111+'Savings by Group'!BJ111+'Savings by Group'!BQ111","v":2.0523969456065481},{"$f":"'Savings by Group'!BX111","v":0},{"$f":"'Savings by Group'!CE111","v":0.5429814498854395},{"$f":"'Savings by Group'!CL111","v":0.88122621790457767},null,3.4766046133965656,{"$f":"H28-'Savings by Group'!B111","v":0},{"$f":"N28-'Savings by Group'!D111","v":0},{"$f":"T28-'Savings by Group'!F111","v":0},2027,7433.4682299933647,2528.3488612063734,3847.7300001601911,510.03892822212913,null,14319.586019582059,1074.1935222213476,345.80803589618631,1502.2781437343801,137.67333548741018,null,3059.9530373393241,50.940806010887201,0,7.9276944700062817,11.750487678196109,null,70.618988159089582,null,null,103.84393162922628,9.9895747207384087,334.17981646810028,71.665431103516141,-614.39626626910547,187.75254221401622,29.132015491576524,1.4803525255742325,133.30976933639408,28.622666781540484,-211.71286799355173,64.697055251633714,1.9723152988622594,0,1.5249297910696979,1.7462601895293839,-12.179832096794144,1.5618050382420527]
[null,2028,{"$f":"'Savings by Group'!I112+'Savings by Group'!P112+'Savings by Group'!W112+'Savings by Group'!AD112+'Savings by Group'!AK112+'Savings by Group'!AR112+'Savings by Group'!AY112+'Savings by Group'!BF112+'Savings by Group'!BM112","v":99.173958684470861},{"$f":"'Savings by Group'!BT112","v":7.2204514929693699},{"$f":"'Savings by Group'!CA112","v":256.19547542949698},{"$f":"'Savings by Group'!CH112","v":38.250299733116314},null,400.84018534005355,{"$f":"'Savings by Group'!K112+'Savings by Group'!R112+'Savings by Group'!Y112+'Savings by Group'!AF112+'Savings by Group'!AM112+'Savings by Group'!AT112+'Savings by Group'!BA112+'Savings by Group'!BH112+'Savings by Group'!BO112","v":21.396772130335954},{"$f":"'Savings by Group'!BV112","v":0.93576081742413764},{"$f":"'Savings by Group'!CC112","v":93.102718274559876},{"$f":"'Savings by Group'!CJ112","v":10.32479298395412},null,125.7600442062741,{"$f":"'Savings by Group'!M112+'Savings by Group'!T112+'Savings by Group'!AA112+'Savings by Group'!AH112+'Savings by Group'!AO112+'Savings by Group'!AV112+'Savings by Group'!BC112+'Savings by Group'!BJ112+'Savings by Group'!BQ112","v":2.0523969456065481},{"$f":"'Savings by Group'!BX112","v":0},{"$f":"'Savings by Group'!CE112","v":0.24755474741455152},{"$f":"'Savings by Group'!CL112","v":0.88122621790457767},null,3.1811779109256775,{"$f":"H29-'Savings by Group'!B112","v":0},{"$f":"N29-'Savings by Group'!D112","v":0},{"$f":"T29-'Savings by Group'!F112","v":0},2028,7532.6421886778353,2535.5693126993428,4103.9254755896882,548.28922795524545,null,14720.426204922112,1095.5902943516835,346.74379671361044,1595.3808620089401,147.99812847136431,null,3185.7130815455985,52.993202956493747,0,8.1752492174208324,12.631713896100687,null,73.800166070015266,null,null,103.84393162922628,9.9895747207384087,315.75191780962876,71.665431103516141,-600.57777690792852,183.14313291672158,29.132015491576524,1.4803525255742325,131.13736387672856,28.622666781540484,-210.08385090978618,64.153666875733734,1.9723152988622594,0,0.70553411072067218,1.7462601895293839,-11.45995875859942,1.4622826960877493]
[null,2029,{"$f":"'Savings by Group'!I113+'Savings by Group'!P113+'Savings by Group'!W113+'Savings by Group'!AD113+'Savings by Group'!AK113+'Savings by Group'!AR113+'Savings by Group'!AY113+'Savings by Group'!BF113+'Savings by Group'!BM113","v":99.173958684470861},{"$f":"'Savings by Group'!BT113","v":7.2204514929693699},{"$f":"'Savings by Group'!CA113","v":250.23917471521031},{"$f":"'Savings by Group'!CH113","v":38.250299733116314},null,394.88388462576688,{"$f":"'Savings by Group'!K113+'Savings by Group'!R113+'Savings by Group'!Y113+'Savings by Group'!AF113+'Savings by Group'!AM113+'Savings by Group'!AT113+'Savings by Group'!BA113+'Savings by Group'!BH113+'Savings by Group'!BO113","v":21.396772130335954},{"$f":"'Savings by Group'!BV113","v":0.93576081742413764},{"$f":"'Savings by Group'!CC113","v":92.48863956791169},{"$f":"'Savings by Group'!CJ113","v":10.32479298395412},null,125.1459654996259,{"$f":"'Savings by Group'!M113+'Savings by Group'!T113+'Savings by Group'!AA113+'Savings by Group'!AH113+'Savings by Group'!AO113+'Savings by Group'!AV113+'Savings by Group'!BC113+'Savings by Group'!BJ113+'Savings by Group'!BQ113","v":2.0523969456065481},{"$f":"'Savings by Group'!BX113","v":0},{"$f":"'Savings by Group'!CE113","v":0.13141371552714134},{"$f":"'Savings by Group'!CL113","v":0.88122621790457767},null,3.0650368790382672,{"$f":"H30-'Savings by Group'!B113","v":0},{"$f":"N30-'Savings by Group'!D113","v":0},{"$f":"T30-'Savings by Group'!F113","v":0},2029,7631.8161473623059,2542.7897641923123,4354.1646503048987,586.53952768836177,null,15115.310089547878,1116.9870664820194,347.67955753103456,1687.8695015768517,158.32292145531844,null,3310.8590470452241,55.045599902100292,0,8.3066629329479742,13.512940114005264,null,76.865202949053526,null,null,103.84393162922628,9.9895747207384087,308.18490628320325,71.665431103516141,-594.48577635663742,181.66812194158729,29.132015491576524,1.4803525255742325,130.24531332565815,28.622666781540484,-209.36568463900377,63.979782595445755,1.9723152988622594,0,0.36906728545657841,1.7462601895293839,-11.155339082824705,1.4304355465983711]
[null,{"$f":"B30+1","v":2030},{"$f":"'Savings by Group'!I114+'Savings by Group'!P114+'Savings by Group'!W114+'Savings by Group'!AD114+'Savings by Group'!AK114+'Savings by Group'!AR114+'Savings by Group'!AY114+'Savings by Group'!BF114+'Savings by Group'!BM114","v":99.173958684470861},{"$f":"'Savings by Group'!BT114","v":7.2204514929693699},{"$f":"'Savings by Group'!CA114","v":231.70224449036229},{"$f":"'Savings by Group'!CH114","v":38.250299733116314},null,376.34695440091883,{"$f":"'Savings by Group'!K114+'Savings by Group'!R114+'Savings by Group'!Y114+'Savings by Group'!AF114+'Savings by Group'!AM114+'Savings by Group'!AT114+'Savings by Group'!BA114+'Savings by Group'!BH114+'Savings by Group'!BO114","v":21.396772130335954},{"$f":"'Savings by Group'!BV114","v":0.93576081742413764},{"$f":"'Savings by Group'!CC114","v":89.609312519851187},{"$f":"'Savings by Group'!CJ114","v":10.32479298395412},null,122.2666384515654,{"$f":"'Savings by Group'!M114+'Savings by Group'!T114+'Savings by Group'!AA114+'Savings by Group'!AH114+'Savings by Group'!AO114+'Savings by Group'!AV114+'Savings by Group'!BC114+'Savings by Group'!BJ114+'Savings by Group'!BQ114","v":2.0523969456065481},{"$f":"'Savings by Group'!BX114","v":0},{"$f":"'Savings by Group'!CE114","v":0.13138431143963711},{"$f":"'Savings by Group'!CL114","v":0.88122621790457767},null,3.0650074749507628,{"$f":"H31-'Savings by Group'!B114","v":0},{"$f":"N31-'Savings by Group'!D114","v":0},{"$f":"T31-'Savings by Group'!F114","v":0},2030,7730.9901060467764,2550.0102156852818,4585.866894795261,624.78982742147809,null,15491.657043948799,1138.3838386123552,348.61531834845869,1777.478814096703,168.64771443927256,null,3433.1256854967892,57.097996847706838,0,8.4380472443876116,14.394166331909842,null,79.930210424004287,null,null,103.84393162922628,9.9895747207384087,242.02538127323848,71.665431103516141,-546.74624637750253,163.24812691075726,29.132015491576524,1.4803525255742325,118.42282323089205,28.622666781540484,-200.85108059988767,60.671896539795739,1.9723152988622594,0,0.36430611506904048,1.7462601895293839,-11.151719824118121,1.4292936349174159]
[]
[null,null,null,null,"Net Savings - Annual ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Savings - Cumulative",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Savings - Annual "]
[]
[null,null,{"$f":"C5","v":"Energy (GWh)"},null,null,null,null,null,{"$f":"I5","v":"Demand (MW)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y5","v":"Energy (GWh)"},null,null,null,null,null,{"$f":"AE5","v":"Demand (MW)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy (GWh)",null,null,null,null,null,"Demand (MW)"]
[null,null,{"$f":"C6","v":"On-the-Books Standards"},{"$f":"D6","v":"Track 1 Future Title 20"},"Track 1 Future Fed Appliance","Track 1 Future (2013) T-24",{"$f":"G6","v":"Compliance Enhancement"},"Total",{"$f":"C36","v":"On-the-Books Standards"},{"$f":"D36","v":"Track 1 Future Title 20"},{"$f":"E36","v":"Track 1 Future Fed Appliance"},{"$f":"F36","v":"Track 1 Future (2013) T-24"},{"$f":"G36","v":"Compliance Enhancement"},{"$f":"N6","v":"Total"},{"$f":"I36","v":"On-the-Books Standards"},{"$f":"J36","v":"Track 1 Future Title 20"},{"$f":"K36","v":"Track 1 Future Fed Appliance"},{"$f":"L36","v":"Track 1 Future (2013) T-24"},{"$f":"M36","v":"Compliance Enhancement"},{"$f":"T6","v":"Total"},null,null,null,null,{"$f":"Y6","v":"On-the-Books Standards"},{"$f":"Z6","v":"Track 1 Future Title 20"},"Track 1 Future Fed Appliance","Track 1 Future (2013) T-24","Compliance Enhancement","Total",{"$f":"Y36","v":"On-the-Books Standards"},{"$f":"Z36","v":"Track 1 Future Title 20"},{"$f":"AA36","v":"Track 1 Future Fed Appliance"},{"$f":"AB36","v":"Track 1 Future (2013) T-24"},{"$f":"AC36","v":"Compliance Enhancement"},{"$f":"AJ6","v":"Total"},{"$f":"AE36","v":"On-the-Books Standards"},{"$f":"AF36","v":"Track 1 Future Title 20"},{"$f":"AG36","v":"Track 1 Future Fed Appliance"},{"$f":"AH36","v":"Track 1 Future (2013) T-24"},{"$f":"AI36","v":"Compliance Enhancement"},{"$f":"AP6","v":"Total"},null,null,"Pre-2007 Standards","Future Title 20","Future Fed Appliance","2013 T-24","Compliance Enhancement","Total","Pre-2007 Standards","Future Title 20","Future Fed Appliance","2013 T-24","Compliance Enhancement","Total","Pre-2007 Standards","Future Title 20","Future Fed Appliance","2013 T-24","Compliance Enhancement","Total"]
[null,{"$f":"B38-1","v":2006},{"$f":"'Savings by Group'!J90/2+'Savings by Group'!Q90/2+'Savings by Group'!X90+'Savings by Group'!AE90+'Savings by Group'!AL90+'Savings by Group'!AS90+'Savings by Group'!AZ90+'Savings by Group'!BG90+'Savings by Group'!BN90","v":44.70658859258927},{"$f":"'Savings by Group'!BU90","v":0},{"$f":"'Savings by Group'!CB90","v":0},{"$f":"'Savings by Group'!CI90","v":0},null,{"$f":"SUM(C37:G37)","v":44.70658859258927},{"$f":"'Savings by Group'!L90/2+'Savings by Group'!S90/2+'Savings by Group'!Z90+'Savings by Group'!AG90+'Savings by Group'!AN90+'Savings by Group'!AU90+'Savings by Group'!BB90+'Savings by Group'!BI90+'Savings by Group'!BP90","v":8.5184636268562848},{"$f":"'Savings by Group'!BW90","v":0},{"$f":"'Savings by Group'!CD90","v":0},{"$f":"'Savings by Group'!CK90","v":0},null,{"$f":"SUM(I37:M37)","v":8.5184636268562848},{"$f":"'Savings by Group'!N90/2+'Savings by Group'!U90/2+'Savings by Group'!AB90+'Savings by Group'!AI90+'Savings by Group'!AP90+'Savings by Group'!AW90+'Savings by Group'!BD90+'Savings by Group'!BK90+'Savings by Group'!BR90","v":0.7416382097287082},{"$f":"'Savings by Group'!BY90","v":0},{"$f":"'Savings by Group'!CF90","v":0},{"$f":"'Savings by Group'!CM90","v":0},null,{"$f":"SUM(O37:S37)","v":0.7416382097287082},{"$f":"H37-'Savings by Group'!C90","v":-44.70658859258927},{"$f":"N37-'Savings by Group'!E90","v":-8.5184636268562848},{"$f":"T37-'Savings by Group'!G90","v":-0.7416382097287082},{"$f":"X38-1","v":2006},{"$f":"IF($Z$2=2006,C37,0)","v":44.70658859258927},{"$f":"IF($Z$2=2006,D37,0)","v":0},{"$f":"IF($Z$2=2006,E37,0)","v":0},{"$f":"IF($Z$2=2006,F37,0)","v":0},null,{"$f":"SUM(Y37:AC37)","v":44.70658859258927},{"$f":"IF($Z$2=2006,I37,0)","v":8.5184636268562848},{"$f":"IF($Z$2=2006,J37,0)","v":0},{"$f":"IF($Z$2=2006,K37,0)","v":0},{"$f":"IF($Z$2=2006,L37,0)","v":0},null,{"$f":"SUM(AE37:AI37)","v":8.5184636268562848},{"$f":"IF($Z$2=2006,O37,0)","v":0.7416382097287082},{"$f":"IF($Z$2=2006,P37,0)","v":0},{"$f":"IF($Z$2=2006,Q37,0)","v":0},{"$f":"IF($Z$2=2006,R37,0)","v":0},null,{"$f":"SUM(AK37:AO37)","v":0.7416382097287082},null,null,229.01127040235468,0,0,0,-688.39834052527112,211.919499289839,45.682492856258349,0,0,0,-120.10741676996557,37.051816484411773,2.677908462575437,0,0,0,-7.7454046602665807,0.99561294674391032]
[null,2007,{"$f":"'Savings by Group'!J91/2+'Savings by Group'!Q91/2+'Savings by Group'!X91+'Savings by Group'!AE91+'Savings by Group'!AL91+'Savings by Group'!AS91+'Savings by Group'!AZ91+'Savings by Group'!BG91+'Savings by Group'!BN91","v":56.731945103542202},{"$f":"'Savings by Group'!BU91","v":0},{"$f":"'Savings by Group'!CB91","v":0},{"$f":"'Savings by Group'!CI91","v":0},null,56.731945103542202,{"$f":"'Savings by Group'!L91/2+'Savings by Group'!S91/2+'Savings by Group'!Z91+'Savings by Group'!AG91+'Savings by Group'!AN91+'Savings by Group'!AU91+'Savings by Group'!BB91+'Savings by Group'!BI91+'Savings by Group'!BP91","v":10.748166397928404},{"$f":"'Savings by Group'!BW91","v":0},{"$f":"'Savings by Group'!CD91","v":0},{"$f":"'Savings by Group'!CK91","v":0},null,10.748166397928404,{"$f":"'Savings by Group'!N91/2+'Savings by Group'!U91/2+'Savings by Group'!AB91+'Savings by Group'!AI91+'Savings by Group'!AP91+'Savings by Group'!AW91+'Savings by Group'!BD91+'Savings by Group'!BK91+'Savings by Group'!BR91","v":0.79118848422534083},{"$f":"'Savings by Group'!BY91","v":0},{"$f":"'Savings by Group'!CF91","v":0},{"$f":"'Savings by Group'!CM91","v":0},null,0.79118848422534083,{"$f":"H38-'Savings by Group'!C91","v":-56.731945103542202},{"$f":"N38-'Savings by Group'!E91","v":-10.748166397928404},{"$f":"T38-'Savings by Group'!G91","v":-0.79118848422534083},2007,{"$f":"Y37+C38","v":101.43853369613147},{"$f":"Z37+D38","v":0},{"$f":"AA37+E38","v":0},{"$f":"AB37+F38","v":0},null,101.43853369613147,{"$f":"AE37+I38","v":19.266630024784689},{"$f":"AF37+J38","v":0},{"$f":"AG37+K38","v":0},{"$f":"AH37+L38","v":0},null,19.266630024784689,{"$f":"AK37+O38","v":1.5328266939540489},{"$f":"AL37+P38","v":0},{"$f":"AM37+Q38","v":0},{"$f":"AN37+R38","v":0},null,1.5328266939540489]
[null,2008,{"$f":"'Savings by Group'!J92/2+'Savings by Group'!Q92/2+'Savings by Group'!X92+'Savings by Group'!AE92+'Savings by Group'!AL92+'Savings by Group'!AS92+'Savings by Group'!AZ92+'Savings by Group'!BG92+'Savings by Group'!BN92","v":131.06747696766493},{"$f":"'Savings by Group'!BU92","v":0},{"$f":"'Savings by Group'!CB92","v":0},{"$f":"'Savings by Group'!CI92","v":0},null,131.06747696766493,{"$f":"'Savings by Group'!L92/2+'Savings by Group'!S92/2+'Savings by Group'!Z92+'Savings by Group'!AG92+'Savings by Group'!AN92+'Savings by Group'!AU92+'Savings by Group'!BB92+'Savings by Group'!BI92+'Savings by Group'!BP92","v":20.841068063986249},{"$f":"'Savings by Group'!BW92","v":0},{"$f":"'Savings by Group'!CD92","v":0},{"$f":"'Savings by Group'!CK92","v":0},null,20.841068063986249,{"$f":"'Savings by Group'!N92/2+'Savings by Group'!U92/2+'Savings by Group'!AB92+'Savings by Group'!AI92+'Savings by Group'!AP92+'Savings by Group'!AW92+'Savings by Group'!BD92+'Savings by Group'!BK92+'Savings by Group'!BR92","v":0.66814621887716796},{"$f":"'Savings by Group'!BY92","v":0},{"$f":"'Savings by Group'!CF92","v":0},{"$f":"'Savings by Group'!CM92","v":0},null,0.66814621887716796,{"$f":"H39-'Savings by Group'!C92","v":-52.993682103784153},{"$f":"N39-'Savings by Group'!E92","v":-10.355855684342366},{"$f":"T39-'Savings by Group'!G92","v":-0.66814621887716796},2008,{"$f":"Y38+C39","v":232.50601066379642},0,0,0,null,232.50601066379642,{"$f":"AE38+I39","v":40.107698088770938},0,0,0,null,40.107698088770938,{"$f":"AK38+O39","v":2.200972912831217},0,0,0,null,2.200972912831217,null,null,214.09260325720888,156.27743843491839,55.996369552123035,0,-1113.9118953998491,339.33520786171107,44.598573771109855,43.720101013055327,6.2612249681108416,0,-188.48742007045624,57.464944198021101,2.7373291165892946,0,0.52545007492532891,0,-8.501503339219175,1.0916451873412569]
[null,2009,{"$f":"'Savings by Group'!J93/2+'Savings by Group'!Q93/2+'Savings by Group'!X93+'Savings by Group'!AE93+'Savings by Group'!AL93+'Savings by Group'!AS93+'Savings by Group'!AZ93+'Savings by Group'!BG93+'Savings by Group'!BN93","v":85.831464453028104},{"$f":"'Savings by Group'!BU93","v":0},{"$f":"'Savings by Group'!CB93","v":0},{"$f":"'Savings by Group'!CI93","v":0},null,85.831464453028104,{"$f":"'Savings by Group'!L93/2+'Savings by Group'!S93/2+'Savings by Group'!Z93+'Savings by Group'!AG93+'Savings by Group'!AN93+'Savings by Group'!AU93+'Savings by Group'!BB93+'Savings by Group'!BI93+'Savings by Group'!BP93","v":15.631590364298255},{"$f":"'Savings by Group'!BW93","v":0},{"$f":"'Savings by Group'!CD93","v":0},{"$f":"'Savings by Group'!CK93","v":0},null,15.631590364298255,{"$f":"'Savings by Group'!N93/2+'Savings by Group'!U93/2+'Savings by Group'!AB93+'Savings by Group'!AI93+'Savings by Group'!AP93+'Savings by Group'!AW93+'Savings by Group'!BD93+'Savings by Group'!BK93+'Savings by Group'!BR93","v":0.6860909199855556},{"$f":"'Savings by Group'!BY93","v":0},{"$f":"'Savings by Group'!CF93","v":0},{"$f":"'Savings by Group'!CM93","v":0},null,0.6860909199855556,{"$f":"H40-'Savings by Group'!C93","v":-52.480479514193348},{"$f":"N40-'Savings by Group'!E93","v":-10.211043346721567},{"$f":"T40-'Savings by Group'!G93","v":-0.6860909199855556},2009,318.33747511682452,0,0,0,null,318.33747511682452,55.739288453069193,0,0,0,null,55.739288453069193,2.8870638328167724,0,0,0,null,2.8870638328167724,null,null,184.39029846381482,453.68774020646765,234.44237568720766,19.976425292718734,-1342.7334939672016,410.92048141137752,41.822138454624202,83.623097645969878,48.293995971842762,7.9784431047924338,-245.49816840418893,75.15451645888632,2.7967497706031534,0,0.71907037055800338,0.48676238572255048,-9.7518234313600054,1.2506911179865945]
[null,2010,{"$f":"'Savings by Group'!J94+'Savings by Group'!Q94+'Savings by Group'!X94+'Savings by Group'!AE94+'Savings by Group'!AL94+'Savings by Group'!AS94+'Savings by Group'!AZ94+'Savings by Group'!BG94+'Savings by Group'!BN94","v":134.82531187383566},{"$f":"'Savings by Group'!BU94","v":0},{"$f":"'Savings by Group'!CB94","v":0},{"$f":"'Savings by Group'!CI94","v":0},null,{"$f":"SUM(C41:G41)","v":134.82531187383566},{"$f":"'Savings by Group'!L94+'Savings by Group'!S94+'Savings by Group'!Z94+'Savings by Group'!AG94+'Savings by Group'!AN94+'Savings by Group'!AU94+'Savings by Group'!BB94+'Savings by Group'!BI94+'Savings by Group'!BP94","v":23.097450788880977},{"$f":"'Savings by Group'!BW94","v":0},{"$f":"'Savings by Group'!CD94","v":0},{"$f":"'Savings by Group'!CK94","v":0},null,{"$f":"SUM(I41:M41)","v":23.097450788880977},{"$f":"'Savings by Group'!N94+'Savings by Group'!U94+'Savings by Group'!AB94+'Savings by Group'!AI94+'Savings by Group'!AP94+'Savings by Group'!AW94+'Savings by Group'!BD94+'Savings by Group'!BK94+'Savings by Group'!BR94","v":1.1842204462909565},{"$f":"'Savings by Group'!BY94","v":0},{"$f":"'Savings by Group'!CF94","v":0},{"$f":"'Savings by Group'!CM94","v":0},null,{"$f":"SUM(O41:S41)","v":1.1842204462909565},{"$f":"H41-'Savings by Group'!C94","v":0},{"$f":"N41-'Savings by Group'!E94","v":0},{"$f":"T41-'Savings by Group'!G94","v":0},2010,453.16278699066015,0,0,0,null,{"$f":"SUM(Y41:AC41)","v":453.16278699066015},78.83673924195017,0,0,0,null,{"$f":"SUM(AE41:AI41)","v":78.83673924195017},4.0712842791077293,0,0,0,null,{"$f":"SUM(AK41:AO41)","v":4.0712842791077293},null,null,85.519988365386325,0,0,0,2.6889975474291532,162.53915800206704,16.936288966002348,0,0,0,0.71524066914810192,33.900806678308101,1.354322679803063,0,0,0,-1.0395438851638299,1.4305470792023169]
[null,{"$f":"B41+1","v":2011},{"$f":"'Savings by Group'!J95+'Savings by Group'!Q95+'Savings by Group'!X95+'Savings by Group'!AE95+'Savings by Group'!AL95+'Savings by Group'!AS95+'Savings by Group'!AZ95+'Savings by Group'!BG95+'Savings by Group'!BN95","v":226.52390066627677},{"$f":"'Savings by Group'!BU95","v":0},{"$f":"'Savings by Group'!CB95","v":0},{"$f":"'Savings by Group'!CI95","v":0},null,226.52390066627677,{"$f":"'Savings by Group'!L95+'Savings by Group'!S95+'Savings by Group'!Z95+'Savings by Group'!AG95+'Savings by Group'!AN95+'Savings by Group'!AU95+'Savings by Group'!BB95+'Savings by Group'!BI95+'Savings by Group'!BP95","v":29.859671916839019},{"$f":"'Savings by Group'!BW95","v":0},{"$f":"'Savings by Group'!CD95","v":0},{"$f":"'Savings by Group'!CK95","v":0},null,29.859671916839019,{"$f":"'Savings by Group'!N95+'Savings by Group'!U95+'Savings by Group'!AB95+'Savings by Group'!AI95+'Savings by Group'!AP95+'Savings by Group'!AW95+'Savings by Group'!BD95+'Savings by Group'!BK95+'Savings by Group'!BR95","v":1.6120398202974817},{"$f":"'Savings by Group'!BY95","v":0},{"$f":"'Savings by Group'!CF95","v":0},{"$f":"'Savings by Group'!CM95","v":0},null,1.6120398202974817,{"$f":"H42-'Savings by Group'!C95","v":0},{"$f":"N42-'Savings by Group'!E95","v":0},{"$f":"T42-'Savings by Group'!G95","v":0},{"$f":"X41+1","v":2011},679.6866876569369,0,0,0,null,679.6866876569369,108.69641115878919,0,0,0,null,108.69641115878919,5.683324099405211,0,0,0,null,5.683324099405211,null,null,79.636358368229565,0,0,0,-45.976627408250295,255.45368027802948,16.202727828894723,0,0,0,-2.8552312996479827,49.366720220740007,1.3350243086182192,0,0,0,-1.8309060445394429,2.7280532899901617]
[null,{"$f":"B42+1","v":2012},{"$f":"'Savings by Group'!J96+'Savings by Group'!Q96+'Savings by Group'!X96+'Savings by Group'!AE96+'Savings by Group'!AL96+'Savings by Group'!AS96+'Savings by Group'!AZ96+'Savings by Group'!BG96+'Savings by Group'!BN96","v":193.82039691805417},{"$f":"'Savings by Group'!BU96","v":0},{"$f":"'Savings by Group'!CB96","v":0},{"$f":"'Savings by Group'!CI96","v":0},null,193.82039691805417,{"$f":"'Savings by Group'!L96+'Savings by Group'!S96+'Savings by Group'!Z96+'Savings by Group'!AG96+'Savings by Group'!AN96+'Savings by Group'!AU96+'Savings by Group'!BB96+'Savings by Group'!BI96+'Savings by Group'!BP96","v":26.515743173081205},{"$f":"'Savings by Group'!BW96","v":0},{"$f":"'Savings by Group'!CD96","v":0},{"$f":"'Savings by Group'!CK96","v":0},null,26.515743173081205,{"$f":"'Savings by Group'!N96+'Savings by Group'!U96+'Savings by Group'!AB96+'Savings by Group'!AI96+'Savings by Group'!AP96+'Savings by Group'!AW96+'Savings by Group'!BD96+'Savings by Group'!BK96+'Savings by Group'!BR96","v":1.5907576261793179},{"$f":"'Savings by Group'!BY96","v":0},{"$f":"'Savings by Group'!CF96","v":0},{"$f":"'Savings by Group'!CM96","v":0},null,1.5907576261793179,{"$f":"H43-'Savings by Group'!C96","v":0},{"$f":"N43-'Savings by Group'!E96","v":0},{"$f":"T43-'Savings by Group'!G96","v":0},{"$f":"X42+1","v":2012},873.50708457499104,0,0,0,null,873.50708457499104,135.21215433187041,0,0,0,null,135.21215433187041,7.2740817255845291,0,0,0,null,7.2740817255845291,null,null,71.791805136676615,0,0,0,-48.31482166628507,264.61309244305409,15.242236467210958,0,0,0,-3.8163076666075426,50.044734516598638,1.3139455651839642,0,0,0,-2.1003681141689574,2.4767160424402492]
[null,2013,{"$f":"'Savings by Group'!J97+'Savings by Group'!Q97+'Savings by Group'!X97+'Savings by Group'!AE97+'Savings by Group'!AL97+'Savings by Group'!AS97+'Savings by Group'!AZ97+'Savings by Group'!BG97+'Savings by Group'!BN97","v":250.73231824052039},{"$f":"'Savings by Group'!BU97","v":0},{"$f":"'Savings by Group'!CB97","v":0.14695386888559678},{"$f":"'Savings by Group'!CI97","v":0},null,250.87927210940597,{"$f":"'Savings by Group'!L97+'Savings by Group'!S97+'Savings by Group'!Z97+'Savings by Group'!AG97+'Savings by Group'!AN97+'Savings by Group'!AU97+'Savings by Group'!BB97+'Savings by Group'!BI97+'Savings by Group'!BP97","v":29.781486953476502},{"$f":"'Savings by Group'!BW97","v":0},{"$f":"'Savings by Group'!CD97","v":3.7413557488452549E-3},{"$f":"'Savings by Group'!CK97","v":0},null,29.785228309225346,{"$f":"'Savings by Group'!N97+'Savings by Group'!U97+'Savings by Group'!AB97+'Savings by Group'!AI97+'Savings by Group'!AP97+'Savings by Group'!AW97+'Savings by Group'!BD97+'Savings by Group'!BK97+'Savings by Group'!BR97","v":1.5670321506436544},{"$f":"'Savings by Group'!BY97","v":0},{"$f":"'Savings by Group'!CF97","v":9.0060690196708624E-3},{"$f":"'Savings by Group'!CM97","v":0},null,1.5760382196633254,{"$f":"H44-'Savings by Group'!C97","v":0},{"$f":"N44-'Savings by Group'!E97","v":0},{"$f":"T44-'Savings by Group'!G97","v":0},2013,1124.2394028155113,0,0.14695386888559678,0,null,1124.386356684397,164.99364128534691,0,3.7413557488452549E-3,0,null,164.99738264109575,8.8411138762281833,0,9.0060690196708624E-3,0,null,8.8501199452478545,null,null,65.375408279199576,45.543397717968823,2.2404656142884045,0,-93.333892081599515,397.72259055769996,14.440638030278429,10.956464539394528,0.24844457371945045,0,-7.547681490853023,69.06439301690304,1.2908595478502716,0,2.4028337991753433E-2,0,-4.5373720611493029,7.1542984401060217E-2]
[null,2014,{"$f":"'Savings by Group'!J98+'Savings by Group'!Q98+'Savings by Group'!X98+'Savings by Group'!AE98+'Savings by Group'!AL98+'Savings by Group'!AS98+'Savings by Group'!AZ98+'Savings by Group'!BG98+'Savings by Group'!BN98","v":225.05122144571274},{"$f":"'Savings by Group'!BU98","v":0},{"$f":"'Savings by Group'!CB98","v":2.5039804075114476},{"$f":"'Savings by Group'!CI98","v":6.1457872431262084},null,233.70098909635041,{"$f":"'Savings by Group'!L98+'Savings by Group'!S98+'Savings by Group'!Z98+'Savings by Group'!AG98+'Savings by Group'!AN98+'Savings by Group'!AU98+'Savings by Group'!BB98+'Savings by Group'!BI98+'Savings by Group'!BP98","v":28.609691186462825},{"$f":"'Savings by Group'!BW98","v":0},{"$f":"'Savings by Group'!CD98","v":0.81744847955630151},{"$f":"'Savings by Group'!CK98","v":1.6589146085505591},null,31.086054274569687,{"$f":"'Savings by Group'!N98+'Savings by Group'!U98+'Savings by Group'!AB98+'Savings by Group'!AI98+'Savings by Group'!AP98+'Savings by Group'!AW98+'Savings by Group'!BD98+'Savings by Group'!BK98+'Savings by Group'!BR98","v":1.5303198706155798},{"$f":"'Savings by Group'!BY98","v":0},{"$f":"'Savings by Group'!CF98","v":1.2313536279955843E-2},{"$f":"'Savings by Group'!CM98","v":0.14158918717223537},null,1.6842225940677711,{"$f":"H45-'Savings by Group'!C98","v":0},{"$f":"N45-'Savings by Group'!E98","v":0},{"$f":"T45-'Savings by Group'!G98","v":0},2014,1349.2906242612241,0,2.6509342763970443,6.1457872431262084,null,1358.0873457807475,193.60333247180972,0,0.82118983530514678,1.6589146085505591,null,196.08343691566543,10.371433746843763,0,2.1319605299626704E-2,0.14158918717223537,null,10.534342539315626,null,null,53.438232237651299,109.55275314085327,7.6647168898408431,9.6027028081404264,-19.719021212991493,449.51854451802592,13.066358827655359,18.530510129313985,1.8223154916263127,3.8352516470954598,-3.8592013040387059,80.578758022331286,1.2658390151263079,0,3.3326730991802424E-2,0.23398753579694731,-5.1654087170087326,-9.6445020302569517E-2]
[null,2015,{"$f":"'Savings by Group'!J99+'Savings by Group'!Q99+'Savings by Group'!X99+'Savings by Group'!AE99+'Savings by Group'!AL99+'Savings by Group'!AS99+'Savings by Group'!AZ99+'Savings by Group'!BG99+'Savings by Group'!BN99","v":210.5067792742648},{"$f":"'Savings by Group'!BU99","v":39.479507935460333},{"$f":"'Savings by Group'!CB99","v":12.401241067485204},{"$f":"'Savings by Group'!CI99","v":17.747230571917058},null,280.13475884912737,{"$f":"'Savings by Group'!L99+'Savings by Group'!S99+'Savings by Group'!Z99+'Savings by Group'!AG99+'Savings by Group'!AN99+'Savings by Group'!AU99+'Savings by Group'!BB99+'Savings by Group'!BI99+'Savings by Group'!BP99","v":27.277583630532853},{"$f":"'Savings by Group'!BW99","v":7.3157555242264767},{"$f":"'Savings by Group'!CD99","v":5.2954920672153527},{"$f":"'Savings by Group'!CK99","v":4.7904587146255224},null,44.679289936600206,{"$f":"'Savings by Group'!N99+'Savings by Group'!U99+'Savings by Group'!AB99+'Savings by Group'!AI99+'Savings by Group'!AP99+'Savings by Group'!AW99+'Savings by Group'!BD99+'Savings by Group'!BK99+'Savings by Group'!BR99","v":1.4416511124079159},{"$f":"'Savings by Group'!BY99","v":0},{"$f":"'Savings by Group'!CF99","v":2.2952842943911009E-2},{"$f":"'Savings by Group'!CM99","v":0.40886803461126248},null,1.8734719899630894,{"$f":"H46-'Savings by Group'!C99","v":0},{"$f":"N46-'Savings by Group'!E99","v":0},{"$f":"T46-'Savings by Group'!G99","v":0},2015,1559.7974035354889,39.479507935460333,15.052175343882247,23.893017815043265,null,1638.2221046298748,220.88091610234258,7.3157555242264767,6.116681902520499,6.449373323176081,null,240.76272685226564,11.81308485925168,0,4.427244824353771E-2,0.55045722178349787,null,12.407814529278715,null,null,49.060085733646972,112.40754924966323,14.651886934789674,28.650000119599643,-105.35947253158247,393.35738630759982,12.557581169220654,16.495499558666626,7.1199903604598829,11.442607601563171,-16.880664828915897,84.369607793926122,1.2393375077696194,0,6.193044240049754E-2,0.69811000741212714,-3.5243044219935031,2.394842953012458]
[null,2016,{"$f":"'Savings by Group'!J100+'Savings by Group'!Q100+'Savings by Group'!X100+'Savings by Group'!AE100+'Savings by Group'!AL100+'Savings by Group'!AS100+'Savings by Group'!AZ100+'Savings by Group'!BG100+'Savings by Group'!BN100","v":179.66140230387668},{"$f":"'Savings by Group'!BU100","v":67.012491830910051},{"$f":"'Savings by Group'!CB100","v":12.604638290883841},{"$f":"'Savings by Group'!CI100","v":17.155106478986639},null,276.43363890465719,{"$f":"'Savings by Group'!L100+'Savings by Group'!S100+'Savings by Group'!Z100+'Savings by Group'!AG100+'Savings by Group'!AN100+'Savings by Group'!AU100+'Savings by Group'!BB100+'Savings by Group'!BI100+'Savings by Group'!BP100","v":23.005711302592029},{"$f":"'Savings by Group'!BW100","v":9.720208664352878},{"$f":"'Savings by Group'!CD100","v":5.3040845375869736},{"$f":"'Savings by Group'!CK100","v":4.6306283675962359},null,42.660632872128119,{"$f":"'Savings by Group'!N100+'Savings by Group'!U100+'Savings by Group'!AB100+'Savings by Group'!AI100+'Savings by Group'!AP100+'Savings by Group'!AW100+'Savings by Group'!BD100+'Savings by Group'!BK100+'Savings by Group'!BR100","v":1.4083376580409261},{"$f":"'Savings by Group'!BY100","v":0},{"$f":"'Savings by Group'!CF100","v":2.714711862613747E-2},{"$f":"'Savings by Group'!CM100","v":0.39522643497455445},null,1.830711211641618,{"$f":"H47-'Savings by Group'!C100","v":0},{"$f":"N47-'Savings by Group'!E100","v":0},{"$f":"T47-'Savings by Group'!G100","v":0},2016,1739.4588058393656,106.49199976637038,27.656813634766088,41.048124294029904,null,1914.6557435345321,243.88662740493461,17.035964188579356,11.420766440107473,11.080001690772317,null,283.42335972439372,13.221422517292606,0,7.1419566869675183E-2,0.94568365675805233,null,14.238525740920334,null,null,24.804410447043818,82.46792227689123,15.043975762230646,28.583621975905075,-26.698735809312097,330.43354174113637,8.7683591272353567,12.908350195161811,7.2059889772333028,11.416096640011816,-9.1587816728602434,76.161771526892451,1.1771693702087598,0,7.3881243701289498E-2,0.69649258171603023,-2.7300133671167499,3.1542742193683901]
[null,2017,{"$f":"'Savings by Group'!J101+'Savings by Group'!Q101+'Savings by Group'!X101+'Savings by Group'!AE101+'Savings by Group'!AL101+'Savings by Group'!AS101+'Savings by Group'!AZ101+'Savings by Group'!BG101+'Savings by Group'!BN101","v":130.05929754662463},{"$f":"'Savings by Group'!BU101","v":63.311297048863622},{"$f":"'Savings by Group'!CB101","v":12.551176464754413},{"$f":"'Savings by Group'!CI101","v":16.617075460691041},null,222.5388465209337,{"$f":"'Savings by Group'!L101+'Savings by Group'!S101+'Savings by Group'!Z101+'Savings by Group'!AG101+'Savings by Group'!AN101+'Savings by Group'!AU101+'Savings by Group'!BB101+'Savings by Group'!BI101+'Savings by Group'!BP101","v":18.626712641243991},{"$f":"'Savings by Group'!BW101","v":8.007959332462006},{"$f":"'Savings by Group'!CD101","v":5.2873791574473064},{"$f":"'Savings by Group'!CK101","v":4.4853992080443534},null,36.407450339197659,{"$f":"'Savings by Group'!N101+'Savings by Group'!U101+'Savings by Group'!AB101+'Savings by Group'!AI101+'Savings by Group'!AP101+'Savings by Group'!AW101+'Savings by Group'!BD101+'Savings by Group'!BK101+'Savings by Group'!BR101","v":1.3815838455803684},{"$f":"'Savings by Group'!BY101","v":0},{"$f":"'Savings by Group'!CF101","v":2.7075006358139274E-2},{"$f":"'Savings by Group'!CM101","v":0.38283105395333106},null,1.7914899058918388,{"$f":"H48-'Savings by Group'!C101","v":0},{"$f":"N48-'Savings by Group'!E101","v":0},{"$f":"T48-'Savings by Group'!G101","v":0},2017,1869.5181033859903,169.80329681523401,40.207990099520501,57.665199754720945,null,2137.1945900554661,262.5133400461786,25.043923521041364,16.708145597554779,15.565400898816669,null,319.8308100635914,14.603006362872975,0,9.8494573227814464E-2,1.3285147107113833,null,16.030015646812174,null,null,21.576623694244677,60.331005597542685,14.228434787531745,28.548773364585024,-25.106618562957578,298.12169235536572,8.2196549870272726,10.128000274659135,7.1510776104098444,11.402178350897325,-8.992597935812455,71.901314562063803,1.1198461536556514,0,7.4445516638596929E-2,0.69564343113294524,-2.1856402548372746,3.5788461458427308]
[null,2018,{"$f":"'Savings by Group'!J102+'Savings by Group'!Q102+'Savings by Group'!X102+'Savings by Group'!AE102+'Savings by Group'!AL102+'Savings by Group'!AS102+'Savings by Group'!AZ102+'Savings by Group'!BG102+'Savings by Group'!BN102","v":86.09730806283244},{"$f":"'Savings by Group'!BU102","v":44.482507827248831},{"$f":"'Savings by Group'!CB102","v":12.138730165755137},{"$f":"'Savings by Group'!CI102","v":16.136321235502848},null,158.85486729133925,{"$f":"'Savings by Group'!L102+'Savings by Group'!S102+'Savings by Group'!Z102+'Savings by Group'!AG102+'Savings by Group'!AN102+'Savings by Group'!AU102+'Savings by Group'!BB102+'Savings by Group'!BI102+'Savings by Group'!BP102","v":12.614363443777762},{"$f":"'Savings by Group'!BW102","v":6.1035667536539462},{"$f":"'Savings by Group'!CD102","v":5.2347984471791413},{"$f":"'Savings by Group'!CK102","v":4.3556306079062512},null,28.3083592525171,{"$f":"'Savings by Group'!N102+'Savings by Group'!U102+'Savings by Group'!AB102+'Savings by Group'!AI102+'Savings by Group'!AP102+'Savings by Group'!AW102+'Savings by Group'!BD102+'Savings by Group'!BK102+'Savings by Group'!BR102","v":1.3688065050253526},{"$f":"'Savings by Group'!BY102","v":0},{"$f":"'Savings by Group'!CF102","v":2.7011098119945422E-2},{"$f":"'Savings by Group'!CM102","v":0.37175523936991101},null,1.7675728425152091,{"$f":"H49-'Savings by Group'!C102","v":0},{"$f":"N49-'Savings by Group'!E102","v":0},{"$f":"T49-'Savings by Group'!G102","v":0},2018,1955.6154114488227,214.28580464248284,52.346720265275636,73.801520990223793,null,2296.0494573468045,275.12770348995639,31.147490274695311,21.94294404473392,19.921031506722919,null,348.13916931610851,15.971812867898327,0,0.12550567134775989,1.7002699500812943,null,17.797588489327381,null,null,21.001174219149235,40.285648741763303,13.286906521523363,28.559503454223307,-20.994760427956294,249.26677040691061,8.1015710330700088,5.5114584750318469,7.0825152073380133,11.406463872878055,-8.4200741238150982,61.089377431731009,1.1115044703942036,0,7.5028567162510509E-2,0.69590488952476537,-1.7702686651355859,3.9364466602481287]
[null,2019,{"$f":"'Savings by Group'!J103+'Savings by Group'!Q103+'Savings by Group'!X103+'Savings by Group'!AE103+'Savings by Group'!AL103+'Savings by Group'!AS103+'Savings by Group'!AZ103+'Savings by Group'!BG103+'Savings by Group'!BN103","v":75.444915167090571},{"$f":"'Savings by Group'!BU103","v":31.425636934228223},{"$f":"'Savings by Group'!CB103","v":11.320850398124465},{"$f":"'Savings by Group'!CI103","v":15.713137258747008},null,133.90453975819025,{"$f":"'Savings by Group'!L103+'Savings by Group'!S103+'Savings by Group'!Z103+'Savings by Group'!AG103+'Savings by Group'!AN103+'Savings by Group'!AU103+'Savings by Group'!BB103+'Savings by Group'!BI103+'Savings by Group'!BP103","v":10.923156390727925},{"$f":"'Savings by Group'!BW103","v":4.7100719288693025},{"$f":"'Savings by Group'!CD103","v":5.1414617260721496},{"$f":"'Savings by Group'!CK103","v":4.2414017787306264},null,25.016091824400004,{"$f":"'Savings by Group'!N103+'Savings by Group'!U103+'Savings by Group'!AB103+'Savings by Group'!AI103+'Savings by Group'!AP103+'Savings by Group'!AW103+'Savings by Group'!BD103+'Savings by Group'!BK103+'Savings by Group'!BR103","v":1.3580273432983061},{"$f":"'Savings by Group'!BY103","v":0},{"$f":"'Savings by Group'!CF103","v":2.6954227596187492E-2},{"$f":"'Savings by Group'!CM103","v":0.36200575196938473},null,1.7469873228638784,{"$f":"H50-'Savings by Group'!C103","v":0},{"$f":"N50-'Savings by Group'!E103","v":0},{"$f":"T50-'Savings by Group'!G103","v":0},2019,2031.0603266159133,245.71144157671108,63.667570663400099,89.514658248970804,null,2429.9539971049949,286.0508598806843,35.857562203564612,27.084405770806072,24.162433285453545,null,373.15526114050851,17.329840211196633,0,0.15245989894394738,2.062275702050679,null,19.544575812191262,null,null,12.759120216057275,21.246448123046179,13.391171890869982,28.625256420231558,-17.556994448410506,219.10807288906605,6.6151480381430545,3.1757075157493238,7.1383410794280735,11.43272514287912,-7.7838267343746139,56.913716412432379,1.1034059990395078,0,7.528629324458351E-2,0.69750708161536812,-1.2889091723059538,4.3724234941653242]
[null,2020,{"$f":"'Savings by Group'!J104+'Savings by Group'!Q104+'Savings by Group'!X104+'Savings by Group'!AE104+'Savings by Group'!AL104+'Savings by Group'!AS104+'Savings by Group'!AZ104+'Savings by Group'!BG104+'Savings by Group'!BN104","v":71.068778583961361},{"$f":"'Savings by Group'!BU104","v":21.663308819324509},{"$f":"'Savings by Group'!CB104","v":10.884121207075781},{"$f":"'Savings by Group'!CI104","v":15.345516487155283},null,118.96172509751693,{"$f":"'Savings by Group'!L104+'Savings by Group'!S104+'Savings by Group'!Z104+'Savings by Group'!AG104+'Savings by Group'!AN104+'Savings by Group'!AU104+'Savings by Group'!BB104+'Savings by Group'!BI104+'Savings by Group'!BP104","v":10.329365620664989},{"$f":"'Savings by Group'!BW104","v":2.7986828904759848},{"$f":"'Savings by Group'!CD104","v":5.088234463379508},{"$f":"'Savings by Group'!CK104","v":4.1421709651221308},null,22.358453939642612,{"$f":"'Savings by Group'!N104+'Savings by Group'!U104+'Savings by Group'!AB104+'Savings by Group'!AI104+'Savings by Group'!AP104+'Savings by Group'!AW104+'Savings by Group'!BD104+'Savings by Group'!BK104+'Savings by Group'!BR104","v":1.3463164979118407},{"$f":"'Savings by Group'!BY104","v":0},{"$f":"'Savings by Group'!CF104","v":2.69034741890238E-2},{"$f":"'Savings by Group'!CM104","v":0.35353635265922817},null,1.7267563247600926,{"$f":"H51-'Savings by Group'!C104","v":0},{"$f":"N51-'Savings by Group'!E104","v":0},{"$f":"T51-'Savings by Group'!G104","v":0},2020,2102.1291051998746,267.37475039603561,74.551691870475878,104.86017473612608,null,2548.9157222025124,296.38022550134929,38.656245094040599,32.172640234185579,28.304604250575675,null,395.51371508015114,18.676156709108472,0,0.17936337313297118,2.4158120547099071,null,21.271332136951351,null,null,12.619474834102634,14.841354323058477,13.404463461786616,28.751227107534625,-17.032643336714557,211.62573460451139,6.5656202406930753,2.9334607328534483,7.1654064223818654,11.483036945255765,-7.7275795365812101,56.507837337689416,1.0951380418347314,0,7.5556741915903197E-2,0.70057658936684242,-1.1755310118569353,4.451602577542694]
[null,2021,{"$f":"'Savings by Group'!J105+'Savings by Group'!Q105+'Savings by Group'!X105+'Savings by Group'!AE105+'Savings by Group'!AL105+'Savings by Group'!AS105+'Savings by Group'!AZ105+'Savings by Group'!BG105+'Savings by Group'!BN105","v":54.842690827019545},{"$f":"'Savings by Group'!BU105","v":12.851500018554198},{"$f":"'Savings by Group'!CB105","v":10.868580883588407},{"$f":"'Savings by Group'!CI105","v":15.029809411479071},null,{"$f":"SUM(C52:G52)","v":93.592581140641215},{"$f":"'Savings by Group'!L105+'Savings by Group'!S105+'Savings by Group'!Z105+'Savings by Group'!AG105+'Savings by Group'!AN105+'Savings by Group'!AU105+'Savings by Group'!BB105+'Savings by Group'!BI105+'Savings by Group'!BP105","v":8.4358604772336481},{"$f":"'Savings by Group'!BW105","v":1.8475676804120564},{"$f":"'Savings by Group'!CD105","v":5.0791528068057028},{"$f":"'Savings by Group'!CK105","v":4.0569530655848798},null,{"$f":"SUM(I52:M52)","v":19.419534030036289},{"$f":"'Savings by Group'!N105+'Savings by Group'!U105+'Savings by Group'!AB105+'Savings by Group'!AI105+'Savings by Group'!AP105+'Savings by Group'!AW105+'Savings by Group'!BD105+'Savings by Group'!BK105+'Savings by Group'!BR105","v":0.88841203485340925},{"$f":"'Savings by Group'!BY105","v":0},{"$f":"'Savings by Group'!CF105","v":2.6858088342428352E-2},{"$f":"'Savings by Group'!CM105","v":0.34626296253666672},null,{"$f":"SUM(O52:S52)","v":1.2615330857325042},{"$f":"H52-'Savings by Group'!C105","v":0},{"$f":"N52-'Savings by Group'!E105","v":0},{"$f":"T52-'Savings by Group'!G105","v":0},2021,{"$f":"Y51+C52","v":2156.971796026894},{"$f":"Z51+D52","v":280.2262504145898},{"$f":"AA51+E52","v":85.420272754064285},{"$f":"AB51+F52","v":119.88998414760516},null,{"$f":"SUM(Y52:AC52)","v":2642.5083033431529},{"$f":"AE51+I52","v":304.81608597858292},{"$f":"AF51+J52","v":40.503812774452655},{"$f":"AG51+K52","v":37.251793040991281},{"$f":"AH51+L52","v":32.361557316160557},null,{"$f":"SUM(AE52:AI52)","v":414.93324911018738},{"$f":"AK51+O52","v":19.564568743961882},{"$f":"AL51+P52","v":0},{"$f":"AM51+Q52","v":0.20622146147539955},{"$f":"AN51+R52","v":2.7620750172465738},null,{"$f":"SUM(AK52:AO52)","v":22.532865222683856},null,null,12.288911953843126,13.889907954006329,13.385324599364226,28.159721058206134,-17.114335401450603,192.42042542223285,6.4849136153081028,2.752776187500344,7.1526173575680971,11.246793608845216,-7.71598431124238,53.825711940488034,0.63421974896582678,0,7.5429278575155717E-2,0.68616345530899858,-0.94862226618567114,4.1632809015492196]
[null,2022,{"$f":"'Savings by Group'!J106+'Savings by Group'!Q106+'Savings by Group'!X106+'Savings by Group'!AE106+'Savings by Group'!AL106+'Savings by Group'!AS106+'Savings by Group'!AZ106+'Savings by Group'!BG106+'Savings by Group'!BN106","v":46.458226611819754},{"$f":"'Savings by Group'!BU106","v":9.7589111464108136},{"$f":"'Savings by Group'!CB106","v":10.855492585939603},{"$f":"'Savings by Group'!CI106","v":14.761347455084287},null,81.833977799254455,{"$f":"'Savings by Group'!L106+'Savings by Group'!S106+'Savings by Group'!Z106+'Savings by Group'!AG106+'Savings by Group'!AN106+'Savings by Group'!AU106+'Savings by Group'!BB106+'Savings by Group'!BI106+'Savings by Group'!BP106","v":7.722408430801198},{"$f":"'Savings by Group'!BW106","v":1.6962480602809871},{"$f":"'Savings by Group'!CD106","v":5.0710447286354192},{"$f":"'Savings by Group'!CK106","v":3.9844879047055346},null,18.474189124423138,{"$f":"'Savings by Group'!N106+'Savings by Group'!U106+'Savings by Group'!AB106+'Savings by Group'!AI106+'Savings by Group'!AP106+'Savings by Group'!AW106+'Savings by Group'!BD106+'Savings by Group'!BK106+'Savings by Group'!BR106","v":0.88226024177260987},{"$f":"'Savings by Group'!BY106","v":0},{"$f":"'Savings by Group'!CF106","v":2.6817443897302944E-2},{"$f":"'Savings by Group'!CM106","v":0.34007802500321743},null,1.2491557106731301,{"$f":"H53-'Savings by Group'!C106","v":0},{"$f":"N53-'Savings by Group'!E106","v":0},{"$f":"T53-'Savings by Group'!G106","v":0},2022,2203.4300226387136,289.98516156100061,96.275765340003886,134.65133160268945,null,2724.3422811424075,312.5384944093841,42.200060834733641,42.322837769626702,36.346045220866088,null,433.40743823461048,20.446828985734491,0,0.2330389053727025,3.1021530422497912,null,23.782020933356986,null,null,12.178323397257985,6.516705395832143,13.369205557296194,27.656733056173081,-18.16930539060948,170.93097396966229,6.4331238176536116,1.2872690373181066,7.1411993154529672,11.045903755039562,-7.8286264125332892,50.564397058796423,0.62652955785074171,0,7.5315131166940705E-2,0.67390722646565959,-0.71090724417539786,4.3489773007338695]
[null,2023,{"$f":"'Savings by Group'!J107+'Savings by Group'!Q107+'Savings by Group'!X107+'Savings by Group'!AE107+'Savings by Group'!AL107+'Savings by Group'!AS107+'Savings by Group'!AZ107+'Savings by Group'!BG107+'Savings by Group'!BN107","v":31.609501732186065},{"$f":"'Savings by Group'!BU107","v":4.5014661563950478},{"$f":"'Savings by Group'!CB107","v":10.77211880537015},{"$f":"'Savings by Group'!CI107","v":14.534969551995026},null,61.418056245946289,{"$f":"'Savings by Group'!L107+'Savings by Group'!S107+'Savings by Group'!Z107+'Savings by Group'!AG107+'Savings by Group'!AN107+'Savings by Group'!AU107+'Savings by Group'!BB107+'Savings by Group'!BI107+'Savings by Group'!BP107","v":6.5224899310702185},{"$f":"'Savings by Group'!BW107","v":0.78118879767353855},{"$f":"'Savings by Group'!CD107","v":5.0545189461425046},{"$f":"'Savings by Group'!CK107","v":3.9233823708444575},null,16.28158004573072,{"$f":"'Savings by Group'!N107+'Savings by Group'!U107+'Savings by Group'!AB107+'Savings by Group'!AI107+'Savings by Group'!AP107+'Savings by Group'!AW107+'Savings by Group'!BD107+'Savings by Group'!BK107+'Savings by Group'!BR107","v":0.87710178380254122},{"$f":"'Savings by Group'!BY107","v":0},{"$f":"'Savings by Group'!CF107","v":2.5789831393591998E-2},{"$f":"'Savings by Group'!CM107","v":0.33486263728734528},null,1.2377542524834786,{"$f":"H54-'Savings by Group'!C107","v":0},{"$f":"N54-'Savings by Group'!E107","v":0},{"$f":"T54-'Savings by Group'!G107","v":0},2023,2235.0395243708995,294.48662771739566,107.04788414537404,149.18630115468449,null,2785.7603373883535,319.0609843404543,42.981249632407177,47.37735671576921,40.269427591710546,null,449.68901828034126,21.323930769537032,0,0.25882873676629448,3.4370156795371365,null,25.019775185840462,null,null,12.079213612460018,2.86511304400869,13.267355154774794,27.232593372813788,-18.501428966018295,143.64498445393133,6.3853960662574147,0.4893133140647129,7.1180487548044349,10.876505362555385,-7.9666465038642329,47.036532135599124,0.61944345434624604,0,7.2450728921465438E-2,0.66357228209366392,-0.4245474726563554,4.5895126758484466]
[null,2024,{"$f":"'Savings by Group'!J108+'Savings by Group'!Q108+'Savings by Group'!X108+'Savings by Group'!AE108+'Savings by Group'!AL108+'Savings by Group'!AS108+'Savings by Group'!AZ108+'Savings by Group'!BG108+'Savings by Group'!BN108","v":23.581972773835968},{"$f":"'Savings by Group'!BU108","v":1.9207861201799317},{"$f":"'Savings by Group'!CB108","v":10.700649297069498},{"$f":"'Savings by Group'!CI108","v":14.345426500427971},null,50.54883469151337,{"$f":"'Savings by Group'!L108+'Savings by Group'!S108+'Savings by Group'!Z108+'Savings by Group'!AG108+'Savings by Group'!AN108+'Savings by Group'!AU108+'Savings by Group'!BB108+'Savings by Group'!BI108+'Savings by Group'!BP108","v":5.3218781267223951},{"$f":"'Savings by Group'!BW108","v":0.28779325789217802},{"$f":"'Savings by Group'!CD108","v":5.0306041626842912},{"$f":"'Savings by Group'!CK108","v":3.8722195621179587},null,14.512495109416824,{"$f":"'Savings by Group'!N108+'Savings by Group'!U108+'Savings by Group'!AB108+'Savings by Group'!AI108+'Savings by Group'!AP108+'Savings by Group'!AW108+'Savings by Group'!BD108+'Savings by Group'!BK108+'Savings by Group'!BR108","v":0.87296721794766274},{"$f":"'Savings by Group'!BY108","v":0},{"$f":"'Savings by Group'!CF108","v":2.4659865384495345E-2},{"$f":"'Savings by Group'!CM108","v":0.33049586610834947},null,1.2281229494405075,{"$f":"H55-'Savings by Group'!C108","v":0},{"$f":"N55-'Savings by Group'!E108","v":0},{"$f":"T55-'Savings by Group'!G108","v":0},2024,2258.6214971447353,296.40741383757558,117.74853344244355,163.53172765511246,null,2836.3091720798666,324.38286246717666,43.269042890299353,52.407960878453501,44.141647153828501,null,464.20151338975802,22.196897987484697,0,0.2834886021507898,3.767511545645486,null,26.247898135280973,null,null,12.033207544489033,0.39186687955800575,13.180038455130223,26.877467149019317,-14.17203156286871,133.27685363241307,6.3455029035334869,4.9864470842204453E-2,7.0923715369146318,10.734670458159513,-7.1816540176540258,44.950534927930008,0.61352421509508737,0,6.9255705469347686E-2,0.65491897774146601,-0.2915386171204446,4.6844239944345896]
[null,2025,{"$f":"'Savings by Group'!J109+'Savings by Group'!Q109+'Savings by Group'!X109+'Savings by Group'!AE109+'Savings by Group'!AL109+'Savings by Group'!AS109+'Savings by Group'!AZ109+'Savings by Group'!BG109+'Savings by Group'!BN109","v":23.515788822424224},{"$f":"'Savings by Group'!BU109","v":0.24606559745979251},{"$f":"'Savings by Group'!CB109","v":10.477080309621037},{"$f":"'Savings by Group'!CI109","v":14.187664095578286},null,48.426598825083339,{"$f":"'Savings by Group'!L109+'Savings by Group'!S109+'Savings by Group'!Z109+'Savings by Group'!AG109+'Savings by Group'!AN109+'Savings by Group'!AU109+'Savings by Group'!BB109+'Savings by Group'!BI109+'Savings by Group'!BP109","v":5.301358672421884},{"$f":"'Savings by Group'!BW109","v":2.7465308581929339E-2},{"$f":"'Savings by Group'!CD109","v":4.025383211536596},{"$f":"'Savings by Group'!CK109","v":3.8296352116138079},null,13.183842404154216,{"$f":"'Savings by Group'!N109+'Savings by Group'!U109+'Savings by Group'!AB109+'Savings by Group'!AI109+'Savings by Group'!AP109+'Savings by Group'!AW109+'Savings by Group'!BD109+'Savings by Group'!BK109+'Savings by Group'!BR109","v":0.86980532100562979},{"$f":"'Savings by Group'!BY109","v":0},{"$f":"'Savings by Group'!CF109","v":2.463086071988738E-2},{"$f":"'Savings by Group'!CM109","v":0.32686127060653025},null,1.2212974523320475,{"$f":"H56-'Savings by Group'!C109","v":0},{"$f":"N56-'Savings by Group'!E109","v":0},{"$f":"T56-'Savings by Group'!G109","v":0},2025,2282.1372859671596,296.65347943503536,128.22561375206459,177.71939175069076,null,2884.7357709049502,329.68422113959855,43.296508198881284,56.433344089990101,47.971282365442306,null,477.38535579391225,23.066703308490325,0,0.30811946287067721,4.0943728162520161,null,27.469195587613019,null,null,11.998137089259663,0.34043448313742053,12.90316760761716,26.581884870334793,-13.703637353311564,132.55573898352625,6.315028985709187,4.3449499239408738E-2,5.6686669853918588,10.616616984692017,-5.724323278478451,44.645634606840858,0.6090085638704249,0,6.9174247664205338E-2,0.64771657125274218,-0.29220923895662221,4.6558132008169997]
[null,2026,{"$f":"'Savings by Group'!J110+'Savings by Group'!Q110+'Savings by Group'!X110+'Savings by Group'!AE110+'Savings by Group'!AL110+'Savings by Group'!AS110+'Savings by Group'!AZ110+'Savings by Group'!BG110+'Savings by Group'!BN110","v":23.459766170601679},{"$f":"'Savings by Group'!BU110","v":0.21525439664141557},{"$f":"'Savings by Group'!CB110","v":10.470438531216363},{"$f":"'Savings by Group'!CI110","v":14.057001223937782},null,48.202460322397236,{"$f":"'Savings by Group'!L110+'Savings by Group'!S110+'Savings by Group'!Z110+'Savings by Group'!AG110+'Savings by Group'!AN110+'Savings by Group'!AU110+'Savings by Group'!BB110+'Savings by Group'!BI110+'Savings by Group'!BP110","v":5.2853714957607583},{"$f":"'Savings by Group'!BW110","v":2.4139987063967035E-2},{"$f":"'Savings by Group'!CD110","v":4.0213965096219626},{"$f":"'Savings by Group'!CK110","v":3.7943657598764351},null,13.125273752323123,{"$f":"'Savings by Group'!N110+'Savings by Group'!U110+'Savings by Group'!AB110+'Savings by Group'!AI110+'Savings by Group'!AP110+'Savings by Group'!AW110+'Savings by Group'!BD110+'Savings by Group'!BK110+'Savings by Group'!BR110","v":0.86747575385553188},{"$f":"'Savings by Group'!BY110","v":0},{"$f":"'Savings by Group'!CF110","v":2.4604773022170109E-2},{"$f":"'Savings by Group'!CM110","v":0.32385100535371641},null,1.2159315322314184,{"$f":"H57-'Savings by Group'!C110","v":0},{"$f":"N57-'Savings by Group'!E110","v":0},{"$f":"T57-'Savings by Group'!G110","v":0},2026,2305.5970521377612,296.86873383167676,138.69605228328095,191.77639297462855,null,2932.9382312273474,334.96959263535933,43.320648185945252,60.454740599612066,51.765648125318741,null,490.51062954623541,23.934179062345859,0,0.33272423589284733,4.4182238216057321,null,28.685127119844438,null,null,11.97233058097315,0.29780684508590527,12.894987849761392,26.337076042935379,-13.695681181835852,131.81251568143188,6.2933665902960172,3.8188915534898657E-2,5.663052790584441,10.518842068893187,-5.7190944325356909,44.371762875274413,0.60580620095664683,0,6.9100981980013229E-2,0.64175135339595601,-0.29060409551926814,4.6353845529314466]
[null,2027,{"$f":"'Savings by Group'!J111+'Savings by Group'!Q111+'Savings by Group'!X111+'Savings by Group'!AE111+'Savings by Group'!AL111+'Savings by Group'!AS111+'Savings by Group'!AZ111+'Savings by Group'!BG111+'Savings by Group'!BN111","v":21.727773116060614},{"$f":"'Savings by Group'!BU111","v":0.18981393215104975},{"$f":"'Savings by Group'!CB111","v":10.464712256606722},{"$f":"'Savings by Group'!CI111","v":13.949225251323048},null,46.331524556141439,{"$f":"'Savings by Group'!L111+'Savings by Group'!S111+'Savings by Group'!Z111+'Savings by Group'!AG111+'Savings by Group'!AN111+'Savings by Group'!AU111+'Savings by Group'!BB111+'Savings by Group'!BI111+'Savings by Group'!BP111","v":4.9866171732607896},{"$f":"'Savings by Group'!BW111","v":2.1438245005817542E-2},{"$f":"'Savings by Group'!CD111","v":4.0178283034686286},{"$f":"'Savings by Group'!CK111","v":3.7652741027219685},null,12.791157824457205,{"$f":"'Savings by Group'!N111+'Savings by Group'!U111+'Savings by Group'!AB111+'Savings by Group'!AI111+'Savings by Group'!AP111+'Savings by Group'!AW111+'Savings by Group'!BD111+'Savings by Group'!BK111+'Savings by Group'!BR111","v":0.86579899255360127},{"$f":"'Savings by Group'!BY111","v":0},{"$f":"'Savings by Group'!CF111","v":2.4581305355354396E-2},{"$f":"'Savings by Group'!CM111","v":0.32136801794208991},null,1.2117483158510456,{"$f":"H58-'Savings by Group'!C111","v":0},{"$f":"N58-'Savings by Group'!E111","v":0},{"$f":"T58-'Savings by Group'!G111","v":0},2027,2327.3248252538219,297.05854776382779,149.16076453988768,205.72561822595159,null,2979.269755783489,339.95620980862014,43.34208643095107,64.472568903080699,55.530922228040708,null,503.30178737069258,24.799978054899459,0,0.35730554124820174,4.7395918395478223,null,29.896875435695485,null,null,11.953687233295764,0.26260968030969006,12.887935591033585,26.135147911811522,-13.68889167482277,131.20885154220426,6.2787427113643393,3.3914820483298802E-2,5.6580279342277802,10.438193400183881,-5.714398167735915,44.151542549023581,0.603652951967102,0,6.9035074490426368E-2,0.63683100266202519,-0.28928607217389501,4.6194332728564662]
[null,2028,{"$f":"'Savings by Group'!J112+'Savings by Group'!Q112+'Savings by Group'!X112+'Savings by Group'!AE112+'Savings by Group'!AL112+'Savings by Group'!AS112+'Savings by Group'!AZ112+'Savings by Group'!BG112+'Savings by Group'!BN112","v":21.697226014371832},{"$f":"'Savings by Group'!BU112","v":0.16869339105731732},{"$f":"'Savings by Group'!CB112","v":9.800212089107271},{"$f":"'Savings by Group'!CI112","v":13.860627266207429},null,45.526758760743853,{"$f":"'Savings by Group'!L112+'Savings by Group'!S112+'Savings by Group'!Z112+'Savings by Group'!AG112+'Savings by Group'!AN112+'Savings by Group'!AU112+'Savings by Group'!BB112+'Savings by Group'!BI112+'Savings by Group'!BP112","v":4.9787471398835415},{"$f":"'Savings by Group'!BW112","v":1.9226249685874382E-2},{"$f":"'Savings by Group'!CD112","v":3.9466346052235335},{"$f":"'Savings by Group'!CK112","v":3.7413591043691001},null,12.685967099162049,{"$f":"'Savings by Group'!N112+'Savings by Group'!U112+'Savings by Group'!AB112+'Savings by Group'!AI112+'Savings by Group'!AP112+'Savings by Group'!AW112+'Savings by Group'!BD112+'Savings by Group'!BK112+'Savings by Group'!BR112","v":0.86460452463172155},{"$f":"'Savings by Group'!BY112","v":0},{"$f":"'Savings by Group'!CF112","v":1.0986733353388962E-2},{"$f":"'Savings by Group'!CM112","v":0.31932686093463758},null,1.1949181189197482,{"$f":"H59-'Savings by Group'!C112","v":0},{"$f":"N59-'Savings by Group'!E112","v":0},{"$f":"T59-'Savings by Group'!G112","v":0},2028,2349.0220512681935,297.22724115488512,158.96097662899496,219.58624549215901,null,3024.7965145442327,344.93495694850367,43.361312680636942,68.419203508304236,59.272281332409811,null,515.98775446985462,25.664582579531181,0,0.3682922746015907,5.0589187004824598,null,31.091793554615229,null,null,11.94023468040589,0.23338917746388754,12.079638739249411,25.969151492371267,-12.880863990508459,130.72074587238657,6.2691959166653222,3.0415493734974302E-2,5.5589586197389185,10.371895603220874,-5.6156068876435512,43.974727320721115,0.60225650742858794,0,3.1328425817754406E-2,0.63278619424589722,-0.25055231691893187,4.6070013942850911]
[null,2029,{"$f":"'Savings by Group'!J113+'Savings by Group'!Q113+'Savings by Group'!X113+'Savings by Group'!AE113+'Savings by Group'!AL113+'Savings by Group'!AS113+'Savings by Group'!AZ113+'Savings by Group'!BG113+'Savings by Group'!BN113","v":21.673266488467},{"$f":"'Savings by Group'!BU113","v":0.15106924308758848},{"$f":"'Savings by Group'!CB113","v":9.5374565555820237},{"$f":"'Savings by Group'!CI113","v":13.787996819585675},null,45.149789106722281,{"$f":"'Savings by Group'!L113+'Savings by Group'!S113+'Savings by Group'!Z113+'Savings by Group'!AG113+'Savings by Group'!AN113+'Savings by Group'!AU113+'Savings by Group'!BB113+'Savings by Group'!BI113+'Savings by Group'!BP113","v":4.9730650436069812},{"$f":"'Savings by Group'!BW113","v":1.7401374950008673E-2},{"$f":"'Savings by Group'!CD113","v":3.91712337313345},{"$f":"'Savings by Group'!CK113","v":3.7217541775859373},null,12.629343969276377,{"$f":"'Savings by Group'!N113+'Savings by Group'!U113+'Savings by Group'!AB113+'Savings by Group'!AI113+'Savings by Group'!AP113+'Savings by Group'!AW113+'Savings by Group'!BD113+'Savings by Group'!BK113+'Savings by Group'!BR113","v":0.86375408459314218},{"$f":"'Savings by Group'!BY113","v":0},{"$f":"'Savings by Group'!CF113","v":5.6456307319794957E-3},{"$f":"'Savings by Group'!CM113","v":0.31765357067997863},null,1.1870532860051004,{"$f":"H60-'Savings by Group'!C113","v":0},{"$f":"N60-'Savings by Group'!E113","v":0},{"$f":"T60-'Savings by Group'!G113","v":0},2029,2370.6953177566606,297.37831039797271,168.49843318457698,233.37424231174469,null,3069.9463036509551,349.90802199211066,43.378714055586954,72.336326881437685,62.994035509995747,null,528.61709843913104,26.528336664124325,0,0.37393790533357019,5.3765722711624386,null,32.278846840620332,null,null,11.930395182453374,0.2090059732827573,11.745963269369382,25.83307171509615,-12.547450888866706,130.32502600110851,6.2630800247944158,2.752858302682774E-2,5.516212190518921,10.317546301742091,-5.5730941463686676,43.832731749573895,0.60137156986827001,0,1.5855404442252231E-2,0.62947035990294431,-0.23423401588685788,4.597299842098332]
[null,{"$f":"B60+1","v":2030},{"$f":"'Savings by Group'!J114+'Savings by Group'!Q114+'Savings by Group'!X114+'Savings by Group'!AE114+'Savings by Group'!AL114+'Savings by Group'!AS114+'Savings by Group'!AZ114+'Savings by Group'!BG114+'Savings by Group'!BN114","v":21.654333001583694},{"$f":"'Savings by Group'!BU114","v":0.13629292730668899},{"$f":"'Savings by Group'!CB114","v":8.4795679167878539},{"$f":"'Savings by Group'!CI114","v":13.72859170375342},null,43.998785549431659,{"$f":"'Savings by Group'!L114+'Savings by Group'!S114+'Savings by Group'!Z114+'Savings by Group'!AG114+'Savings by Group'!AN114+'Savings by Group'!AU114+'Savings by Group'!BB114+'Savings by Group'!BI114+'Savings by Group'!BP114","v":4.9689178204335764},{"$f":"'Savings by Group'!BW114","v":1.5884722947850278E-2},{"$f":"'Savings by Group'!CD114","v":3.750804725136117},{"$f":"'Savings by Group'!CK114","v":3.7057191261631952},null,12.44132639468074,{"$f":"'Savings by Group'!N114+'Savings by Group'!U114+'Savings by Group'!AB114+'Savings by Group'!AI114+'Savings by Group'!AP114+'Savings by Group'!AW114+'Savings by Group'!BD114+'Savings by Group'!BK114+'Savings by Group'!BR114","v":0.86314501284863621},{"$f":"'Savings by Group'!BY114","v":0},{"$f":"'Savings by Group'!CF114","v":5.6404180678122882E-3},{"$f":"'Savings by Group'!CM114","v":0.31628497106339265},null,1.185070401979841,{"$f":"H61-'Savings by Group'!C114","v":0},{"$f":"N61-'Savings by Group'!E114","v":0},{"$f":"T61-'Savings by Group'!G114","v":0},2030,2392.3496507582445,297.51460332527938,176.97800110136484,247.1028340154981,null,3113.945089200387,354.87693981254426,43.394598778534807,76.087131606573806,66.699754636158943,null,541.05842483381184,27.391481676972962,0,0.37957832340138248,5.6928572422258314,null,33.463917242600175,null,null,11.923017721648257,0.1885627765194734,7.9953234709660039,25.721770803323505,-8.7970559565670499,130.00416689248755,6.2591891207142369,2.5129273737509221E-2,4.8455720710310199,10.273093504052943,-4.9026493241628586,43.718585646135196,0.60081849679166299,0,1.5726703363797643E-2,0.62675830824436773,-0.23340760327614785,4.5897079094974771]

{"sheet":"Inputs","index":2,"n_rows":148,"n_cols":151,"rows_kept":148,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MAX(C5:C136)","v":133},null,133,"Select standard for details",null,11,null,"Selected Group",null,null,null,null,null,null,null,"Unit Savings",null,"Interactive Setting",{"$f":"Dashboard!F35","v":"NO"},null,"Annual Installation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compliance Improvement",null,null,null,"NO",null,null,"Natural Market Adoption",null,null,null,null,null,null,"Attribution",null,{"$f":"Dashboard!E14","v":"2005 T-24"},{"$f":"Dashboard!E15","v":"2005 T-20"},{"$f":"Dashboard!E16","v":"2006 T-20"},{"$f":"Dashboard!E17","v":"2008 T-24"},{"$f":"Dashboard!E18","v":"2008 T-20"},{"$f":"Dashboard!E19","v":"2009 T-20"},{"$f":"Dashboard!E20","v":"2011 T-20"},{"$f":"Dashboard!E21","v":"Reach Code"},{"$f":"Dashboard!E22","v":"Fed Appliance"},{"$f":"Dashboard!E23","v":"Track 1 Future Title 20"},{"$f":"Dashboard!E24","v":"Track 1 Future Fed Appliance"},{"$f":"Dashboard!E25","v":"Track 1 Future (2013) T-24"},"All",null,"Fed Pre-emption ",null,null,null,null,null,"E",null,null,null,null,"Annual Installation Based on Evaluation or CASE Study",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Sector",null,null,null,null,null,"Market Forecast Adjustment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!AN8","v":"YES"},{"$f":"Dashboard!AN9","v":"NO"},null,null,"Bass Curve Parameters",null,null,null,null,null,null,null,0,{"$f":"BR2+1","v":1},{"$f":"BS2+1","v":2},3,4,5,6,{"$f":"BX2+1","v":7},8,{"$f":"BZ2+1","v":9},10,11,12]
["Include",null,"Index","Standards","1st Year Savings (GWh)","1st Year Demand Savings (MW)","1st Year Gas Savings (Mtherms/yr)","Start Year","Measure Life","New Installation %","Discount","Federal measure","Assumed Code Update Rate","Comments",null,"1st Year Potential Energy Savings Per Unit (kWh) ","1st Year Potential Demand Savings Per Unit (kW)","1st Year Potential Gas Savings Per Unit (therms)","Interactive factor",null,2006,{"$f":"U3+1","v":2007},{"$f":"V3+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,{"$f":"AF3+1","v":2018},{"$f":"AG3+1","v":2019},{"$f":"AH3+1","v":2020},"Potential GWh",null,2006,{"$f":"AL3+1","v":2007},{"$f":"AM3+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,{"$f":"AW3+1","v":2018},{"$f":"AX3+1","v":2019},{"$f":"AY3+1","v":2020},"Number of Year to Reach 100% Compliance",2009,2010,2011,2012,2013,2014,"First Year of Improvement","Natural Market Adoption","Max Penetration","Starting Year","p","q","Utility Programs Effect (units)",null,"Weighted Attribution Score",null,"Include","Include","Include","Include","Include","Include","Include","Include","Include","Include","Include","Include","Include",null,"Preemption amount",null,null,"Fed","Rulemaking ",null,"Include",null,null,null,null,2006,{"$f":"CQ3+1","v":2007},{"$f":"CR3+1","v":2008},{"$f":"CS3+1","v":2009},{"$f":"CT3+1","v":2010},{"$f":"CU3+1","v":2011},{"$f":"CV3+1","v":2012},{"$f":"CW3+1","v":2013},{"$f":"CX3+1","v":2014},{"$f":"CY3+1","v":2015},{"$f":"CZ3+1","v":2016},{"$f":"DA3+1","v":2017},{"$f":"DB3+1","v":2018},{"$f":"DC3+1","v":2019},{"$f":"DD3+1","v":2020},{"$f":"DE3+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,null,"Single Family NC","Multi-Family NC","Res Retrofit","Nonres NC","Nonres Retrofit",null,2006,{"$f":"DW3+1","v":2007},{"$f":"DX3+1","v":2008},{"$f":"DY3+1","v":2009},{"$f":"DZ3+1","v":2010},{"$f":"EA3+1","v":2011},{"$f":"EB3+1","v":2012},{"$f":"EC3+1","v":2013},{"$f":"ED3+1","v":2014},{"$f":"EE3+1","v":2015},{"$f":"EF3+1","v":2016},{"$f":"EG3+1","v":2017},{"$f":"EH3+1","v":2018},{"$f":"EI3+1","v":2019},{"$f":"EJ3+1","v":2020},{"$f":"EK3+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030]
[{"$f":"OFFSET(BR4,0,$F$1)","v":0},null,1,{"$f":"Dashboard!E15","v":"2005 T-20"},{"$f":"SUM(E5:E26)","v":694.18},{"$f":"SUM(F5:F26)","v":102.41999999999999},3.49,null,null,null,null,null,null,{"$f":"P4/E4","v":0.34488639455505582},null,{"$f":"(SUMPRODUCT(P5:P26,$CU5:$CU26)-P28*$CU28-P29*$CU29)/1000000","v":239.41323737222865},{"$f":"(SUMPRODUCT(Q5:Q26,$CU5:$CU26)-Q28*$CU28-Q29*$CU29)/1000","v":30.093705818051479},{"$f":"(SUMPRODUCT(R5:R26,$CU5:$CU26)-R28*$CU28-R29*$CU29)/1000000","v":2.4731999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AJ5:AJ26,AP5:AP26)","v":548.94717075832762},null,null,null,{"$f":"SUMPRODUCT(AN5:AN26,$AK$5:$AK$26)/SUM($AK$5:$AK$26)","v":0.84566240920500235},null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BP5:BP26,AJ5:AJ26)/SUM(AJ5:AJ26)","v":0.7388298426526414},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[{"$f":"OFFSET(BR5,0,$F$1)","v":0},"Std1",{"$f":"C4+1","v":2},"Commercial Refrigeration Equipment, Solid Door",9.1,1.2,0,{"$f":"InputsStatic!I4","v":"2006-01-01"},{"$f":"InputsStatic!K4","v":9},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I5,100)","v":9},null,null,{"$f":"InputsStatic!L4","v":433.56719626211799},{"$f":"InputsStatic!M4","v":5.6985830834013249E-2},{"$f":"InputsStatic!N4","v":0},-1.2083880480106893E-2,null,{"$f":"CQ5*DW5","v":21062.163929999999},{"$f":"CR5*DX5","v":21062.163929999999},{"$f":"CS5*DY5","v":21062.163929999999},{"$f":"CT5*DZ5","v":21062.163929999999},{"$f":"CU5*EA5","v":21062.163929999999},{"$f":"CV5*EB5","v":21062.163929999999},{"$f":"CW5*EC5","v":21062.163929999999},{"$f":"CX5*ED5","v":21062.163929999999},{"$f":"CY5*EE5","v":21062.163929999999},{"$f":"CZ5*EF5","v":21062.163929999999},{"$f":"DA5*EG5","v":21062.163929999999},{"$f":"DB5*EH5","v":21062.163929999999},{"$f":"DC5*EI5","v":21062.163929999999},{"$f":"DD5*EJ5","v":21062.163929999999},{"$f":"DE5*EK5","v":21062.163929999999},{"$f":"(P5*CU5)/1000000","v":9.1318633623432124},{"$f":"IF(AL5>0,E5,0)","v":9.1},{"$f":"InputsTimeDependentCompliance!D4","v":0.7},{"$f":"InputsTimeDependentCompliance!E4","v":0.7},{"$f":"InputsTimeDependentCompliance!F4","v":0.7},{"$f":"InputsTimeDependentCompliance!G4","v":0.7},{"$f":"IF(SEandT_ON=$BG$2,$AO5,$AO5+BC5)","v":0.7},{"$f":"IF(SEandT_ON=$BG$2,$AO5,$AO5+BD5)","v":0.7},{"$f":"IF(SEandT_ON=$BG$2,$AO5,$AO5+BE5)","v":0.7},{"$f":"IF(SEandT_ON=$BG$2,$AO5,$AO5+BF5)","v":0.7},{"$f":"IF(SEandT_ON=$BG$2,$AO5,$AO5+BG5)","v":0.7},{"$f":"AT5","v":0.7},{"$f":"AU5","v":0.7},0.7,0.7,0.7,0.7,{"$f":"$BA$4","v":10},null,{"$f":"MIN(5%,(100%-$AO5))","v":0.05},{"$f":"MIN(5%,(100%-$AO5))","v":0.05},0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O4","v":9},{"$f":"InputsNOMAD!AG4","v":0.79},{"$f":"InputsStatic!P4","v":1995},{"$f":"InputsNOMAD!AH4","v":8.9099999999999995E-3},{"$f":"InputsNOMAD!AI4","v":0.43340000000000001},{"$f":"InputsStatic!J4","v":25},null,{"$f":"InputsStatic!AB4","v":0.80095833333333344},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!E4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!F4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!G4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!H4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!I4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!J4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!K4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!L4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!M4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!N4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!O4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!P4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!Q4","v":21062.163929999999},{"$f":"InputsTimeDependentUnits!R4","v":21062.163929999999},{"$f":"DE5","v":21062.163929999999},{"$f":"DF5","v":21062.163929999999},21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[{"$f":"OFFSET(BR6,0,$F$1)","v":0},"Std2",3,"Commercial Refrigeration Equipment, Transparent Door",12.2,1.6,0,{"$f":"InputsStatic!I5","v":"2007-01-01"},{"$f":"InputsStatic!K5","v":9},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I6,100)","v":9},null,null,{"$f":"InputsStatic!L5","v":1555.5811102227919},{"$f":"InputsStatic!M5","v":0.20468172502931473},{"$f":"InputsStatic!N5","v":0},-1.2083880480106893E-2,null,0,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,12.156878027693635,0,{"$f":"InputsTimeDependentCompliance!D5","v":0},{"$f":"InputsTimeDependentCompliance!E5","v":0.7},{"$f":"InputsTimeDependentCompliance!F5","v":0.7},{"$f":"InputsTimeDependentCompliance!G5","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"AT6","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"$BA$4","v":10},null,{"$f":"MIN(5%,(100%-$AO6))","v":0.05},0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O5","v":9},{"$f":"InputsNOMAD!AG5","v":0.5},{"$f":"InputsStatic!P5","v":1995},{"$f":"InputsNOMAD!AH5","v":2.32E-3},{"$f":"InputsNOMAD!AI5","v":0.50729000000000002},{"$f":"InputsStatic!J5","v":22},null,{"$f":"InputsStatic!AB5","v":0.80066666666666675},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D5","v":0},{"$f":"InputsTimeDependentUnits!E5","v":7815.00749},{"$f":"InputsTimeDependentUnits!F5","v":7815.00749},{"$f":"InputsTimeDependentUnits!G5","v":7815.00749},{"$f":"InputsTimeDependentUnits!H5","v":7815.00749},{"$f":"InputsTimeDependentUnits!I5","v":7815.00749},{"$f":"InputsTimeDependentUnits!J5","v":7815.00749},{"$f":"InputsTimeDependentUnits!K5","v":7815.00749},{"$f":"InputsTimeDependentUnits!L5","v":7815.00749},{"$f":"InputsTimeDependentUnits!M5","v":7815.00749},{"$f":"InputsTimeDependentUnits!N5","v":7815.00749},{"$f":"InputsTimeDependentUnits!O5","v":7815.00749},{"$f":"InputsTimeDependentUnits!P5","v":7815.00749},{"$f":"InputsTimeDependentUnits!Q5","v":7815.00749},{"$f":"InputsTimeDependentUnits!R5","v":7815.00749},{"$f":"DE6","v":7815.00749},7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std3",4,"Commercial Ice Maker Equipment",6.5,0.9,0,{"$f":"InputsStatic!I6","v":"2008-01-01"},{"$f":"InputsStatic!K6","v":9},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I7,100)","v":9},null,null,{"$f":"InputsStatic!L6","v":297.41590628716722},{"$f":"InputsStatic!M6","v":4.1435652578707502E-2},{"$f":"InputsStatic!N6","v":0},-6.0419402400534467E-3,null,0,0,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,6.4658218026830152,0,{"$f":"InputsTimeDependentCompliance!D6","v":0},{"$f":"InputsTimeDependentCompliance!E6","v":0},{"$f":"InputsTimeDependentCompliance!F6","v":0.7},{"$f":"InputsTimeDependentCompliance!G6","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"AT7","v":0.7},0.7,0.7,0.7,0.7,0.7,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O6","v":9},{"$f":"InputsNOMAD!AG6","v":0.25},{"$f":"InputsStatic!P6","v":1995},{"$f":"InputsNOMAD!AH6","v":5.3800000000000002E-3},{"$f":"InputsNOMAD!AI6","v":0.53466000000000002},{"$f":"InputsStatic!J6","v":26},null,{"$f":"InputsStatic!AB6","v":0.79833333333333334},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D6","v":0},{"$f":"InputsTimeDependentUnits!E6","v":0},{"$f":"InputsTimeDependentUnits!F6","v":21740},{"$f":"InputsTimeDependentUnits!G6","v":21740},{"$f":"InputsTimeDependentUnits!H6","v":21740},{"$f":"InputsTimeDependentUnits!I6","v":21740},{"$f":"InputsTimeDependentUnits!J6","v":21740},{"$f":"InputsTimeDependentUnits!K6","v":21740},{"$f":"InputsTimeDependentUnits!L6","v":21740},{"$f":"InputsTimeDependentUnits!M6","v":21740},{"$f":"InputsTimeDependentUnits!N6","v":21740},{"$f":"InputsTimeDependentUnits!O6","v":21740},{"$f":"InputsTimeDependentUnits!P6","v":21740},{"$f":"InputsTimeDependentUnits!Q6","v":21740},{"$f":"InputsTimeDependentUnits!R6","v":21740},{"$f":"DE7","v":21740},21740,21740,21740,21740,21740,21740,21740,21740,21740,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std4",5,"Walk-In Refrigerators / Freezers",72.099999999999994,9.5,0,{"$f":"InputsStatic!I7","v":"2006-01-01"},{"$f":"InputsStatic!K7","v":10},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I8,100)","v":10},null,null,{"$f":"InputsStatic!L7","v":8350.9504227962461},{"$f":"InputsStatic!M7","v":1.1003332734613638},{"$f":"InputsStatic!N7","v":0},0,null,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,72.093755000000002,72.099999999999994,{"$f":"InputsTimeDependentCompliance!D7","v":0.88},{"$f":"InputsTimeDependentCompliance!E7","v":0.88},{"$f":"InputsTimeDependentCompliance!F7","v":0.88},{"$f":"InputsTimeDependentCompliance!G7","v":0.88},0.88,0.88,0.88,0.88,0.88,{"$f":"AT8","v":0.88},0.88,0.88,0.88,0.88,0.88,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O7","v":18},{"$f":"InputsNOMAD!AG7","v":0.41},{"$f":"InputsStatic!P7","v":1995},{"$f":"InputsNOMAD!AH7","v":1.1169999999999999E-2},{"$f":"InputsNOMAD!AI7","v":0.24829000000000001},{"$f":"InputsStatic!J7","v":0},null,{"$f":"InputsStatic!AB7","v":0.8086458333333334},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D7","v":8633},{"$f":"InputsTimeDependentUnits!E7","v":8633},{"$f":"InputsTimeDependentUnits!F7","v":8633},{"$f":"InputsTimeDependentUnits!G7","v":8633},{"$f":"InputsTimeDependentUnits!H7","v":8633},{"$f":"InputsTimeDependentUnits!I7","v":8633},{"$f":"InputsTimeDependentUnits!J7","v":8633},{"$f":"InputsTimeDependentUnits!K7","v":8633},{"$f":"InputsTimeDependentUnits!L7","v":8633},{"$f":"InputsTimeDependentUnits!M7","v":8633},{"$f":"InputsTimeDependentUnits!N7","v":8633},{"$f":"InputsTimeDependentUnits!O7","v":8633},{"$f":"InputsTimeDependentUnits!P7","v":8633},{"$f":"InputsTimeDependentUnits!Q7","v":8633},{"$f":"InputsTimeDependentUnits!R7","v":8633},{"$f":"DE8","v":8633},8633,8633,8633,8633,8633,8633,8633,8633,8633,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std5",6,"Refrigerated Beverage Vending Machines",15.1,2,0,{"$f":"InputsStatic!I8","v":"2006-01-01"},{"$f":"InputsStatic!K8","v":10},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I9,100)","v":10},null,null,{"$f":"InputsStatic!L8","v":307.69999999999982},{"$f":"InputsStatic!M8","v":4.0890365448504953E-2},{"$f":"InputsStatic!N8","v":0},-6.0419402400534467E-3,null,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,15.04652999999999,15.1,{"$f":"InputsTimeDependentCompliance!D8","v":0.37},{"$f":"InputsTimeDependentCompliance!E8","v":0.37},{"$f":"InputsTimeDependentCompliance!F8","v":0.37},{"$f":"InputsTimeDependentCompliance!G8","v":0.37},0.37,0.37,0.37,0.37,0.37,{"$f":"AT9","v":0.37},0.37,0.37,0.37,0.37,0.37,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O8","v":6},{"$f":"InputsNOMAD!AG8","v":0.96},{"$f":"InputsStatic!P8","v":1998},{"$f":"InputsNOMAD!AH8","v":1.4160000000000001E-2},{"$f":"InputsNOMAD!AI8","v":0.58411999999999997},{"$f":"InputsStatic!J8","v":340},null,{"$f":"InputsStatic!AB8","v":0.62510416666666679},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D8","v":48900},{"$f":"InputsTimeDependentUnits!E8","v":48900},{"$f":"InputsTimeDependentUnits!F8","v":48900},{"$f":"InputsTimeDependentUnits!G8","v":48900},{"$f":"InputsTimeDependentUnits!H8","v":48900},{"$f":"InputsTimeDependentUnits!I8","v":48900},{"$f":"InputsTimeDependentUnits!J8","v":48900},{"$f":"InputsTimeDependentUnits!K8","v":48900},{"$f":"InputsTimeDependentUnits!L8","v":48900},{"$f":"InputsTimeDependentUnits!M8","v":48900},{"$f":"InputsTimeDependentUnits!N8","v":48900},{"$f":"InputsTimeDependentUnits!O8","v":48900},{"$f":"InputsTimeDependentUnits!P8","v":48900},{"$f":"InputsTimeDependentUnits!Q8","v":48900},{"$f":"InputsTimeDependentUnits!R8","v":48900},{"$f":"DE9","v":48900},48900,48900,48900,48900,48900,48900,48900,48900,48900,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std6",7,"Large Packaged Commercial Air-Conditioners, Tier 1",13.5,7,0,{"$f":"InputsStatic!I9","v":"2006-10-01"},{"$f":"InputsStatic!K9","v":15},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I10,100)","v":15},null,null,{"$f":"InputsStatic!L9","v":3741.8553191489409},{"$f":"InputsStatic!M9","v":1.93591923385385},{"$f":"InputsStatic!N9","v":0},0,null,3617.02,3617.02,3617.02,3617.02,0,0,0,0,0,0,0,0,0,0,0,0,13.5,{"$f":"InputsTimeDependentCompliance!D9","v":0.7},{"$f":"InputsTimeDependentCompliance!E9","v":0.7},{"$f":"InputsTimeDependentCompliance!F9","v":0.7},{"$f":"InputsTimeDependentCompliance!G9","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"AT10","v":0.7},0.7,0.7,0.7,0.7,0.7,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O9","v":6},{"$f":"InputsNOMAD!AG9","v":0.35},{"$f":"InputsStatic!P9","v":1990},{"$f":"InputsNOMAD!AH9","v":2.5000000000000001E-4},{"$f":"InputsNOMAD!AI9","v":0.5},{"$f":"InputsStatic!J9","v":14},null,{"$f":"InputsStatic!AB9","v":0.76583333333333337},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D9","v":3617.02},{"$f":"InputsTimeDependentUnits!E9","v":3617.02},{"$f":"InputsTimeDependentUnits!F9","v":3617.02},{"$f":"InputsTimeDependentUnits!G9","v":3617.02},{"$f":"InputsTimeDependentUnits!H9","v":0},{"$f":"InputsTimeDependentUnits!I9","v":0},{"$f":"InputsTimeDependentUnits!J9","v":0},{"$f":"InputsTimeDependentUnits!K9","v":0},{"$f":"InputsTimeDependentUnits!L9","v":0},{"$f":"InputsTimeDependentUnits!M9","v":0},{"$f":"InputsTimeDependentUnits!N9","v":0},{"$f":"InputsTimeDependentUnits!O9","v":0},{"$f":"InputsTimeDependentUnits!P9","v":0},{"$f":"InputsTimeDependentUnits!Q9","v":0},{"$f":"InputsTimeDependentUnits!R9","v":0},{"$f":"DE10","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std7",8,"Large Packaged Commercial Air-Conditioners, Tier 2",0,0,0,{"$f":"InputsStatic!I10","v":"2010-01-01"},{"$f":"InputsStatic!K10","v":15},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I11,100)","v":15},null,null,{"$f":"InputsStatic!L10","v":2791.54},{"$f":"InputsStatic!M10","v":1.44},{"$f":"InputsStatic!N10","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"InputsTimeDependentCompliance!D10","v":0},{"$f":"InputsTimeDependentCompliance!E10","v":0},{"$f":"InputsTimeDependentCompliance!F10","v":0},{"$f":"InputsTimeDependentCompliance!G10","v":0},0,0,0,0,0,{"$f":"AT11","v":0},0,0,0,0,0,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O10","v":9},{"$f":"InputsNOMAD!AG10","v":0.1},{"$f":"InputsStatic!P10","v":1990},{"$f":"InputsNOMAD!AH10","v":1.2E-4},{"$f":"InputsNOMAD!AI10","v":0.35265000000000002},{"$f":"InputsStatic!J10","v":0},null,{"$f":"InputsStatic!AB10","v":0.74937500000000001},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D10","v":0},{"$f":"InputsTimeDependentUnits!E10","v":0},{"$f":"InputsTimeDependentUnits!F10","v":0},{"$f":"InputsTimeDependentUnits!G10","v":0},{"$f":"InputsTimeDependentUnits!H10","v":0},{"$f":"InputsTimeDependentUnits!I10","v":0},{"$f":"InputsTimeDependentUnits!J10","v":0},{"$f":"InputsTimeDependentUnits!K10","v":0},{"$f":"InputsTimeDependentUnits!L10","v":0},{"$f":"InputsTimeDependentUnits!M10","v":0},{"$f":"InputsTimeDependentUnits!N10","v":0},{"$f":"InputsTimeDependentUnits!O10","v":0},{"$f":"InputsTimeDependentUnits!P10","v":0},{"$f":"InputsTimeDependentUnits!Q10","v":0},{"$f":"InputsTimeDependentUnits!R10","v":0},{"$f":"DE11","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std8",9,"Residential Pool Pumps, High Eff Motor, Tier 1",35.5,6.8,0,{"$f":"InputsStatic!I11","v":"2006-01-01"},{"$f":"InputsStatic!K11","v":10},0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I12,100)","v":10},null,null,{"$f":"InputsStatic!L11","v":241.7199999999998},{"$f":"InputsStatic!M11","v":4.6301295774647852E-2},{"$f":"InputsStatic!N11","v":0},0,null,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,34.493443999999968,35.5,{"$f":"InputsTimeDependentCompliance!D11","v":1},{"$f":"InputsTimeDependentCompliance!E11","v":1},{"$f":"InputsTimeDependentCompliance!F11","v":1},{"$f":"InputsTimeDependentCompliance!G11","v":1},1,1,1,1,1,{"$f":"AT12","v":1},1,1,1,1,1,10,null,0,0,0,0,0,{"$f":"2010","v":2010},{"$f":"InputsStatic!O11","v":18},{"$f":"InputsNOMAD!AG11","v":1.35},{"$f":"InputsStatic!P11","v":1965},{"$f":"InputsNOMAD!AH11","v":8.3000000000000001E-4},{"$f":"InputsNOMAD!AI11","v":4.462E-2},{"$f":"InputsStatic!J11","v":3480},null,{"$f":"InputsStatic!AB11","v":0.79604166666666687},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D11","v":142700},{"$f":"InputsTimeDependentUnits!E11","v":142700},{"$f":"InputsTimeDependentUnits!F11","v":142700},{"$f":"InputsTimeDependentUnits!G11","v":142700},{"$f":"InputsTimeDependentUnits!H11","v":142700},{"$f":"InputsTimeDependentUnits!I11","v":142700},{"$f":"InputsTimeDependentUnits!J11","v":142700},{"$f":"InputsTimeDependentUnits!K11","v":142700},{"$f":"InputsTimeDependentUnits!L11","v":142700},{"$f":"InputsTimeDependentUnits!M11","v":142700},{"$f":"InputsTimeDependentUnits!N11","v":142700},{"$f":"InputsTimeDependentUnits!O11","v":142700},{"$f":"InputsTimeDependentUnits!P11","v":142700},{"$f":"InputsTimeDependentUnits!Q11","v":142700},{"$f":"InputsTimeDependentUnits!R11","v":142700},{"$f":"DE12","v":142700},142700,142700,142700,142700,142700,142700,142700,142700,142700,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std10",10,"Portable Electric Spas",18.04,3.4,0,{"$f":"InputsStatic!I13","v":"2006-01-01"},{"$f":"InputsStatic!K13","v":10},0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I13,100)","v":10},null,null,{"$f":"InputsStatic!L13","v":375.80000000000018},{"$f":"InputsStatic!M13","v":7.0827050997782734E-2},{"$f":"InputsStatic!N13","v":0},0,null,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,18.038400000000006,18.04,{"$f":"InputsTimeDependentCompliance!D13","v":0.7},{"$f":"InputsTimeDependentCompliance!E13","v":0.7},{"$f":"InputsTimeDependentCompliance!F13","v":0.7},{"$f":"InputsTimeDependentCompliance!G13","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"AT13","v":0.7},0.7,0.7,0.7,0.7,0.7,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O13","v":12},{"$f":"InputsNOMAD!AG13","v":0},{"$f":"InputsStatic!P13","v":2000},{"$f":"InputsNOMAD!AH13","v":0},{"$f":"InputsNOMAD!AI13","v":0},{"$f":"InputsStatic!J13","v":0},null,{"$f":"InputsStatic!AB13","v":0.82750000000000001},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D13","v":48000},{"$f":"InputsTimeDependentUnits!E13","v":48000},{"$f":"InputsTimeDependentUnits!F13","v":48000},{"$f":"InputsTimeDependentUnits!G13","v":48000},{"$f":"InputsTimeDependentUnits!H13","v":48000},{"$f":"InputsTimeDependentUnits!I13","v":48000},{"$f":"InputsTimeDependentUnits!J13","v":48000},{"$f":"InputsTimeDependentUnits!K13","v":48000},{"$f":"InputsTimeDependentUnits!L13","v":48000},{"$f":"InputsTimeDependentUnits!M13","v":48000},{"$f":"InputsTimeDependentUnits!N13","v":48000},{"$f":"InputsTimeDependentUnits!O13","v":48000},{"$f":"InputsTimeDependentUnits!P13","v":48000},{"$f":"InputsTimeDependentUnits!Q13","v":48000},{"$f":"InputsTimeDependentUnits!R13","v":48000},{"$f":"DE13","v":48000},48000,48000,48000,48000,48000,48000,48000,48000,48000,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std11a",11,"General Service Incandescent Lamps, Tier 1",79.180000000000007,9.82,null,{"$f":"InputsStatic!I14","v":"2006-01-01"},{"$f":"InputsStatic!K14","v":1},1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I14,100)","v":1},null,null,{"$f":"InputsStatic!L14","v":0},{"$f":"InputsStatic!M14","v":0},{"$f":"InputsStatic!N14","v":0},-1.7649999999999999E-2,null,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,0,79.180000000000007,{"$f":"InputsTimeDependentCompliance!D14","v":0.68700000000000006},{"$f":"InputsTimeDependentCompliance!E14","v":0.68700000000000006},{"$f":"InputsTimeDependentCompliance!F14","v":0.68700000000000006},{"$f":"InputsTimeDependentCompliance!G14","v":0.68700000000000006},0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,{"$f":"AT14","v":0.68700000000000006},0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O14","v":18},{"$f":"InputsNOMAD!AG14","v":0.09},{"$f":"InputsStatic!P14","v":1970},{"$f":"InputsNOMAD!AH14","v":6.9999999999999994E-5},{"$f":"InputsNOMAD!AI14","v":0.21307000000000001},{"$f":"InputsStatic!J14","v":0},null,{"$f":"InputsStatic!AB14","v":0.73499999999999999},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,1,null,null,null,null,{"$f":"InputsTimeDependentUnits!D14","v":74316888},{"$f":"InputsTimeDependentUnits!E14","v":74316888},{"$f":"InputsTimeDependentUnits!F14","v":74316888},{"$f":"InputsTimeDependentUnits!G14","v":74316888},{"$f":"InputsTimeDependentUnits!H14","v":74316888},{"$f":"InputsTimeDependentUnits!I14","v":74316888},{"$f":"InputsTimeDependentUnits!J14","v":74316888},{"$f":"InputsTimeDependentUnits!K14","v":74316888},{"$f":"InputsTimeDependentUnits!L14","v":74316888},{"$f":"InputsTimeDependentUnits!M14","v":74316888},{"$f":"InputsTimeDependentUnits!N14","v":74316888},{"$f":"InputsTimeDependentUnits!O14","v":74316888},{"$f":"InputsTimeDependentUnits!P14","v":74316888},{"$f":"InputsTimeDependentUnits!Q14","v":74316888},{"$f":"InputsTimeDependentUnits!R14","v":74316888},{"$f":"DE14","v":74316888},74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std12a",12,"Pulse Start Metal Halide HID Luminaires, Tier 1",118,21,0,{"$f":"InputsStatic!I16","v":"2006-01-01"},{"$f":"InputsStatic!K16","v":13},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I15,100)","v":13},null,null,{"$f":"InputsStatic!L16","v":306.60000000000014},{"$f":"InputsStatic!M16","v":5.4559783069231448E-2},{"$f":"InputsStatic!N16","v":0},-1.1900000000000001E-2,null,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,118.01401920000005,118,{"$f":"InputsTimeDependentCompliance!D16","v":1},{"$f":"InputsTimeDependentCompliance!E16","v":1},{"$f":"InputsTimeDependentCompliance!F16","v":1},{"$f":"InputsTimeDependentCompliance!G16","v":1},1,1,1,1,1,{"$f":"AT15","v":1},1,1,1,1,1,10,null,0,0,0,0,0,{"$f":"2010","v":2010},{"$f":"InputsStatic!O16","v":6},{"$f":"InputsNOMAD!AG16","v":0.74},{"$f":"InputsStatic!P16","v":1992},{"$f":"InputsNOMAD!AH16","v":7.5000000000000002E-4},{"$f":"InputsNOMAD!AI16","v":0.34836},{"$f":"InputsStatic!J16","v":44565},null,{"$f":"InputsStatic!AB16","v":0.74497499999999994},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D16","v":384912},{"$f":"InputsTimeDependentUnits!E16","v":384912},{"$f":"InputsTimeDependentUnits!F16","v":384912},{"$f":"InputsTimeDependentUnits!G16","v":384912},{"$f":"InputsTimeDependentUnits!H16","v":384912},{"$f":"InputsTimeDependentUnits!I16","v":384912},{"$f":"InputsTimeDependentUnits!J16","v":384912},{"$f":"InputsTimeDependentUnits!K16","v":384912},{"$f":"InputsTimeDependentUnits!L16","v":384912},{"$f":"InputsTimeDependentUnits!M16","v":384912},{"$f":"InputsTimeDependentUnits!N16","v":384912},{"$f":"InputsTimeDependentUnits!O16","v":384912},{"$f":"InputsTimeDependentUnits!P16","v":384912},{"$f":"InputsTimeDependentUnits!Q16","v":384912},{"$f":"InputsTimeDependentUnits!R16","v":384912},{"$f":"DE15","v":384912},384912,384912,384912,384912,384912,384912,384912,384912,384912,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std12b",13,"Pulse Start Metal Halide HID Luminaires, Tier 2",48.62,8.6999999999999993,0,{"$f":"InputsStatic!I17","v":"2008-01-01"},{"$f":"InputsStatic!K17","v":13},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I16,100)","v":13},null,null,{"$f":"InputsStatic!L17","v":84.204651162790682},{"$f":"InputsStatic!M17","v":1.5027291592128797E-2},{"$f":"InputsStatic!N17","v":0},-1.1900000000000001E-2,null,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,48.61707103255813,0,{"$f":"InputsTimeDependentCompliance!D17","v":0},{"$f":"InputsTimeDependentCompliance!E17","v":0},{"$f":"InputsTimeDependentCompliance!F17","v":0.51900000000000002},{"$f":"InputsTimeDependentCompliance!G17","v":1},1,1,1,1,1,{"$f":"AT16","v":1},{"$f":"AU16","v":1},1,1,1,1,10,null,0,0,0,0,0,{"$f":"2010","v":2010},{"$f":"InputsStatic!O17","v":6},{"$f":"InputsNOMAD!AG17","v":0.74},{"$f":"InputsStatic!P17","v":1992},{"$f":"InputsNOMAD!AH17","v":7.5000000000000002E-4},{"$f":"InputsNOMAD!AI17","v":0.34836},{"$f":"InputsStatic!J17","v":44565},null,{"$f":"InputsStatic!AB17","v":0.74497499999999994},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D17","v":577368},{"$f":"InputsTimeDependentUnits!E17","v":577368},{"$f":"InputsTimeDependentUnits!F17","v":577368},{"$f":"InputsTimeDependentUnits!G17","v":577368},{"$f":"InputsTimeDependentUnits!H17","v":577368},{"$f":"InputsTimeDependentUnits!I17","v":577368},{"$f":"InputsTimeDependentUnits!J17","v":577368},{"$f":"InputsTimeDependentUnits!K17","v":577368},{"$f":"InputsTimeDependentUnits!L17","v":577368},{"$f":"InputsTimeDependentUnits!M17","v":577368},{"$f":"InputsTimeDependentUnits!N17","v":577368},{"$f":"InputsTimeDependentUnits!O17","v":577368},{"$f":"InputsTimeDependentUnits!P17","v":577368},{"$f":"InputsTimeDependentUnits!Q17","v":577368},{"$f":"InputsTimeDependentUnits!R17","v":577368},{"$f":"DE16","v":577368},577368,577368,577368,577368,577368,577368,577368,577368,577368,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std13",{"$f":"C16+1","v":14},"Modular Furniture Task Lighting Fixtures",5.57,1,0,{"$f":"InputsStatic!I18","v":"2008-01-01"},{"$f":"InputsStatic!K18","v":15},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I17,100)","v":15},null,null,{"$f":"InputsStatic!L18","v":16},{"$f":"InputsStatic!M18","v":2.872531418312388E-3},{"$f":"InputsStatic!N18","v":0},-1.1900000000000001E-2,null,0,0,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,5.5679999999999996,0,{"$f":"InputsTimeDependentCompliance!D18","v":0},{"$f":"InputsTimeDependentCompliance!E18","v":0},{"$f":"InputsTimeDependentCompliance!F18","v":0.7},{"$f":"InputsTimeDependentCompliance!G18","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"AT17","v":0.7},0.7,0.7,0.7,0.7,0.7,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O18","v":6},{"$f":"InputsNOMAD!AG18","v":0.94},{"$f":"InputsStatic!P18","v":2000},{"$f":"InputsNOMAD!AH18","v":0.13178999999999999},{"$f":"InputsNOMAD!AI18","v":0.19778000000000001},{"$f":"InputsStatic!J18","v":22},null,{"$f":"InputsStatic!AB18","v":0.82600000000000007},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D18","v":0},{"$f":"InputsTimeDependentUnits!E18","v":0},{"$f":"InputsTimeDependentUnits!F18","v":348000},{"$f":"InputsTimeDependentUnits!G18","v":348000},{"$f":"InputsTimeDependentUnits!H18","v":348000},{"$f":"InputsTimeDependentUnits!I18","v":348000},{"$f":"InputsTimeDependentUnits!J18","v":348000},{"$f":"InputsTimeDependentUnits!K18","v":348000},{"$f":"InputsTimeDependentUnits!L18","v":348000},{"$f":"InputsTimeDependentUnits!M18","v":348000},{"$f":"InputsTimeDependentUnits!N18","v":348000},{"$f":"InputsTimeDependentUnits!O18","v":348000},{"$f":"InputsTimeDependentUnits!P18","v":348000},{"$f":"InputsTimeDependentUnits!Q18","v":348000},{"$f":"InputsTimeDependentUnits!R18","v":348000},{"$f":"DE17","v":348000},348000,348000,348000,348000,348000,348000,348000,348000,348000,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std14",15,"Hot Food Holding Cabinets",6.44,0.9,0,{"$f":"InputsStatic!I19","v":"2006-01-01"},{"$f":"InputsStatic!K19","v":15},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I18,100)","v":15},null,null,{"$f":"InputsStatic!L19","v":1952.6712687729373},{"$f":"InputsStatic!M19","v":0.27288884190926138},{"$f":"InputsStatic!N19","v":0},-1.2083880480106893E-2,null,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,6.443815186950693,6.44,{"$f":"InputsTimeDependentCompliance!D19","v":0.7},{"$f":"InputsTimeDependentCompliance!E19","v":0.7},{"$f":"InputsTimeDependentCompliance!F19","v":0.7},{"$f":"InputsTimeDependentCompliance!G19","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"AT18","v":0.7},0.7,0.7,0.7,0.7,0.7,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O19","v":12},{"$f":"InputsNOMAD!AG19","v":0.86},{"$f":"InputsStatic!P19","v":2000},{"$f":"InputsNOMAD!AH19","v":8.2299999999999995E-3},{"$f":"InputsNOMAD!AI19","v":0.48},{"$f":"InputsStatic!J19","v":148},null,{"$f":"InputsStatic!AB19","v":0.73010416666666678},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D19","v":3300},{"$f":"InputsTimeDependentUnits!E19","v":3300},{"$f":"InputsTimeDependentUnits!F19","v":3300},{"$f":"InputsTimeDependentUnits!G19","v":3300},{"$f":"InputsTimeDependentUnits!H19","v":3300},{"$f":"InputsTimeDependentUnits!I19","v":3300},{"$f":"InputsTimeDependentUnits!J19","v":3300},{"$f":"InputsTimeDependentUnits!K19","v":3300},{"$f":"InputsTimeDependentUnits!L19","v":3300},{"$f":"InputsTimeDependentUnits!M19","v":3300},{"$f":"InputsTimeDependentUnits!N19","v":3300},{"$f":"InputsTimeDependentUnits!O19","v":3300},{"$f":"InputsTimeDependentUnits!P19","v":3300},{"$f":"InputsTimeDependentUnits!Q19","v":3300},{"$f":"InputsTimeDependentUnits!R19","v":3300},{"$f":"DE18","v":3300},3300,3300,3300,3300,3300,3300,3300,3300,3300,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std15",16,"External Power Supplies, Tier 1",103.2,11.7,0,{"$f":"InputsStatic!I20","v":"2007-01-01"},{"$f":"InputsStatic!K20","v":7},1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I19,100)","v":7},null,null,{"$f":"InputsStatic!L20","v":3.759999999999998},{"$f":"InputsStatic!M20","v":4.271067961165046E-4},{"$f":"InputsStatic!N20","v":0},-1.2083880480106893E-2,null,0,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,103.02399999999994,0,{"$f":"InputsTimeDependentCompliance!D20","v":0},{"$f":"InputsTimeDependentCompliance!E20","v":1},{"$f":"InputsTimeDependentCompliance!F20","v":1},{"$f":"InputsTimeDependentCompliance!G20","v":1},1,1,1,1,1,{"$f":"AT19","v":1},1,1,1,1,1,10,null,0,0,0,0,0,{"$f":"2010","v":2010},{"$f":"InputsStatic!O20","v":6},{"$f":"InputsNOMAD!AG20","v":0.67},{"$f":"InputsStatic!P20","v":2000},{"$f":"InputsNOMAD!AH20","v":2.5489999999999999E-2},{"$f":"InputsNOMAD!AI20","v":0.35550999999999999},{"$f":"InputsStatic!J20","v":0},null,{"$f":"InputsStatic!AB20","v":0.57708333333333339},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D20","v":0},{"$f":"InputsTimeDependentUnits!E20","v":27400000},{"$f":"InputsTimeDependentUnits!F20","v":27400000},{"$f":"InputsTimeDependentUnits!G20","v":27400000},{"$f":"InputsTimeDependentUnits!H20","v":27400000},{"$f":"InputsTimeDependentUnits!I20","v":27400000},{"$f":"InputsTimeDependentUnits!J20","v":27400000},{"$f":"InputsTimeDependentUnits!K20","v":27400000},{"$f":"InputsTimeDependentUnits!L20","v":27400000},{"$f":"InputsTimeDependentUnits!M20","v":27400000},{"$f":"InputsTimeDependentUnits!N20","v":27400000},{"$f":"InputsTimeDependentUnits!O20","v":27400000},{"$f":"InputsTimeDependentUnits!P20","v":27400000},{"$f":"InputsTimeDependentUnits!Q20","v":27400000},{"$f":"InputsTimeDependentUnits!R20","v":27400000},{"$f":"DE19","v":27400000},27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std16",17,"External Power Supplies, Tier 2",18.600000000000001,2.1,0,{"$f":"InputsStatic!I21","v":"2008-07-01"},{"$f":"InputsStatic!K21","v":7},1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I20,100)","v":7},null,null,{"$f":"InputsStatic!L21","v":0.67999999999999972},{"$f":"InputsStatic!M21","v":7.6774193548387055E-5},{"$f":"InputsStatic!N21","v":0},-1.2083880480106893E-2,null,0,0,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,18.631999999999991,0,{"$f":"InputsTimeDependentCompliance!D21","v":0},{"$f":"InputsTimeDependentCompliance!E21","v":0},{"$f":"InputsTimeDependentCompliance!F21","v":0.98699999999999999},{"$f":"InputsTimeDependentCompliance!G21","v":0.98699999999999999},0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,{"$f":"AT20","v":0.98699999999999999},0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,10,null,1.3000000000000012E-2,1.3000000000000012E-2,1.3000000000000012E-2,1.3000000000000012E-2,1.3000000000000012E-2,{"$f":"2010","v":2010},{"$f":"InputsStatic!O21","v":9},{"$f":"InputsNOMAD!AG21","v":0.43},{"$f":"InputsStatic!P21","v":2000},{"$f":"InputsNOMAD!AH21","v":1.208E-2},{"$f":"InputsNOMAD!AI21","v":0.38571},{"$f":"InputsStatic!J21","v":0},null,{"$f":"InputsStatic!AB21","v":0.57708333333333339},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D21","v":0},{"$f":"InputsTimeDependentUnits!E21","v":0},{"$f":"InputsTimeDependentUnits!F21","v":27400000},{"$f":"InputsTimeDependentUnits!G21","v":27400000},{"$f":"InputsTimeDependentUnits!H21","v":27400000},{"$f":"InputsTimeDependentUnits!I21","v":27400000},{"$f":"InputsTimeDependentUnits!J21","v":27400000},{"$f":"InputsTimeDependentUnits!K21","v":27400000},{"$f":"InputsTimeDependentUnits!L21","v":27400000},{"$f":"InputsTimeDependentUnits!M21","v":27400000},{"$f":"InputsTimeDependentUnits!N21","v":27400000},{"$f":"InputsTimeDependentUnits!O21","v":27400000},{"$f":"InputsTimeDependentUnits!P21","v":27400000},{"$f":"InputsTimeDependentUnits!Q21","v":27400000},{"$f":"InputsTimeDependentUnits!R21","v":27400000},{"$f":"DE20","v":27400000},27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std17",18,"Consumer Electronics - Audio Players",49.3,5.6,0,{"$f":"InputsStatic!I22","v":"2007-01-01"},{"$f":"InputsStatic!K22","v":5},0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I21,100)","v":5},null,null,{"$f":"InputsStatic!L22","v":44.676000000000009},{"$f":"InputsStatic!M22","v":5.0747586206896554E-3},{"$f":"InputsStatic!N22","v":0},-1.5811965811965811E-2,null,0,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,49.276287720000006,0,{"$f":"InputsTimeDependentCompliance!D22","v":0},{"$f":"InputsTimeDependentCompliance!E22","v":1},{"$f":"InputsTimeDependentCompliance!F22","v":1},{"$f":"InputsTimeDependentCompliance!G22","v":1},1,1,1,1,1,{"$f":"AT21","v":1},1,1,1,1,1,10,null,0,0,0,0,0,{"$f":"2010","v":2010},{"$f":"InputsStatic!O22","v":6},{"$f":"InputsNOMAD!AG22","v":0.8},{"$f":"InputsStatic!P22","v":2000},{"$f":"InputsNOMAD!AH22","v":4.0090000000000001E-2},{"$f":"InputsNOMAD!AI22","v":0.43148999999999998},{"$f":"InputsStatic!J22","v":0},null,{"$f":"InputsStatic!AB22","v":0.81416666666666693},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D22","v":0},{"$f":"InputsTimeDependentUnits!E22","v":1102970},{"$f":"InputsTimeDependentUnits!F22","v":1102970},{"$f":"InputsTimeDependentUnits!G22","v":1102970},{"$f":"InputsTimeDependentUnits!H22","v":1102970},{"$f":"InputsTimeDependentUnits!I22","v":1102970},{"$f":"InputsTimeDependentUnits!J22","v":1102970},{"$f":"InputsTimeDependentUnits!K22","v":1102970},{"$f":"InputsTimeDependentUnits!L22","v":1102970},{"$f":"InputsTimeDependentUnits!M22","v":1102970},{"$f":"InputsTimeDependentUnits!N22","v":1102970},{"$f":"InputsTimeDependentUnits!O22","v":1102970},{"$f":"InputsTimeDependentUnits!P22","v":1102970},{"$f":"InputsTimeDependentUnits!Q22","v":1102970},{"$f":"InputsTimeDependentUnits!R22","v":1102970},{"$f":"DE21","v":1102970},1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std18a",19,"Consumer Electronics - TVs",62.1,7.1,0,{"$f":"InputsStatic!I23","v":"2006-01-01"},{"$f":"InputsStatic!K23","v":7},0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I22,100)","v":7},null,null,{"$f":"InputsStatic!L23","v":26.684999999999999},{"$f":"InputsStatic!M23","v":3.0509420289855068E-3},{"$f":"InputsStatic!N23","v":0},-1.5811965811965811E-2,null,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,62.122680000000003,62.1,{"$f":"InputsTimeDependentCompliance!D23","v":0.96099999999999997},{"$f":"InputsTimeDependentCompliance!E23","v":0.96099999999999997},{"$f":"InputsTimeDependentCompliance!F23","v":0.96099999999999997},{"$f":"InputsTimeDependentCompliance!G23","v":0.96099999999999997},0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,{"$f":"AT22","v":0.96099999999999997},0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,10,null,{"$f":"MIN(5%,(100%-$AO22))","v":3.9000000000000035E-2},3.9000000000000035E-2,3.9000000000000035E-2,3.9000000000000035E-2,3.9000000000000035E-2,{"$f":"2010","v":2010},{"$f":"InputsStatic!O23","v":6},{"$f":"InputsNOMAD!AG23","v":0.87},{"$f":"InputsStatic!P23","v":2000},{"$f":"InputsNOMAD!AH23","v":5.3600000000000002E-2},{"$f":"InputsNOMAD!AI23","v":0.50341999999999998},{"$f":"InputsStatic!J23","v":0},null,{"$f":"InputsStatic!AB23","v":0.81416666666666671},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D23","v":2328000},{"$f":"InputsTimeDependentUnits!E23","v":2328000},{"$f":"InputsTimeDependentUnits!F23","v":2328000},{"$f":"InputsTimeDependentUnits!G23","v":2328000},{"$f":"InputsTimeDependentUnits!H23","v":2328000},{"$f":"InputsTimeDependentUnits!I23","v":2328000},{"$f":"InputsTimeDependentUnits!J23","v":2328000},{"$f":"InputsTimeDependentUnits!K23","v":2328000},{"$f":"InputsTimeDependentUnits!L23","v":2328000},{"$f":"InputsTimeDependentUnits!M23","v":2328000},{"$f":"InputsTimeDependentUnits!N23","v":2328000},{"$f":"InputsTimeDependentUnits!O23","v":2328000},{"$f":"InputsTimeDependentUnits!P23","v":2328000},{"$f":"InputsTimeDependentUnits!Q23","v":2328000},{"$f":"InputsTimeDependentUnits!R23","v":2328000},{"$f":"DE22","v":2328000},2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std18b",20,"Consumer Electronics - DVDs",11.8,1.3,0,{"$f":"InputsStatic!I24","v":"2006-01-01"},{"$f":"InputsStatic!K24","v":5},0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I23,100)","v":5},null,null,{"$f":"InputsStatic!L24","v":7.5790000000000006},{"$f":"InputsStatic!M24","v":8.3497457627118652E-4},{"$f":"InputsStatic!N24","v":0},-1.5811965811965811E-2,null,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,11.777766000000002,11.8,{"$f":"InputsTimeDependentCompliance!D24","v":0.31},{"$f":"InputsTimeDependentCompliance!E24","v":0.31},{"$f":"InputsTimeDependentCompliance!F24","v":0.31},{"$f":"InputsTimeDependentCompliance!G24","v":0.31},0.31,0.31,0.31,0.31,0.31,{"$f":"AT23","v":0.31},0.31,0.31,0.31,0.31,0.31,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O24","v":6},{"$f":"InputsNOMAD!AG24","v":0.75},{"$f":"InputsStatic!P24","v":2000},{"$f":"InputsNOMAD!AH24","v":0.12573999999999999},{"$f":"InputsNOMAD!AI24","v":9.9460000000000007E-2},{"$f":"InputsStatic!J24","v":0},null,{"$f":"InputsStatic!AB24","v":0.81416666666666693},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D24","v":1554000},{"$f":"InputsTimeDependentUnits!E24","v":1554000},{"$f":"InputsTimeDependentUnits!F24","v":1554000},{"$f":"InputsTimeDependentUnits!G24","v":1554000},{"$f":"InputsTimeDependentUnits!H24","v":1554000},{"$f":"InputsTimeDependentUnits!I24","v":1554000},{"$f":"InputsTimeDependentUnits!J24","v":1554000},{"$f":"InputsTimeDependentUnits!K24","v":1554000},{"$f":"InputsTimeDependentUnits!L24","v":1554000},{"$f":"InputsTimeDependentUnits!M24","v":1554000},{"$f":"InputsTimeDependentUnits!N24","v":1554000},{"$f":"InputsTimeDependentUnits!O24","v":1554000},{"$f":"InputsTimeDependentUnits!P24","v":1554000},{"$f":"InputsTimeDependentUnits!Q24","v":1554000},{"$f":"InputsTimeDependentUnits!R24","v":1554000},{"$f":"DE23","v":1554000},1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std19",21,"Water Dispensers",6.15,0.8,0,{"$f":"InputsStatic!I25","v":"2006-01-01"},{"$f":"InputsStatic!K25","v":8},1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I24,100)","v":8},null,null,{"$f":"InputsStatic!L25","v":266.44999999999993},{"$f":"InputsStatic!M25","v":3.4716612377850148E-2},{"$f":"InputsStatic!N25","v":0},-1.2083880480106893E-2,null,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,6.1549949999999978,6.15,{"$f":"InputsTimeDependentCompliance!D25","v":0.7},{"$f":"InputsTimeDependentCompliance!E25","v":0.7},{"$f":"InputsTimeDependentCompliance!F25","v":0.7},{"$f":"InputsTimeDependentCompliance!G25","v":0.7},0.7,0.7,0.7,0.7,0.7,{"$f":"AT24","v":0.7},0.7,0.7,0.7,0.7,0.7,10,null,0.05,0.05,0.05,0.05,0.05,{"$f":"2010","v":2010},{"$f":"InputsStatic!O25","v":12},{"$f":"InputsNOMAD!AG25","v":0.61},{"$f":"InputsStatic!P25","v":2000},{"$f":"InputsNOMAD!AH25","v":3.6639999999999999E-2},{"$f":"InputsNOMAD!AI25","v":0.34288000000000002},{"$f":"InputsStatic!J25","v":0},null,{"$f":"InputsStatic!AB25","v":0.79500000000000004},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D25","v":23100},{"$f":"InputsTimeDependentUnits!E25","v":23100},{"$f":"InputsTimeDependentUnits!F25","v":23100},{"$f":"InputsTimeDependentUnits!G25","v":23100},{"$f":"InputsTimeDependentUnits!H25","v":23100},{"$f":"InputsTimeDependentUnits!I25","v":23100},{"$f":"InputsTimeDependentUnits!J25","v":23100},{"$f":"InputsTimeDependentUnits!K25","v":23100},{"$f":"InputsTimeDependentUnits!L25","v":23100},{"$f":"InputsTimeDependentUnits!M25","v":23100},{"$f":"InputsTimeDependentUnits!N25","v":23100},{"$f":"InputsTimeDependentUnits!O25","v":23100},{"$f":"InputsTimeDependentUnits!P25","v":23100},{"$f":"InputsTimeDependentUnits!Q25","v":23100},{"$f":"InputsTimeDependentUnits!R25","v":23100},{"$f":"DE24","v":23100},23100,23100,23100,23100,23100,23100,23100,23100,23100,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std20",22,"Unit Heaters and Duct Furnaces",0,0,2.4700000000000002,{"$f":"InputsStatic!I26","v":"2006-01-01"},{"$f":"InputsStatic!K26","v":15},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I25,100)","v":15},null,null,{"$f":"InputsStatic!L26","v":0},{"$f":"InputsStatic!M26","v":0},{"$f":"InputsStatic!N26","v":229},0,null,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,0,0,{"$f":"InputsTimeDependentCompliance!D26","v":1},{"$f":"InputsTimeDependentCompliance!E26","v":1},{"$f":"InputsTimeDependentCompliance!F26","v":1},{"$f":"InputsTimeDependentCompliance!G26","v":1},1,1,1,1,1,{"$f":"AT25","v":1},1,1,1,1,1,10,null,0,0,0,0,0,{"$f":"2010","v":2010},{"$f":"InputsStatic!O26","v":9},{"$f":"InputsNOMAD!AG26","v":0.31},{"$f":"InputsStatic!P26","v":1965},{"$f":"InputsNOMAD!AH26","v":7.0800000000000004E-3},{"$f":"InputsNOMAD!AI26","v":9.6530000000000005E-2},{"$f":"InputsStatic!J26","v":0},null,{"$f":"InputsStatic!AB26","v":0.72787500000000005},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D26","v":10800},{"$f":"InputsTimeDependentUnits!E26","v":10800},{"$f":"InputsTimeDependentUnits!F26","v":10800},{"$f":"InputsTimeDependentUnits!G26","v":10800},{"$f":"InputsTimeDependentUnits!H26","v":10800},{"$f":"InputsTimeDependentUnits!I26","v":10800},{"$f":"InputsTimeDependentUnits!J26","v":10800},{"$f":"InputsTimeDependentUnits!K26","v":10800},{"$f":"InputsTimeDependentUnits!L26","v":10800},{"$f":"InputsTimeDependentUnits!M26","v":10800},{"$f":"InputsTimeDependentUnits!N26","v":10800},{"$f":"InputsTimeDependentUnits!O26","v":10800},{"$f":"InputsTimeDependentUnits!P26","v":10800},{"$f":"InputsTimeDependentUnits!Q26","v":10800},{"$f":"InputsTimeDependentUnits!R26","v":10800},{"$f":"DE25","v":10800},10800,10800,10800,10800,10800,10800,10800,10800,10800,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std21",23,"Commercial Dishwasher Pre-Rinse Spray Valves",3.18,0,1.02,{"$f":"InputsStatic!I27","v":"2006-01-01"},{"$f":"InputsStatic!K27","v":5},0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I26,100)","v":5},null,null,{"$f":"InputsStatic!L27","v":0},{"$f":"InputsStatic!M27","v":0},{"$f":"InputsStatic!N27","v":0},0,null,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,0,3.18,{"$f":"InputsTimeDependentCompliance!D27","v":1},{"$f":"InputsTimeDependentCompliance!E27","v":1},{"$f":"InputsTimeDependentCompliance!F27","v":1},{"$f":"InputsTimeDependentCompliance!G27","v":1},1,1,1,1,1,{"$f":"AT26","v":1},1,1,1,1,1,10,null,0,0,0,0,0,{"$f":"2010","v":2010},{"$f":"InputsStatic!O27","v":9},{"$f":"InputsNOMAD!AG27","v":0.83},{"$f":"InputsStatic!P27","v":2003},{"$f":"InputsNOMAD!AH27","v":3.9260000000000003E-2},{"$f":"InputsNOMAD!AI27","v":0.38935999999999998},{"$f":"InputsStatic!J27","v":0},null,{"$f":"InputsStatic!AB27","v":0.64375000000000004},null,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D27","v":9000},{"$f":"InputsTimeDependentUnits!E27","v":9000},{"$f":"InputsTimeDependentUnits!F27","v":9000},{"$f":"InputsTimeDependentUnits!G27","v":9000},{"$f":"InputsTimeDependentUnits!H27","v":9000},{"$f":"InputsTimeDependentUnits!I27","v":9000},{"$f":"InputsTimeDependentUnits!J27","v":9000},{"$f":"InputsTimeDependentUnits!K27","v":9000},{"$f":"InputsTimeDependentUnits!L27","v":9000},{"$f":"InputsTimeDependentUnits!M27","v":9000},{"$f":"InputsTimeDependentUnits!N27","v":9000},{"$f":"InputsTimeDependentUnits!O27","v":9000},{"$f":"InputsTimeDependentUnits!P27","v":9000},{"$f":"InputsTimeDependentUnits!Q27","v":9000},{"$f":"InputsTimeDependentUnits!R27","v":9000},{"$f":"DE26","v":9000},9000,9000,9000,9000,9000,9000,9000,9000,9000,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,null,{"$f":"C26+1","v":24},{"$f":"Dashboard!E16","v":"2006 T-20"},{"$f":"E30+E31+E28+E29","v":597.29999999999995},{"$f":"F30+F31+F28+F29","v":86.57},{"$f":"G30+G31+G28+G29","v":0},null,{"$f":"SUMPRODUCT(E5:E26,I5:I26)/SUM(E5:E26)","v":8.5617419113198299},null,null,null,null,null,null,{"$f":"(P28*$CU28+P29*$CU29+P30*$CU30+P31*$CU31)/1000000","v":596.94408896000004},{"$f":"(Q28*$CU28+Q29*$CU29+Q30*$CU30+Q31*$CU31)/1000","v":86.565458307246388},{"$f":"(R28*$CU28+R29*$CU29+R30*$CU30+R31*$CU31)/1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AJ28:AJ31,AP28:AP31)","v":410.04000330931706},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[0,"Std9",{"$f":"C27+1","v":25},"Residential Pool Pumps, 2-speed Motors, Tier 2",103.5,23.9,0,{"$f":"InputsStatic!I12","v":"2008-01-01"},{"$f":"InputsStatic!K12","v":10},0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I28,100)","v":10},null,null,725.16000000000008,0.16745240579710147,{"$f":"G28*1000000/$CS28","v":0},0,null,{"$f":"CQ28*DW28","v":0},0,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,{"$f":"(P28*CU28)/1000000","v":103.48033200000002},{"$f":"IF(AL28>0,E28,0)","v":0},{"$f":"InputsTimeDependentCompliance!D12","v":0},{"$f":"InputsTimeDependentCompliance!E12","v":0},{"$f":"InputsTimeDependentCompliance!F12","v":0.93600000000000005},{"$f":"InputsTimeDependentCompliance!G12","v":0.93600000000000005},{"$f":"IF(SEandT_ON=$BG$2,$AO28,$AO28+BC28)","v":0.93600000000000005},0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,{"$f":"AT28","v":0.93600000000000005},0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,{"$f":"$BA$4","v":10},null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O12","v":24},{"$f":"InputsNOMAD!AG12","v":0.11},{"$f":"InputsStatic!P12","v":1975},{"$f":"InputsNOMAD!AH12","v":4.2999999999999999E-4},{"$f":"InputsNOMAD!AI12","v":0.20166000000000001},{"$f":"InputsStatic!J12","v":771},null,{"$f":"InputsStatic!AB12","v":0.78979166666666667},null,0,0,1,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D12","v":0},{"$f":"InputsTimeDependentUnits!E12","v":0},{"$f":"InputsTimeDependentUnits!F12","v":142700},{"$f":"InputsTimeDependentUnits!G12","v":142700},{"$f":"InputsTimeDependentUnits!H12","v":142700},{"$f":"InputsTimeDependentUnits!I12","v":142700},{"$f":"InputsTimeDependentUnits!J12","v":142700},{"$f":"InputsTimeDependentUnits!K12","v":142700},{"$f":"InputsTimeDependentUnits!L12","v":142700},{"$f":"InputsTimeDependentUnits!M12","v":142700},{"$f":"InputsTimeDependentUnits!N12","v":142700},{"$f":"InputsTimeDependentUnits!O12","v":142700},{"$f":"InputsTimeDependentUnits!P12","v":142700},{"$f":"InputsTimeDependentUnits!Q12","v":142700},{"$f":"InputsTimeDependentUnits!R12","v":142700},{"$f":"DE28","v":142700},142700,142700,142700,142700,142700,142700,142700,142700,142700,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std11b",{"$f":"C28+1","v":26},"General Service Incandescent Lamps, Tier 2",254.5,31.4,0,{"$f":"InputsStatic!I15","v":"2008-01-01"},{"$f":"InputsStatic!K15","v":1},1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I29,100)","v":1},null,null,3.42,{"$f":"F29*1000/$CS29","v":4.2251500089723887E-4},{"$f":"G29*1000000/$CS29","v":0},-1.7649999999999999E-2,null,0,0,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,{"$f":"(P29*CU29)/1000000","v":254.16375696},{"$f":"IF(AL29>0,E29,0)","v":0},{"$f":"InputsTimeDependentCompliance!D15","v":0},{"$f":"InputsTimeDependentCompliance!E15","v":0},{"$f":"InputsTimeDependentCompliance!F15","v":0.436},{"$f":"InputsTimeDependentCompliance!G15","v":0.436},0.436,0.436,0.436,0.436,0.436,{"$f":"AT29","v":0.436},0.436,0.436,0.436,0.436,0.436,10,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O15","v":18},{"$f":"InputsNOMAD!AG15","v":0.09},{"$f":"InputsStatic!P15","v":1970},{"$f":"InputsNOMAD!AH15","v":6.9999999999999994E-5},{"$f":"InputsNOMAD!AI15","v":0.21307000000000001},{"$f":"InputsStatic!J15","v":0},null,{"$f":"InputsStatic!AB15","v":0.73499999999999999},null,0,0,1,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,1,null,null,null,null,{"$f":"InputsTimeDependentUnits!D15","v":0},{"$f":"InputsTimeDependentUnits!E15","v":0},{"$f":"InputsTimeDependentUnits!F15","v":74316888},{"$f":"InputsTimeDependentUnits!G15","v":74316888},{"$f":"InputsTimeDependentUnits!H15","v":74316888},{"$f":"InputsTimeDependentUnits!I15","v":74316888},{"$f":"InputsTimeDependentUnits!J15","v":74316888},{"$f":"InputsTimeDependentUnits!K15","v":74316888},{"$f":"InputsTimeDependentUnits!L15","v":74316888},{"$f":"InputsTimeDependentUnits!M15","v":74316888},{"$f":"InputsTimeDependentUnits!N15","v":74316888},{"$f":"InputsTimeDependentUnits!O15","v":74316888},{"$f":"InputsTimeDependentUnits!P15","v":74316888},{"$f":"InputsTimeDependentUnits!Q15","v":74316888},{"$f":"InputsTimeDependentUnits!R15","v":74316888},{"$f":"DE29","v":74316888},74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std22a",{"$f":"C29+1","v":27},"BR, ER and R20 Incandescent Reflector Lamps: Residential",81.099999999999994,10.06,null,"2008-01-08",4,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I30,100)","v":4},null,null,1000,{"$f":"F30*1000/$DE30","v":0.12404438964241676},{"$f":"G30*1000000/DE30","v":0},-2.3400000000000001E-2,null,null,null,{"$f":"CS30*DY30","v":81100},81100,81100,81100,81100,81100,81100,81100,81100,81100,81100,81100,81100,{"$f":"(P30*CU30)/1000000","v":81.099999999999994},null,null,null,{"$f":"$AN$4","v":0.84566240920500235},{"$f":"AN30","v":0.84566240920500235},{"$f":"AO30","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2010,18,0.09,1970,6.9999999999999994E-5,0.21307000000000001,0,null,{"$f":"$BP$4","v":0.7388298426526414},null,0,0,1,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"$E30*1000000/$P30","v":81100},81100,81100,81100,81100,81100,81100,81100,81100,81100,81100,81100,81100,{"$f":"DE30","v":81100},81100,81100,81100,81100,81100,81100,81100,81100,81100,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std22b",{"$f":"C30+1","v":28},"BR, ER and R20 Incandescent Reflector Lamps: Commercial",158.19999999999999,21.21,null,"2008-01-08",1,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I31,100)","v":1},null,null,1000,{"$f":"F31*1000/$DE31","v":0.134070796460177},{"$f":"G31*1000000/DE31","v":0},-1.1900000000000001E-2,null,null,null,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,{"$f":"(P31*CU31)/1000000","v":158.19999999999999},null,null,null,{"$f":"$AN$4","v":0.84566240920500235},{"$f":"AN31","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2010,18,0.09,1970,6.9999999999999994E-5,0.21307000000000001,0,null,{"$f":"$BP$4","v":0.7388298426526414},null,0,0,1,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,158200,{"$f":"DE31","v":158200},158200,158200,158200,158200,158200,158200,158200,158200,158200,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,null,{"$f":"C31+1","v":29},{"$f":"Dashboard!E18","v":"2008 T-20"},{"$f":"SUM(E33:E37)","v":1022.6699999999998},{"$f":"SUM(F33:F37)","v":77.66},{"$f":"SUM(G33:G37)","v":0},null,{"$f":"SUMPRODUCT(E15:E31,I15:I31)/SUM(E15:E31)","v":6.6910826289853116},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[0,"Std23",30,"Metal Halide Fixtures",45,8,null,"2010-01-01",14,0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I33,100)","v":14},null,null,1000,{"$f":"F33*1000/$DE33","v":0.17777777777777778},{"$f":"G33*1000000/DE33","v":0},-1.1900000000000001E-2,null,null,null,null,null,{"$f":"CU33*EA33","v":45000},45000,45000,45000,45000,45000,45000,45000,45000,45000,45000,null,null,null,null,{"$f":"$AN$4","v":0.84566240920500235},{"$f":"AN33","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,{"$f":"$BA$4","v":10},null,null,null,null,null,null,{"$f":"YEAR(H33)+1","v":2011},9,0.09,1970,6.9999999999999994E-5,0.21307000000000001,0,null,{"$f":"$BP$4","v":0.7388298426526414},null,0,0,0,0,1,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"$E33*1000000/$P33","v":45000},45000,45000,45000,45000,45000,45000,45000,45000,45000,45000,{"$f":"DE33","v":45000},45000,45000,45000,45000,45000,45000,45000,45000,45000,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std24",31,"Portable Lighting Fixtures",51.2,4.8,null,"2010-01-01",12,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I34,100)","v":12},null,null,1000,{"$f":"F34*1000/$DE34","v":9.375E-2},{"$f":"G34*1000000/DE34","v":0},-1.7649999999999999E-2,null,null,null,null,null,51200,51200,51200,51200,51200,51200,51200,51200,51200,51200,51200,null,null,null,null,0.84566240920500235,{"$f":"AN34","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,{"$f":"YEAR(H34)+1","v":2011},9,0.09,1970,6.9999999999999994E-5,0.21307000000000001,0,null,0.7388298426526414,null,0,0,0,0,1,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,51200,51200,51200,51200,51200,51200,51200,51200,51200,51200,51200,{"$f":"DE34","v":51200},51200,51200,51200,51200,51200,51200,51200,51200,51200,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std25",32,"General Purpose Lighting -- 100 watt",254.5,17.82,null,"2011-01-01",2,0,1,0,1,null,null,1000,{"$f":"F35*1000/$DE35","v":7.0019646365422392E-2},{"$f":"G35*1000000/DE35","v":0},-1.7649999999999999E-2,null,null,null,null,null,null,{"$f":"CV35*EB35","v":254500},254500,254500,254500,254500,254500,254500,254500,254500,254500,null,null,null,null,0.84566240920500235,{"$f":"AN35","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2012,6,0.09,1970,6.9999999999999994E-5,0.21307000000000001,0,null,0.7388298426526414,null,0,0,0,0,1,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,{"$f":"$E35*1000000/$P35","v":254500},254500,254500,254500,254500,254500,254500,254500,254500,254500,{"$f":"DE35","v":254500},254500,254500,254500,254500,254500,254500,254500,254500,254500,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std26",33,"General Purpose Lighting -- 75 watt",230.14,16.11,null,"2012-01-01",2,0,1,0,1,null,null,1000,{"$f":"F36*1000/$DE36","v":7.0000869036238811E-2},{"$f":"G36*1000000/DE36","v":0},-1.7649999999999999E-2,null,null,null,null,null,null,null,{"$f":"CW36*EC36","v":230140},230140,230140,230140,230140,230140,230140,230140,230140,null,null,null,null,0.84566240920500235,{"$f":"AN36","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2013,6,0.09,1970,6.9999999999999994E-5,0.21307000000000001,0,null,0.7388298426526414,null,0,0,0,0,1,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"$E36*1000000/$P36","v":230140},230140,230140,230140,230140,230140,230140,230140,230140,{"$f":"DE36","v":230140},230140,230140,230140,230140,230140,230140,230140,230140,230140,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std27",34,"General Purpose Lighting -- 60 and 40 watt",441.83,30.93,null,"2013-01-01",2,0,1,0,1,null,null,1000,{"$f":"F37*1000/$DE37","v":7.0004300296494126E-2},{"$f":"G37*1000000/DE37","v":0},-1.7649999999999999E-2,null,null,null,null,null,null,null,null,{"$f":"CX37*ED37","v":441830},441830,441830,441830,441830,441830,441830,441830,null,null,null,null,0.84566240920500235,{"$f":"AN37","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2014,6,0.09,1970,6.9999999999999994E-5,0.21307000000000001,0,null,0.7388298426526414,null,0,0,0,0,1,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$E37*1000000/$P37","v":441830},441830,441830,441830,441830,441830,441830,441830,{"$f":"DE37","v":441830},441830,441830,441830,441830,441830,441830,441830,441830,441830,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,null,{"$f":"C37+1","v":35},{"$f":"Dashboard!E19","v":"2009 T-20"},{"$f":"SUM(E39:E40)","v":605},{"$f":"SUM(F39:F40)","v":56},null,null,{"$f":"SUMPRODUCT(E33:E37,I33:I37)/SUM(E33:E37)","v":3.0286798282926073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AJ39:AJ40,AP39:AP40)","v":730.65232155312196},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[0,"Std28a",36,"Televisions - Tier 1",349,33,null,"2011-01-01",10,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I39,100)","v":10},null,null,132,{"$f":"F39*1000/E39*(P39*CX39/1000000)/CX39","v":1.2481375358166189E-2},{"$f":"G39*1000000","v":0},-1.2083880480106893E-2,null,null,null,null,null,null,{"$f":"CV39*EB39","v":4000000},4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,{"$f":"(P39*CX39)/1000000","v":528},null,null,null,{"$f":"$AN$4","v":0.84566240920500235},{"$f":"AN39","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,{"$f":"$BA$4","v":10},null,null,null,null,null,null,{"$f":"YEAR(H39)+1","v":2012},6,0.9,1995,5.0000000000000002E-5,0.6,0,null,0.7388298426526414,null,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,{"$f":"DE39","v":4000000},4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std28b",37,"Televisions - Tier 2",{"$f":"605-E39","v":256},{"$f":"56-F39","v":23},null,"2013-01-01",10,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I40,100)","v":10},null,null,84,{"$f":"F40*1000/E40*(P40*CX40/1000000)/CX40","v":7.5468749999999998E-3},{"$f":"G40*1000000","v":0},-1.2083880480106893E-2,null,null,null,null,null,null,null,null,{"$f":"CX40*ED40","v":4000000},4000000,4000000,4000000,4000000,4000000,4000000,4000000,{"$f":"(P40*CX40)/1000000","v":336},null,null,null,0.84566240920500235,{"$f":"AN40","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2014,6,0.75,1995,4.0000000000000003E-5,0.5,0,null,0.7388298426526414,null,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,{"$f":"DE40","v":4000000},4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,null,{"$f":"C40+1","v":38},{"$f":"Dashboard!E20","v":"2011 T-20"},null,null,null,null,{"$f":"SUMPRODUCT(E32:E39,I32:I39)/SUM(E32:E39)","v":5.0886064161787044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[0,"Std29",39,"Battery charger - consumer - Tier 1",647.4,63.8,0,"2014-01-01",3.3257958477508653,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I42,100)","v":3.3257958477508653},null,null,{"$f":"IF(E42>0,1000,0)","v":1000},{"$f":"IF(P42>0,F42*1000/$DE42,IF(F42>0,1,))","v":9.8548038307074454E-2},{"$f":"IF(P42>0,G42*1000000/DE42,IF(G42>0,10,0))","v":0},-1.5811965811965811E-2,null,null,null,null,null,null,null,{"$f":"CW42*EC42","v":647400},647400,647400,647400,647400,647400,647400,647400,647400,null,null,null,null,{"$f":"$AN$4","v":0.84566240920500235},{"$f":"AN42","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,{"$f":"$BA$4","v":10},null,null,null,null,null,null,{"$f":"YEAR(H42)+1","v":2015},9,0.43,2000,1.208E-2,0.38571,0,null,0.7388298426526414,null,0,0,0,0,0,0,1,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($P42>0,$E42*1000000/$P42,IF($R42>0,$G42*1000000/$R42,IF($Q42>0,$F42*1000/$Q42,0)))","v":647400},647400,647400,647400,647400,647400,647400,647400,647400,{"$f":"DE42","v":647400},647400,647400,647400,647400,647400,647400,647400,647400,647400,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std31",{"$f":"C42+1","v":40},"Battery charger - large - Tier 1",12.6,1.5,0,"2014-01-01",10,0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I43,100)","v":10},null,null,{"$f":"IF(E43>0,1000,0)","v":1000},{"$f":"IF(P43>0,F43*1000/$DE43,IF(F43>0,1,))","v":0.11904761904761904},{"$f":"IF(P43>0,G43*1000000/DE43,IF(G43>0,10,0))","v":0},0,null,null,null,null,null,null,null,12600,12600,12600,12600,12600,12600,12600,12600,12600,null,null,null,null,0.84566240920500235,{"$f":"AN43","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2015,9,0.43,2000,1.208E-2,0.38571,0,null,0.7388298426526414,null,0,0,0,0,0,0,1,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,12600,12600,12600,12600,12600,12600,12600,12600,12600,{"$f":"DE43","v":12600},12600,12600,12600,12600,12600,12600,12600,12600,12600,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std32",41,"Battery charger - large - Tier 2 incremental",18,3.5,0,"2017-01-01",10,0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I44,100)","v":10},null,null,1000,{"$f":"IF(P44>0,F44*1000/$DE44,IF(F44>0,1,))","v":0.19444444444444445},{"$f":"IF(P44>0,G44*1000000/DE44,IF(G44>0,10,0))","v":0},0,null,null,null,null,null,null,null,null,{"$f":"CX44*ED44","v":18000},18000,18000,18000,18000,18000,18000,18000,null,null,null,null,0.84566240920500235,{"$f":"AN44","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2018,9,0.43,2000,1.208E-2,0.38571,0,null,0.7388298426526414,null,0,0,0,0,0,0,1,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($P44>0,$E44*1000000/$P44,IF($R44>0,$G44*1000000/$R44,IF($Q44>0,$F44*1000/$Q44,0)))","v":18000},18000,18000,18000,18000,18000,18000,18000,{"$f":"DE44","v":18000},18000,18000,18000,18000,18000,18000,18000,18000,18000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,null,42,{"$f":"Dashboard!E23","v":"Track 1 Future Title 20"},null,null,null,null,{"$f":"SUMPRODUCT(E36:E43,I36:I43)/SUM(E36:E43)","v":4.5261791161779801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[0,"Std36",43,"Computers - Tier 1 | Desktops, Notebooks",838,268,0,"2015-06-01",5,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I46,100)","v":5},null,null,1000,{"$f":"IF(P46>0,F46*1000/$DE46,IF(F46>0,1,))","v":0.31980906921241048},{"$f":"IF(P46>0,G46*1000000/DE46,IF(G46>0,10,0))","v":0},{"$f":"S42","v":-1.5811965811965811E-2},null,null,null,null,null,null,null,null,{"$f":"CX46*ED46","v":838000},838000,838000,838000,838000,838000,838000,838000,null,null,null,null,null,null,null,null,null,{"$f":"AT46","v":0.84566240920500235},{"$f":"$AN$4","v":0.84566240920500235},{"$f":"AT46","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,{"$f":"$BA$4","v":10},null,null,null,null,null,null,{"$f":"YEAR(H46)+1","v":2016},null,1,2005,0.06,0.25,0,null,{"$f":"BP44","v":0.7388298426526414},null,0,0,0,0,0,0,0,0,0,1,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($P46>0,$E46*1000000/$P46,IF($R46>0,$G46*1000000/$R46,IF($Q46>0,$F46*1000/$Q46,0)))","v":838000},838000,838000,838000,838000,838000,838000,838000,{"$f":"DE46","v":838000},838000,838000,838000,838000,838000,838000,838000,838000,838000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std37",44,"Computers - Tier 2 (incremental) | Desktops, Notebooks",944,7,0,"2016-06-01",5,1.4999999999999999E-2,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I47,100)","v":5},null,null,{"$f":"IF(E47>0,1000,0)","v":1000},7.4152542372881358E-3,0,{"$f":"S46","v":-1.5811965811965811E-2},null,null,null,null,null,null,null,null,944000,944000,944000,944000,944000,944000,944000,944000,null,null,null,null,null,null,null,null,null,{"$f":"AT47","v":0.84566240920500235},{"$f":"$AN$4","v":0.84566240920500235},0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,{"$f":"$BA$4","v":10},null,null,null,null,null,null,2017,null,1,2005,0.06,0.25,0,null,{"$f":"BP46","v":0.7388298426526414},null,0,0,0,0,0,0,0,0,0,1,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,944000,944000,944000,944000,944000,944000,944000,944000,{"$f":"DE47","v":944000},944000,944000,944000,944000,944000,944000,944000,944000,944000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std38",45,"Multifaceted Reflector Lamps",160,11.2,0,"2015-06-01",3,0.02,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I48,100)","v":3},null,null,1000,7.0000000000000007E-2,0,{"$f":"S30","v":-2.3400000000000001E-2},null,null,null,null,null,null,null,null,160000,160000,160000,160000,160000,160000,160000,160000,null,null,null,null,null,null,null,null,null,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2016,null,0.97,2009,5.1999999999999998E-2,0.11,0,null,{"$f":"BP47","v":0.7388298426526414},null,0,0,0,0,0,0,0,0,0,1,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,160000,160000,160000,160000,160000,160000,160000,160000,{"$f":"DE48","v":160000},160000,160000,160000,160000,160000,160000,160000,160000,160000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std33",46,"Decorative String Lights - Tier 1 | Mini, Standard, Jumbo, Rope",77.8,15.5375,0,"2015-01-01",8,0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I49,100)","v":8},null,null,1000,0.1997107969151671,0,0,null,null,null,null,null,null,null,null,77800,77800,77800,77800,77800,77800,77800,77800,null,null,null,null,null,null,null,null,null,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,10,null,null,null,null,null,null,2016,null,0.9,2004,0.04,7.0000000000000007E-2,0,null,0.7388298426526414,null,0,0,0,0,0,0,0,0,0,1,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,77800,77800,77800,77800,77800,77800,77800,77800,{"$f":"DE49","v":77800},77800,77800,77800,77800,77800,77800,77800,77800,77800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Std34",47,"Decorative String Lights - Tier 2 (incremental) | Mini, Standard, Jumbo, Rope",41,9.125,0,"2016-01-01",8,0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I50,100)","v":8},null,null,1000,0.2225609756097561,0,0,null,null,null,null,null,null,null,null,41000,41000,41000,41000,41000,41000,41000,41000,null,null,null,null,null,null,null,null,null,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,0.84566240920500235,{"$f":"$BA$4","v":10},null,null,null,null,null,null,2017,null,0.9,2004,0.04,7.0000000000000007E-2,0,null,0.7388298426526414,null,0,0,0,0,0,0,0,0,0,1,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,41000,41000,41000,41000,41000,41000,41000,41000,{"$f":"DE50","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[{"$f":"OFFSET(BR51,0,$F$1)","v":0},"Std34",48,"Outdoor Lighting",51.2,9.1616618675442201,0,"2015-01-01",10,0.01,1,0,{"$f":"IF(Dashboard!$F$33=\"YES\",I51,100)","v":10},null,null,{"$f":"IF(E51>0,1000,0)","v":1000},0.17893870835047307,0,0,null,null,null,null,null,null,null,null,51200,51200,51200,51200,51200,51200,51200,51200,null,null,null,null,null,null,null,null,null,{"$f":"AT51","v":0.84566240920500235},0.84566240920500235,{"$f":"AT51","v":0.84566240920500235},{"$f":"AU51","v":0.84566240920500235},{"$f":"AV51","v":0.84566240920500235},{"$f":"AW51","v":0.84566240920500235},{"$f":"AX51","v":0.84566240920500235},{"$f":"AY51","v":0.84566240920500235},{"$f":"$BA$4","v":10},null,null,null,null,null,null,{"$f":"YEAR(H51)+1","v":2016},null,0.85,2007,2.5000000000000001E-2,0.3,0,null,0.7388298426526414,null,0,0,0,0,0,0,0,0,0,1,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,51200,51200,51200,51200,51200,51200,51200,51200,{"$f":"DE51","v":51200},51200,51200,51200,51200,51200,51200,51200,51200,51200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,null,{"$f":"C51+1","v":49},{"$f":"Dashboard!E22","v":"Fed Appliance"},{"$f":"SUMPRODUCT(E53:E59,$CF53:$CF59)*12.1%","v":990.70928000000004},{"$f":"SUMPRODUCT(F53:F59,$CF53:$CF59)*12.1%","v":174.08269999999999},{"$f":"SUMPRODUCT(G53:G59,$CF53:$CF59)*12.1%","v":0.62919999999999998},null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AJ53:AJ59,AR53:AR59)*12.1%-AK54-AK55","v":961.21360524999989},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Percentage savings that are incremental to Title 20 savings",null,null,"Final Rule passed? (Y/N)","Start Date",null,0]
[0,"Fed1",{"$f":"C52+1","v":50},"Electric Motors 1-200HP",526.66999999999996,72.22,null,"2010-12-01",7,0.02,{"$f":"CF53","v":1},1,{"$f":"IF(Dashboard!$F$33=\"YES\",I53,100)","v":7},null,null,{"$f":"IF(E53>0,1000,0)","v":1000},{"$f":"IF(P53>0,F53*1000/$DE53,IF(F53>0,1,))","v":0.13712571439421273},{"$f":"IF(P53>0,G53*1000000/DE53,IF(G53>0,10,0))","v":0},0,null,null,null,null,null,{"$f":"CU53*EA53","v":526669.99999999988},526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,{"$f":"(P53*CX53)/1000000","v":526.66999999999985},{"$f":"AJ53*AR53*BP53","v":31.271031249999989},null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,{"$f":"$BA$52","v":5},null,null,null,null,null,null,{"$f":"YEAR(H53)+1","v":2011},24,0.11,1975,4.2999999999999999E-4,0.20166000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,1,0,0,0,1,null,1,null,null,"Y","2010-12-01",null,0,null,null,null,null,null,null,null,null,{"$f":"IF($P53>0,$E53*1000000/$P53,IF($R53>0,$G53*1000000/$R53,IF($Q53>0,$F53*1000/$Q53,0)))","v":526669.99999999988},526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,{"$f":"DE53","v":526669.99999999988},526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,526669.99999999988,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed2",{"$f":"C53+1","v":51},"Refrigerated Beverage Vending Machines",48.02,6.3,null,"2011-08-31",10,0.02,{"$f":"CF54","v":0},1,{"$f":"IF(Dashboard!$F$33=\"YES\",I54,100)","v":10},null,null,{"$f":"IF(E54>0,1000,0)","v":1000},0.13119533527696792,0,-6.0419402400534467E-3,null,null,null,null,null,null,{"$f":"CV54*EB54","v":48020},48020,48020,48020,48020,48020,48020,48020,48020,48020,48.02,{"$f":"AJ54*AR54*BP54","v":2.8511875},null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2012,9,0.96,1998,1.4160000000000001E-2,0.58411999999999997,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,1,0,0,0,1,null,0,null,null,"Y","2011-08-31",null,0,null,null,null,null,null,null,null,null,null,{"$f":"IF($P54>0,$E54*1000000/$P54,IF($R54>0,$G54*1000000/$R54,IF($Q54>0,$F54*1000/$Q54,0)))","v":48020},48020,48020,48020,48020,48020,48020,48020,48020,48020,{"$f":"DE54","v":48020},48020,48020,48020,48020,48020,48020,48020,48020,48020,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed3",{"$f":"C54+1","v":52},"Commercial Refrigeration",312.57,41.01,null,"2012-01-01",10,0.02,{"$f":"CF55","v":0},1,{"$f":"IF(Dashboard!$F$33=\"YES\",I55,100)","v":10},null,null,{"$f":"IF(E55>0,1000,0)","v":1000},0.1312026106152222,0,-1.2083880480106893E-2,null,null,null,null,null,null,null,{"$f":"CW55*EC55","v":312570},312570,312570,312570,312570,312570,312570,312570,312570,312.57,18.558843749999998,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2013,9,0.79,1995,8.9099999999999995E-3,0.43340000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,1,0,0,0,1,null,0,null,null,"Y","2012-01-01",null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($P55>0,$E55*1000000/$P55,IF($R55>0,$G55*1000000/$R55,IF($Q55>0,$F55*1000/$Q55,0)))","v":312570},312570,312570,312570,312570,312570,312570,312570,312570,{"$f":"DE55","v":312570},312570,312570,312570,312570,312570,312570,312570,312570,312570,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed4",53,"ASHRAE Products (Commercial boilers)",0,null,2.12,"2012-03-02",30,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I56,100)","v":30},null,null,{"$f":"IF(E56>0,1000,0)","v":0},0,10,0,null,null,null,null,null,null,null,212000,212000,212000,212000,212000,212000,212000,212000,212000,0,0,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2013,9,0.31,1965,7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,1,0,0,0,1,null,1,null,null,"Y","2012-03-02",null,0,null,null,null,null,null,null,null,null,null,null,212000,212000,212000,212000,212000,212000,212000,212000,212000,{"$f":"DE56","v":212000},212000,212000,212000,212000,212000,212000,212000,212000,212000,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed5",54,"Residential Electric & Gas Ranges",0,null,3.08,"2012-04-09",19,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I57,100)","v":19},null,null,{"$f":"IF(E57>0,1000,0)","v":0},0,10,0,null,null,null,null,null,null,null,308000,308000,308000,308000,308000,308000,308000,308000,308000,0,0,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2013,9,0.31,1965,7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,1,0,0,0,1,null,1,null,null,"Y","2012-04-09",null,0,null,null,null,null,null,null,null,null,null,null,308000,308000,308000,308000,308000,308000,308000,308000,308000,{"$f":"DE57","v":308000},308000,308000,308000,308000,308000,308000,308000,308000,308000,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed6",55,"Incandescent Reflector Lamps ",4450.0200000000004,793.74,null,"2012-07-14",1,1.4999999999999999E-2,{"$f":"CF58","v":1},1,{"$f":"IF(Dashboard!$F$33=\"YES\",I58,100)","v":1},null,null,{"$f":"IF(E58>0,1000,0)","v":1000},0.17836773767308911,0,-1.7649999999999999E-2,null,null,null,null,null,null,null,4450020,4450020,4450020,4450020,4450020,4450020,4450020,4450020,4450020,4450.0200000000004,264.21993750000001,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2013,9,{"$f":"BJ29","v":0.09},{"$f":"BK29","v":1970},6.9999999999999994E-5,0.21307000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,1,0,0,0,1,null,1,null,null,"Y","2012-07-14",null,0,null,null,null,null,null,null,null,null,null,null,4450020,4450020,4450020,4450020,4450020,4450020,4450020,4450020,4450020,{"$f":"DE58","v":4450020},4450020,4450020,4450020,4450020,4450020,4450020,4450020,4450020,4450020,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed7",56,"General Service Fluorescent Lamps",3210.99,572.74,null,"2014-07-14",6,0.02,{"$f":"CF59","v":1},1,{"$f":"IF(Dashboard!$F$33=\"YES\",I59,100)","v":6},null,null,1000,0.17836866511574312,0,-1.1900000000000001E-2,null,null,null,null,null,null,null,3210990,3210990,3210990,3210990,3210990,3210990,3210990,3210990,3210990,3210.99,190.65253124999998,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2015,9,{"$f":"BJ29","v":0.09},{"$f":"BK29","v":1970},6.9999999999999994E-5,0.21307000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,1,0,0,0,1,null,1,null,null,"Y","2012-07-14",null,0,null,null,null,null,null,null,null,null,null,null,3210990,3210990,3210990,3210990,3210990,3210990,3210990,3210990,3210990,{"$f":"DE59","v":3210990},3210990,3210990,3210990,3210990,3210990,3210990,3210990,3210990,3210990,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed8",57,"BR, ER and R20 Incandescent Reflector Lamps: Residential (Exempt IRLs)",0,0,null,"2013-01-01",1,0.01,{"$f":"CF60","v":1},1,{"$f":"IF(Dashboard!$F$33=\"YES\",I60,100)","v":1},null,null,{"$f":"IF(E60>0,1000,0)","v":0},0,0,-2.3400000000000001E-2,null,null,null,null,null,null,null,null,{"$f":"CX60*ED60","v":0},{"$f":"CY60*EE60","v":0},{"$f":"CZ60*EF60","v":0},{"$f":"DA60*EG60","v":0},{"$f":"DB60*EH60","v":0},{"$f":"DC60*EI60","v":0},{"$f":"DD60*EJ60","v":0},{"$f":"DE60*EK60","v":0},null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2014,9,{"$f":"BJ30","v":0.09},1970,6.9999999999999994E-5,0.21307000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"N","2013-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($P60>0,$E60*1000000/$P60,IF($R60>0,$G60*1000000/$R60,IF($Q60>0,$F60*1000/$Q60,0)))","v":0},0,0,0,0,0,0,0,{"$f":"DE60","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed9",58,"External Power Supplies",664.12,78.16,null,"2014-07-01",4,1.4999999999999999E-2,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I61,100)","v":4},null,null,{"$f":"IF(E61>0,1000,0)","v":1000},0.11768957417334217,0,-1.2083880480106893E-2,null,null,null,null,null,null,null,null,664120,664120,664120,664120,664120,664120,664120,664120,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2015,9,{"$f":"BJ20","v":0.43},{"$f":"BK20","v":2000},1.208E-2,0.38571,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"N","2013-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,664120,664120,664120,664120,664120,664120,664120,664120,{"$f":"DE61","v":664120},664120,664120,664120,664120,664120,664120,664120,664120,664120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed10",59,"Battery Chargers",764.67,89.99,null,"2014-07-01",5,1.4999999999999999E-2,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I62,100)","v":5},null,null,{"$f":"IF(E62>0,1000,0)","v":1000},0.11768475289994376,0,-1.2083880480106893E-2,null,null,null,null,null,null,null,null,764670,764670,764670,764670,764670,764670,764670,764670,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2015,9,{"$f":"BJ20","v":0.43},{"$f":"BK20","v":2000},1.208E-2,0.38571,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"N","2013-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,764670,764670,764670,764670,764670,764670,764670,764670,{"$f":"DE62","v":764670},764670,764670,764670,764670,764670,764670,764670,764670,764670,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed11",60,"Commercial Clothes Washers",28.94,4.4000000000000004,3.15,"2013-01-08",10.6,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I63,100)","v":10.6},null,null,{"$f":"IF(E63>0,1000,0)","v":1000},0.15203870076019349,108.84588804422944,0,null,null,null,null,null,null,null,null,28940,28940,28940,28940,28940,28940,28940,28940,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2014,9,{"$f":"BJ6","v":0.5},{"$f":"BK6","v":1995},2.32E-3,0.50729000000000002,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2013-01-08",null,0,null,null,null,null,null,null,null,null,null,null,null,28940,28940,28940,28940,28940,28940,28940,28940,{"$f":"DE63","v":28940},28940,28940,28940,28940,28940,28940,28940,28940,28940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed12",61,"Residential Pool Heaters",0,null,0.66,"2013-04-16",10,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I64,100)","v":10},null,null,{"$f":"IF(E64>0,1000,0)","v":0},0,10,0,null,null,null,null,null,null,null,null,66000,66000,66000,66000,66000,66000,66000,66000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2014,9,{"$f":"BJ28","v":0.11},{"$f":"BK28","v":1975},4.2999999999999999E-4,0.20166000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2013-04-16",null,1,null,null,null,null,null,null,null,null,null,null,null,66000,66000,66000,66000,66000,66000,66000,66000,{"$f":"DE64","v":66000},66000,66000,66000,66000,66000,66000,66000,66000,66000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed13",62,"Residential Direct Heating Equipment",0,null,5.25,"2013-04-16",15,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I65,100)","v":15},null,null,{"$f":"IF(E65>0,1000,0)","v":0},0,10,-1.7649999999999999E-2,null,null,null,null,null,null,null,null,525000,525000,525000,525000,525000,525000,525000,525000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2014,9,{"$f":"BJ64","v":0.11},{"$f":"BK64","v":1975},4.2999999999999999E-4,0.20166000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2013-04-16",null,0,null,null,null,null,null,null,null,null,null,null,null,525000,525000,525000,525000,525000,525000,525000,525000,{"$f":"DE65","v":525000},525000,525000,525000,525000,525000,525000,525000,525000,525000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed14",63,"Residential Refrigerators & Freezers",2940,394,null,"2014-11-01",19,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I66,100)","v":19},null,null,{"$f":"IF(E66>0,1000,0)","v":1000},0.13401360544217686,0,-1.5811965811965811E-2,null,null,null,null,null,null,null,null,2940000,2940000,2940000,2940000,2940000,2940000,2940000,2940000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2015,9,{"$f":"BJ5","v":0.79},{"$f":"BK5","v":1995},8.9099999999999995E-3,0.43340000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2014-01-01",null,1,null,null,null,null,null,null,null,null,null,null,null,2940000,2940000,2940000,2940000,2940000,2940000,2940000,2940000,{"$f":"DE66","v":2940000},2940000,2940000,2940000,2940000,2940000,2940000,2940000,2940000,2940000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed15",64,"Microwave Ovens [Standby]",96,14,null,"2014-06-01",9,1.4999999999999999E-2,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I67,100)","v":9},null,null,{"$f":"IF(E67>0,1000,0)","v":1000},0.14583333333333334,0,-1.2083880480106893E-2,null,null,null,null,null,null,null,null,96000,96000,96000,96000,96000,96000,96000,96000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2015,9,{"$f":"BJ42","v":0.43},{"$f":"BK42","v":2000},1.208E-2,0.38571,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"N","2014-06-01",null,0,null,null,null,null,null,null,null,null,null,null,null,96000,96000,96000,96000,96000,96000,96000,96000,{"$f":"DE67","v":96000},96000,96000,96000,96000,96000,96000,96000,96000,96000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed16",65,"Residential Clothes Dryers",32.57,10,0.23,"2015-01-01",16,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I68,100)","v":16},null,null,{"$f":"IF(E68>0,1000,0)","v":1000},0.30703101013202333,7.0617132330365369,0,null,null,null,null,null,null,null,null,32570,32570,32570,32570,32570,32570,32570,32570,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ24","v":0.61},{"$f":"BK24","v":2000},3.6639999999999999E-2,0.34288000000000002,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2014-05-21",null,0,null,null,null,null,null,null,null,null,null,null,null,32570,32570,32570,32570,32570,32570,32570,32570,{"$f":"DE68","v":32570},32570,32570,32570,32570,32570,32570,32570,32570,32570,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed17",66,"Residential Room AC",162.21,860,null,"2014-06-30",10.5,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I69,100)","v":10.5},null,null,{"$f":"IF(E69>0,1000,0)","v":1000},5.3017693113864741,0,0,null,null,null,null,null,null,null,null,162210,162210,162210,162210,162210,162210,162210,162210,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2015,9,{"$f":"BJ57","v":0.31},{"$f":"BK57","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2014-05-21",null,1,null,null,null,null,null,null,null,null,null,null,null,162210,162210,162210,162210,162210,162210,162210,162210,{"$f":"DE69","v":162210},162210,162210,162210,162210,162210,162210,162210,162210,162210,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed18",67,"Flourescent Ballasts",3475,617,null,"2014-11-01",16,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I70,100)","v":16},null,null,{"$f":"IF(E70>0,1000,0)","v":1000},0.17755395683453237,0,-1.1900000000000001E-2,null,null,null,null,null,null,null,null,3475000,3475000,3475000,3475000,3475000,3475000,3475000,3475000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2015,9,{"$f":"BJ59","v":0.09},{"$f":"BK59","v":1970},6.9999999999999994E-5,0.21307000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"N","2014-06-30",null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($P70>0,$E70*1000000/$P70,IF($R70>0,$G70*1000000/$R70,IF($Q70>0,$F70*1000/$Q70,0)))","v":3475000},3475000,3475000,3475000,3475000,3475000,3475000,3475000,{"$f":"DE70","v":3475000},3475000,3475000,3475000,3475000,3475000,3475000,3475000,3475000,3475000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed19",68,"Electric Motors",null,null,null,"2015-01-01",15,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I71,100)","v":15},null,null,{"$f":"IF(E71>0,1000,0)","v":0},0,0,-1.7649999999999999E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ28","v":0.11},{"$f":"BK28","v":1975},4.2999999999999999E-4,0.20166000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CI71=\"Y\",1,0)","v":0},0,1,null,1,null,null,"N","2015-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE71","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed20",69,"Residential Clothes Washers",3073,550,null,"2015-01-01",11,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I72,100)","v":11},null,null,1000,0.17897819720143182,0,0,null,null,null,null,null,null,null,null,3073000,3073000,3073000,3073000,3073000,3073000,3073000,3073000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ57","v":0.31},{"$f":"BK57","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CI72=\"Y\",1,0)","v":0},0,1,null,1,null,null,"N","2015-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,3073000,3073000,3073000,3073000,3073000,3073000,3073000,3073000,{"$f":"DE72","v":3073000},3073000,3073000,3073000,3073000,3073000,3073000,3073000,3073000,3073000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed21",70,"Walk-in Coolers & Freezers",613,78,null,"2015-01-01",12,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I73,100)","v":12},null,null,11991.395386064311,1.3743201575261408E-3,0,0,null,null,null,null,null,null,null,null,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ8","v":0.41},{"$f":"BK8","v":1995},1.1169999999999999E-2,0.24829000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2015-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,{"$f":"DE73","v":51119.988980798036},51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,51119.988980798036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed22",71,"Metal Halide Lamp Fixtures",2025,372,null,"2015-01-01",20,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I74,100)","v":20},null,null,{"$f":"IF(E74>0,1000,0)","v":1000},{"$f":"IF(P74>0,F74*1000/$DE74,IF(F74>0,1,))","v":0.1837037037037037},{"$f":"IF(P74>0,G74*1000000/DE74,IF(G74>0,10,0))","v":0},-1.1900000000000001E-2,null,null,null,null,null,null,null,null,2025000,2025000,2025000,2025000,2025000,2025000,2025000,2025000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ15","v":0.74},{"$f":"BK15","v":1992},7.5000000000000002E-4,0.34836,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2015-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,2025000,2025000,2025000,2025000,2025000,2025000,2025000,2025000,{"$f":"DE74","v":2025000},2025000,2025000,2025000,2025000,2025000,2025000,2025000,2025000,2025000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed23",72,"Residential Central AC and Heat Pumps",1458,2375,null,"2015-01-01",18,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I75,100)","v":18},null,null,{"$f":"IF(E75>0,1000,0)","v":1000},{"$f":"IF(P75>0,F75*1000/$DE75,IF(F75>0,1,))","v":1.6289437585733881},0,0,null,null,null,null,null,null,null,null,1458000,1458000,1458000,1458000,1458000,1458000,1458000,1458000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ57","v":0.31},{"$f":"BK57","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2015-01-01",null,1,null,null,null,null,null,null,null,null,null,null,null,1458000,1458000,1458000,1458000,1458000,1458000,1458000,1458000,{"$f":"DE75","v":1458000},1458000,1458000,1458000,1458000,1458000,1458000,1458000,1458000,1458000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed24",73,"Distribution Transformers",482,66,null,"2015-01-01",30,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I76,100)","v":30},null,null,{"$f":"IF(E76>0,1000,0)","v":1000},{"$f":"IF(P76>0,F76*1000/$DE76,IF(F76>0,1,))","v":0.13692946058091288},0,0,null,null,null,null,null,null,null,null,482000,482000,482000,482000,482000,482000,482000,482000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ71","v":0.11},{"$f":"BK71","v":1975},4.2999999999999999E-4,0.20166000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2015-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,482000,482000,482000,482000,482000,482000,482000,482000,{"$f":"DE76","v":482000},482000,482000,482000,482000,482000,482000,482000,482000,482000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed25",74,"Commercial Automatic Ice Makers",0,0,null,"2015-01-01",7,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I77,100)","v":7},null,null,{"$f":"IF(E77>0,1000,0)","v":0},{"$f":"IF(P77>0,F77*1000/$DE77,IF(F77>0,1,))","v":0},0,-6.0419402400534467E-3,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ7","v":0.25},{"$f":"BK7","v":1995},5.3800000000000002E-3,0.53466000000000002,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2015-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE77","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed26",75,"Small Electric Motors",1392.91,181,null,"2015-03-09",7.2863934337995175,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I78,100)","v":7.2863934337995175},null,null,257.72022471910111,0.13916901434690795,0,0,null,null,null,null,null,null,null,null,503.635730337079,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ71","v":0.11},{"$f":"BK71","v":1975},4.2999999999999999E-4,0.20166000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2015-03-09",null,0,null,null,null,null,null,null,null,null,null,null,null,503.635730337079,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,{"$f":"DE78","v":504.63573033707866},504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,504.63573033707866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed27",76,"Residential Gas Fired Water Heaters",0,null,21.21,"2015-04-16",13,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I79,100)","v":13},null,null,{"$f":"IF(E79>0,1000,0)","v":0},{"$f":"IF(P79>0,F79*1000/$DE79,IF(F79>0,1,))","v":0},10,0,null,null,null,null,null,null,null,null,2121000,2121000,2121000,2121000,2121000,2121000,2121000,2121000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ57","v":0.31},{"$f":"BK57","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2015-04-16",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($P79>0,$E79*1000000/$P79,IF($R79>0,$G79*1000000/$R79,IF($Q79>0,$F79*1000/$Q79,0)))","v":2121000},2121000,2121000,2121000,2121000,2121000,2121000,2121000,{"$f":"DE79","v":2121000},2121000,2121000,2121000,2121000,2121000,2121000,2121000,2121000,2121000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed28",77,"Residential Electric Storage Water Heaters",687.1,81,null,"2015-04-16",13,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I80,100)","v":13},null,null,1000,0.11788677048464562,0,0,null,null,null,null,null,null,null,null,687100,687100,687100,687100,687100,687100,687100,687100,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ79","v":0.31},{"$f":"BK79","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2015-04-16",null,0,null,null,null,null,null,null,null,null,null,null,null,687100,687100,687100,687100,687100,687100,687100,687100,{"$f":"DE80","v":687100},687100,687100,687100,687100,687100,687100,687100,687100,687100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed29",78,"Residential Gas Instant Water Heaters",null,null,null,"2015-04-16",10,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I81,100)","v":10},null,null,0,0,0,-1.1900000000000001E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ80","v":0.31},1965,7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"Y","2015-04-16",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE81","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed30",79,"Residential Oil Fired Water Heaters",null,null,null,"2015-04-16",10,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I82,100)","v":10},null,null,0,0,0,-1.1900000000000001E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2016,9,{"$f":"BJ81","v":0.31},1965,7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"Y","2015-04-16",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE82","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed31",80,"Residential Furnaces and Boilers",127,null,7.8,"2013-05-01",20.333333333333332,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I83,100)","v":20.333333333333332},null,null,1000,0,61.417322834645667,0,null,null,null,null,null,null,null,null,127000,127000,127000,127000,127000,127000,127000,127000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2014,9,{"$f":"BJ82","v":0.31},1965,7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,1,0,1,null,1,null,null,"Y","2013-05-01",null,0,null,null,null,null,null,null,null,null,null,null,null,127000,127000,127000,127000,127000,127000,127000,127000,{"$f":"DE83","v":127000},127000,127000,127000,127000,127000,127000,127000,127000,127000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed32",81,"Commercial Refrigeration",null,null,null,"2016-01-01",15,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I84,100)","v":15},null,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2017,9,{"$f":"BJ6","v":0.5},{"$f":"BK6","v":1995},2.32E-3,0.50729000000000002,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2016-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE84","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed33",82,"Residential Furnace Fans",1500,836,null,"2016-01-01",18,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I85,100)","v":18},null,null,1000,0.55733333333333335,0,0,null,null,null,null,null,null,null,null,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2017,9,{"$f":"BJ83","v":0.31},{"$f":"BK83","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2016-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,{"$f":"DE85","v":1500000},1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed34",83,"Televisions",0,0,null,"2016-01-01",10,1.4999999999999999E-2,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I86,100)","v":10},null,null,0,0,0,-1.2083880480106893E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2017,9,{"$f":"BJ39","v":0.9},{"$f":"BK39","v":1995},5.0000000000000002E-5,0.6,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2016-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE86","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed35",84,"Incandescent Reflector Lamps ",null,null,null,"2017-01-01",1,1.4999999999999999E-2,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I87,100)","v":1},null,null,0,0,0,-1.1900000000000001E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2018,9,{"$f":"BJ29","v":0.09},{"$f":"BK29","v":1970},6.9999999999999994E-5,0.21307000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2017-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE87","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed36",85,"General Service Fluorescent Lamps",null,null,null,"2017-01-01",6,1.4999999999999999E-2,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I88,100)","v":6},null,null,0,0,0,-1.1900000000000001E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2018,9,{"$f":"BJ59","v":0.09},{"$f":"BK59","v":1970},6.9999999999999994E-5,0.21307000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2017-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE88","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed37",86,"High-Intensity Discharge Lamps",12605,2315,null,"2017-01-01",4,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I89,100)","v":4},null,null,1000,0.1836572788575962,0,-1.1900000000000001E-2,null,null,null,null,null,null,null,null,12605000,12605000,12605000,12605000,12605000,12605000,12605000,12605000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2018,9,{"$f":"BJ16","v":0.74},{"$f":"BK16","v":1992},7.5000000000000002E-4,0.34836,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2017-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,12605000,12605000,12605000,12605000,12605000,12605000,12605000,12605000,{"$f":"DE89","v":12605000},12605000,12605000,12605000,12605000,12605000,12605000,12605000,12605000,12605000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed38",87,"Residential Dishwashers",1096,176,38.4,"2018-01-01",12,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I90,100)","v":12},null,null,1000,0.16058394160583941,35.036496350364963,-1.7649999999999999E-2,null,null,null,null,null,null,null,null,1096000,1096000,1096000,1096000,1096000,1096000,1096000,1096000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2019,9,{"$f":"BJ57","v":0.31},{"$f":"BK57","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2018-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,1096000,1096000,1096000,1096000,1096000,1096000,1096000,1096000,{"$f":"DE90","v":1096000},1096000,1096000,1096000,1096000,1096000,1096000,1096000,1096000,1096000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed39",88,"Residential Dehumidfiers",82,13,null,"2018-01-01",11,0.01,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I91,100)","v":11},null,null,1000,0.15853658536585366,0,-1.5811965811965811E-2,null,null,null,null,null,null,null,null,82000,82000,82000,82000,82000,82000,82000,82000,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2019,6,{"$f":"BJ90","v":0.31},{"$f":"BK90","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2018-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,82000,82000,82000,82000,82000,82000,82000,82000,{"$f":"DE91","v":82000},82000,82000,82000,82000,82000,82000,82000,82000,82000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed40",89,"Commercial PTACs and Heat Pumps",0,0,null,"2019-01-01",10,0.02,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I92,100)","v":10},null,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2020,9,{"$f":"BJ25","v":0.31},{"$f":"BK25","v":1965},7.0800000000000004E-3,9.6530000000000005E-2,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2019-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE92","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,"Fed41",90,"General Service Incandescent Lamps, CFLs, General Service LEDs / OLEDS",0,0,null,"2020-01-01",5,1.4999999999999999E-2,1,1,{"$f":"IF(Dashboard!$F$33=\"YES\",I93,100)","v":5},null,null,0,0,0,-1.7649999999999999E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,5,null,null,null,null,null,null,2021,9,{"$f":"BJ29","v":0.09},{"$f":"BK29","v":1970},6.9999999999999994E-5,0.21307000000000001,0,null,6.25E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,1,null,1,null,null,"N","2020-01-01",null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"DE93","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[0,null,{"$f":"C93+1","v":91},{"$f":"Dashboard!E14","v":"2005 T-24"},{"$f":"SUM(E95:E109)","v":485.03000000000003},{"$f":"SUM(F95:F109)","v":211.5},{"$f":"SUM(G95:G109)","v":7.19},null,null,null,null,null,null,{"$f":"P94/E94","v":0.72378982925179858},null,{"$f":"SUMPRODUCT(P95:P113,$CU95:$CU113)/1000000","v":351.05978088199987},{"$f":"SUMPRODUCT(Q95:Q113,$CU95:$CU113)/1000","v":91.847924247516033},{"$f":"SUMPRODUCT(R95:R113,$CU95:$CU113)/1000000","v":4.4078284496208342},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AJ95:AJ113,AR95:AR113)-AJ97*AR97","v":265.52409804089922},null,null,null,{"$f":"SUMPRODUCT($AK95:$AK109,AN95:AN109)/SUM($AK95:$AK109)","v":0.83395207099089053},null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($AK95:$AK107,BP95:BP107)/SUM($AK95:$AK107)","v":0.70428819780267871},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[0,"Std B1",{"$f":"C94+1","v":92},"Time dependent valuation, Residential",6.7,27.2,0,{"$f":"InputsStatic!I28","v":"2006-01-01"},{"$f":"InputsStatic!K28","v":9},1,1,0,100,null,null,{"$f":"InputsStatic!L28","v":0},{"$f":"InputsStatic!M28","v":0},{"$f":"InputsStatic!N28","v":0},0,null,{"$f":"CQ95*DW95","v":0},{"$f":"CR95*DX95","v":0},{"$f":"CS95*DY95","v":0},{"$f":"CT95*DZ95","v":0},{"$f":"CU95*EA95","v":0},{"$f":"CV95*EB95","v":0},{"$f":"CW95*EC95","v":0},{"$f":"CX95*ED95","v":0},{"$f":"CY95*EE95","v":0},{"$f":"CZ95*EF95","v":0},{"$f":"DA95*EG95","v":0},{"$f":"DB95*EH95","v":0},{"$f":"DC95*EI95","v":0},{"$f":"DD95*EJ95","v":0},{"$f":"DE95*EK95","v":0},{"$f":"(P95*CU95)/1000000","v":0},null,{"$f":"InputsTimeDependentCompliance!D112","v":0},{"$f":"InputsTimeDependentCompliance!E112","v":0},{"$f":"InputsTimeDependentCompliance!F112","v":0},{"$f":"InputsTimeDependentCompliance!G112","v":0},{"$f":"IF(SEandT_ON=$BG$2,$AO95,$AO95+BC95)","v":0},{"$f":"IF(SEandT_ON=$BG$2,$AO95,$AO95+BD95)","v":0},{"$f":"IF(SEandT_ON=$BG$2,$AO95,$AO95+BE95)","v":0},{"$f":"IF(SEandT_ON=$BG$2,$AO95,$AO95+BF95)","v":0},{"$f":"IF(SEandT_ON=$BG$2,$AO95,$AO95+BG95)","v":0},{"$f":"AT95","v":0},{"$f":"AU95","v":0},0,0,0,0,{"$f":"$BA$94","v":6},null,null,null,null,null,null,2010,{"$f":"InputsStatic!O28","v":18},{"$f":"InputsNOMAD!AG28","v":0},{"$f":"InputsStatic!P28","v":2006},{"$f":"InputsNOMAD!AH28","v":0},{"$f":"InputsNOMAD!AI28","v":0},{"$f":"InputsStatic!J28","v":0},null,{"$f":"InputsStatic!AB28","v":0.82552083333333348},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D28","v":0},{"$f":"InputsTimeDependentUnits!E28","v":0},{"$f":"InputsTimeDependentUnits!F28","v":0},{"$f":"InputsTimeDependentUnits!G28","v":0},{"$f":"InputsTimeDependentUnits!H28","v":0},{"$f":"InputsTimeDependentUnits!I28","v":0},{"$f":"InputsTimeDependentUnits!J28","v":0},{"$f":"InputsTimeDependentUnits!K28","v":0},{"$f":"InputsTimeDependentUnits!L28","v":0},{"$f":"InputsTimeDependentUnits!M28","v":0},{"$f":"InputsTimeDependentUnits!N28","v":0},{"$f":"InputsTimeDependentUnits!O28","v":0},{"$f":"InputsTimeDependentUnits!P28","v":0},{"$f":"InputsTimeDependentUnits!Q28","v":0},{"$f":"InputsTimeDependentUnits!R28","v":0},{"$f":"DE95","v":0},0,0,0,0,0,0,0,0,0,null,1,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ95:$DU95)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ95:$DU95)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ95:$DU95)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ95:$DU95)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ95:$DU95)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ95:$DU95)","v":0.24324282624057667}]
[0,"Std B2",{"$f":"C95+1","v":93},"Time dependent valuation, Nonresidential",4.3,18.7,0,{"$f":"InputsStatic!I29","v":"2006-08-01"},{"$f":"InputsStatic!K29","v":9},1,1,0,100,null,null,{"$f":"InputsStatic!L29","v":0},{"$f":"InputsStatic!M29","v":0},{"$f":"InputsStatic!N29","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"InputsTimeDependentCompliance!D29","v":0},{"$f":"InputsTimeDependentCompliance!E29","v":0},{"$f":"InputsTimeDependentCompliance!F29","v":0},{"$f":"InputsTimeDependentCompliance!G29","v":0},0,0,0,0,0,{"$f":"AT96","v":0},0,0,0,0,0,{"$f":"$BA$94","v":6},null,null,null,null,null,null,2010,{"$f":"InputsStatic!O29","v":18},{"$f":"InputsNOMAD!AG29","v":0},{"$f":"InputsStatic!P29","v":2006},{"$f":"InputsNOMAD!AH29","v":0},{"$f":"InputsNOMAD!AI29","v":0},{"$f":"InputsStatic!J29","v":0},null,{"$f":"InputsStatic!AB29","v":0.85208333333333341},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D29","v":0},{"$f":"InputsTimeDependentUnits!E29","v":0},{"$f":"InputsTimeDependentUnits!F29","v":0},{"$f":"InputsTimeDependentUnits!G29","v":0},{"$f":"InputsTimeDependentUnits!H29","v":0},{"$f":"InputsTimeDependentUnits!I29","v":0},{"$f":"InputsTimeDependentUnits!J29","v":0},{"$f":"InputsTimeDependentUnits!K29","v":0},{"$f":"InputsTimeDependentUnits!L29","v":0},{"$f":"InputsTimeDependentUnits!M29","v":0},{"$f":"InputsTimeDependentUnits!N29","v":0},{"$f":"InputsTimeDependentUnits!O29","v":0},{"$f":"InputsTimeDependentUnits!P29","v":0},{"$f":"InputsTimeDependentUnits!Q29","v":0},{"$f":"InputsTimeDependentUnits!R29","v":0},{"$f":"DE96","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ96:$DU96)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ96:$DU96)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ96:$DU96)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ96:$DU96)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ96:$DU96)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ96:$DU96)","v":0.30219780219780218}]
[0,"Std B3",94,"Res. Hardwired lighting",64.599999999999994,2.97,0,{"$f":"InputsStatic!I30","v":"2006-08-01"},{"$f":"InputsStatic!K30","v":8},1,1,0,100,null,null,{"$f":"InputsStatic!L30","v":350.19973370000002},{"$f":"InputsStatic!M30","v":1.6100514E-2},{"$f":"InputsStatic!N30","v":0},-2.3400000000000001E-2,null,128516,136776,85519,111147.5,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,38.923824901420751,null,{"$f":"InputsTimeDependentCompliance!D30","v":1.1299999999999999},{"$f":"InputsTimeDependentCompliance!E30","v":1.1299999999999999},{"$f":"InputsTimeDependentCompliance!F30","v":1.1299999999999999},{"$f":"InputsTimeDependentCompliance!G30","v":1.1299999999999999},1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,{"$f":"AT97","v":1.1299999999999999},1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,6,null,null,null,null,null,null,2010,{"$f":"InputsStatic!O30","v":18},{"$f":"InputsNOMAD!AG30","v":0.3},{"$f":"InputsStatic!P30","v":2000},{"$f":"InputsNOMAD!AH30","v":1.8010000000000002E-2},{"$f":"InputsNOMAD!AI30","v":0.35593999999999998},{"$f":"InputsStatic!J30","v":14695},null,{"$f":"InputsStatic!AB30","v":0.87675000000000014},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D30","v":128516},{"$f":"InputsTimeDependentUnits!E30","v":136776},{"$f":"InputsTimeDependentUnits!F30","v":85519},{"$f":"InputsTimeDependentUnits!G30","v":111147.5},{"$f":"InputsTimeDependentUnits!H30","v":111147.5},{"$f":"InputsTimeDependentUnits!I30","v":111147.5},{"$f":"InputsTimeDependentUnits!J30","v":111147.5},{"$f":"InputsTimeDependentUnits!K30","v":111147.5},{"$f":"InputsTimeDependentUnits!L30","v":111147.5},{"$f":"InputsTimeDependentUnits!M30","v":111147.5},{"$f":"InputsTimeDependentUnits!N30","v":111147.5},{"$f":"InputsTimeDependentUnits!O30","v":111147.5},{"$f":"InputsTimeDependentUnits!P30","v":111147.5},{"$f":"InputsTimeDependentUnits!Q30","v":111147.5},{"$f":"InputsTimeDependentUnits!R30","v":111147.5},{"$f":"DE97","v":111147.5},111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,1,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ97:$DU97)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ97:$DU97)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ97:$DU97)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ97:$DU97)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ97:$DU97)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ97:$DU97)","v":0.24324282624057667}]
[0,"Std B4",95,"Duct improvement",5.7,8.5,1.1000000000000001,{"$f":"InputsStatic!I31","v":"2006-01-01"},{"$f":"InputsStatic!K31","v":10},1,1,0,100,null,null,{"$f":"InputsStatic!L31","v":114},{"$f":"InputsStatic!M31","v":0.17009523809523808},{"$f":"InputsStatic!N31","v":22},0,null,55000,55000,55000,55000,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,34376.30579297246,6.27,{"$f":"AJ98*AP98","v":3.6992999999999996},{"$f":"InputsTimeDependentCompliance!D31","v":0.59},{"$f":"InputsTimeDependentCompliance!E31","v":0.59},{"$f":"InputsTimeDependentCompliance!F31","v":0.59},{"$f":"InputsTimeDependentCompliance!G31","v":0.59},0.59,0.59,0.59,0.59,0.59,{"$f":"AT98","v":0.59},0.59,0.59,0.59,0.59,0.59,6,null,{"$f":"MIN(5%,(100%-$AO98))","v":0.05},0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O31","v":18},{"$f":"InputsNOMAD!AG31","v":0.18},{"$f":"InputsStatic!P31","v":2006},{"$f":"InputsNOMAD!AH31","v":2.0000000000000001E-4},{"$f":"InputsNOMAD!AI31","v":0.49969000000000002},{"$f":"InputsStatic!J31","v":0},null,{"$f":"InputsStatic!AB31","v":0.6925},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D31","v":55000},{"$f":"InputsTimeDependentUnits!E31","v":55000},{"$f":"InputsTimeDependentUnits!F31","v":55000},{"$f":"InputsTimeDependentUnits!G31","v":55000},{"$f":"InputsTimeDependentUnits!H31","v":55000},{"$f":"InputsTimeDependentUnits!I31","v":55000},{"$f":"InputsTimeDependentUnits!J31","v":55000},{"$f":"InputsTimeDependentUnits!K31","v":55000},{"$f":"InputsTimeDependentUnits!L31","v":55000},{"$f":"InputsTimeDependentUnits!M31","v":55000},{"$f":"InputsTimeDependentUnits!N31","v":55000},{"$f":"InputsTimeDependentUnits!O31","v":55000},{"$f":"InputsTimeDependentUnits!P31","v":55000},{"$f":"InputsTimeDependentUnits!Q31","v":55000},{"$f":"InputsTimeDependentUnits!R31","v":55000},{"$f":"DE98","v":55000},55000,55000,55000,55000,55000,55000,55000,55000,55000,null,null,null,1,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ98:$DU98)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ98:$DU98)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ98:$DU98)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ98:$DU98)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ98:$DU98)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ98:$DU98)","v":0.62502374169040842}]
[0,"Std B5",96,"Window replacement",6.34,2.4,0.3,{"$f":"InputsStatic!I32","v":"2006-01-01"},{"$f":"InputsStatic!K32","v":10},1,1,0,100,null,null,{"$f":"InputsStatic!L32","v":254},{"$f":"InputsStatic!M32","v":9.6921052631578949E-2},{"$f":"InputsStatic!N32","v":11.8},0,null,100000,100000,100000,100000,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,62502.374169040842,25.4,{"$f":"AJ99*AP99","v":20.32},{"$f":"InputsTimeDependentCompliance!D32","v":0.8},{"$f":"InputsTimeDependentCompliance!E32","v":0.8},{"$f":"InputsTimeDependentCompliance!F32","v":0.8},{"$f":"InputsTimeDependentCompliance!G32","v":0.8},0.8,0.8,0.8,0.8,0.8,{"$f":"AT99","v":0.8},0.8,0.8,0.8,0.8,0.8,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O32","v":6},{"$f":"InputsNOMAD!AG32","v":0.51},{"$f":"InputsStatic!P32","v":1990},{"$f":"InputsNOMAD!AH32","v":8.9429999999999996E-2},{"$f":"InputsNOMAD!AI32","v":0.18601999999999999},{"$f":"InputsStatic!J32","v":17923},null,{"$f":"InputsStatic!AB32","v":0.55166666666666664},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D32","v":100000},{"$f":"InputsTimeDependentUnits!E32","v":100000},{"$f":"InputsTimeDependentUnits!F32","v":100000},{"$f":"InputsTimeDependentUnits!G32","v":100000},{"$f":"InputsTimeDependentUnits!H32","v":100000},{"$f":"InputsTimeDependentUnits!I32","v":100000},{"$f":"InputsTimeDependentUnits!J32","v":100000},{"$f":"InputsTimeDependentUnits!K32","v":100000},{"$f":"InputsTimeDependentUnits!L32","v":100000},{"$f":"InputsTimeDependentUnits!M32","v":100000},{"$f":"InputsTimeDependentUnits!N32","v":100000},{"$f":"InputsTimeDependentUnits!O32","v":100000},{"$f":"InputsTimeDependentUnits!P32","v":100000},{"$f":"InputsTimeDependentUnits!Q32","v":100000},{"$f":"InputsTimeDependentUnits!R32","v":100000},{"$f":"DE99","v":100000},100000,100000,100000,100000,100000,100000,100000,100000,100000,null,null,null,1,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ99:$DU99)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ99:$DU99)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ99:$DU99)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ99:$DU99)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ99:$DU99)","v":0.62502374169040842},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ99:$DU99)","v":0.62502374169040842}]
[0,"Std B6",97,"Lighting controls under skylights",25.46,0,0,{"$f":"InputsStatic!I33","v":"2006-01-01"},{"$f":"InputsStatic!K33","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L33","v":599.73617261848676},{"$f":"InputsStatic!M33","v":0},{"$f":"InputsStatic!N33","v":0},-5.9500000000000004E-3,null,21226,21226,21226,21226,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,6414.4505494505493,12.73,1.0565900000000001,{"$f":"InputsTimeDependentCompliance!D33","v":8.3000000000000004E-2},{"$f":"InputsTimeDependentCompliance!E33","v":8.3000000000000004E-2},{"$f":"InputsTimeDependentCompliance!F33","v":8.3000000000000004E-2},{"$f":"InputsTimeDependentCompliance!G33","v":8.3000000000000004E-2},8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,{"$f":"AT100","v":8.3000000000000004E-2},8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O33","v":12},{"$f":"InputsNOMAD!AG33","v":0.5},{"$f":"InputsStatic!P33","v":2000},{"$f":"InputsNOMAD!AH33","v":1.005E-2},{"$f":"InputsNOMAD!AI33","v":0.3},{"$f":"InputsStatic!J33","v":16304},null,{"$f":"InputsStatic!AB33","v":0.93874999999999997},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D33","v":21226},{"$f":"InputsTimeDependentUnits!E33","v":21226},{"$f":"InputsTimeDependentUnits!F33","v":21226},{"$f":"InputsTimeDependentUnits!G33","v":21226},{"$f":"InputsTimeDependentUnits!H33","v":21226},{"$f":"InputsTimeDependentUnits!I33","v":21226},{"$f":"InputsTimeDependentUnits!J33","v":21226},{"$f":"InputsTimeDependentUnits!K33","v":21226},{"$f":"InputsTimeDependentUnits!L33","v":21226},{"$f":"InputsTimeDependentUnits!M33","v":21226},{"$f":"InputsTimeDependentUnits!N33","v":21226},{"$f":"InputsTimeDependentUnits!O33","v":21226},{"$f":"InputsTimeDependentUnits!P33","v":21226},{"$f":"InputsTimeDependentUnits!Q33","v":21226},{"$f":"InputsTimeDependentUnits!R33","v":21226},{"$f":"DE100","v":21226},21226,21226,21226,21226,21226,21226,21226,21226,21226,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ100:$DU100)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ100:$DU100)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ100:$DU100)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ100:$DU100)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ100:$DU100)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ100:$DU100)","v":0.30219780219780218}]
[0,"Std B7",98,"Ducts in existing commercial buildings",9.73,7.36,1.04,{"$f":"InputsStatic!I34","v":"2006-08-01"},{"$f":"InputsStatic!K34","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L34","v":0.26293394463217368},{"$f":"InputsStatic!M34","v":1.9978387059387868E-4},{"$f":"InputsStatic!N34","v":2.8015669209716321E-2},0,null,43547059,43547059,43547059,43547059,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,39224248.249961041,11.45,8.5874999999999986,{"$f":"InputsTimeDependentCompliance!D34","v":0.75},{"$f":"InputsTimeDependentCompliance!E34","v":0.75},{"$f":"InputsTimeDependentCompliance!F34","v":0.75},{"$f":"InputsTimeDependentCompliance!G34","v":0.75},0.75,0.75,0.75,0.75,0.75,{"$f":"AT101","v":0.75},0.75,0.75,0.75,0.75,0.75,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O34","v":18},{"$f":"InputsNOMAD!AG34","v":0.18},{"$f":"InputsStatic!P34","v":2000},{"$f":"InputsNOMAD!AH34","v":3.6999999999999999E-4},{"$f":"InputsNOMAD!AI34","v":0.5},{"$f":"InputsStatic!J34","v":126000},null,{"$f":"InputsStatic!AB34","v":0.73875000000000002},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D34","v":43547059},{"$f":"InputsTimeDependentUnits!E34","v":43547059},{"$f":"InputsTimeDependentUnits!F34","v":43547059},{"$f":"InputsTimeDependentUnits!G34","v":43547059},{"$f":"InputsTimeDependentUnits!H34","v":43547059},{"$f":"InputsTimeDependentUnits!I34","v":43547059},{"$f":"InputsTimeDependentUnits!J34","v":43547059},{"$f":"InputsTimeDependentUnits!K34","v":43547059},{"$f":"InputsTimeDependentUnits!L34","v":43547059},{"$f":"InputsTimeDependentUnits!M34","v":43547059},{"$f":"InputsTimeDependentUnits!N34","v":43547059},{"$f":"InputsTimeDependentUnits!O34","v":43547059},{"$f":"InputsTimeDependentUnits!P34","v":43547059},{"$f":"InputsTimeDependentUnits!Q34","v":43547059},{"$f":"InputsTimeDependentUnits!R34","v":43547059},{"$f":"DE101","v":43547059},43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,null,null,null,null,null,1,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ101:$DU101)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ101:$DU101)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ101:$DU101)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ101:$DU101)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ101:$DU101)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ101:$DU101)","v":0.90073242948418264}]
[0,"Std B8",99,"Cool roofs",14.6,9.5,0,{"$f":"InputsStatic!I35","v":"2006-01-01"},{"$f":"InputsStatic!K35","v":10},1,1,0,100,null,null,{"$f":"InputsStatic!L35","v":0.32700000000000001},{"$f":"InputsStatic!M35","v":2.1263934426229508E-4},{"$f":"InputsStatic!N35","v":-4.4999999999999997E-3},0,null,55939336.25,55939336.25,55939336.25,55939336.25,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,16904744.471153844,18.292162953750001,13.719122215312501,{"$f":"InputsTimeDependentCompliance!D35","v":0.75},{"$f":"InputsTimeDependentCompliance!E35","v":0.75},{"$f":"InputsTimeDependentCompliance!F35","v":0.75},{"$f":"InputsTimeDependentCompliance!G35","v":0.75},0.75,0.75,0.75,0.75,0.75,{"$f":"AT102","v":0.75},0.75,0.75,0.75,0.75,0.75,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O35","v":12},{"$f":"InputsNOMAD!AG35","v":0.35},{"$f":"InputsStatic!P35","v":1990},{"$f":"InputsNOMAD!AH35","v":1.0200000000000001E-3},{"$f":"InputsNOMAD!AI35","v":0.44116},{"$f":"InputsStatic!J35","v":2118173},null,{"$f":"InputsStatic!AB35","v":0.81666666666666676},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D35","v":55939336.25},{"$f":"InputsTimeDependentUnits!E35","v":55939336.25},{"$f":"InputsTimeDependentUnits!F35","v":55939336.25},{"$f":"InputsTimeDependentUnits!G35","v":55939336.25},{"$f":"InputsTimeDependentUnits!H35","v":55939336.25},{"$f":"InputsTimeDependentUnits!I35","v":55939336.25},{"$f":"InputsTimeDependentUnits!J35","v":55939336.25},{"$f":"InputsTimeDependentUnits!K35","v":55939336.25},{"$f":"InputsTimeDependentUnits!L35","v":55939336.25},{"$f":"InputsTimeDependentUnits!M35","v":55939336.25},{"$f":"InputsTimeDependentUnits!N35","v":55939336.25},{"$f":"InputsTimeDependentUnits!O35","v":55939336.25},{"$f":"InputsTimeDependentUnits!P35","v":55939336.25},{"$f":"InputsTimeDependentUnits!Q35","v":55939336.25},{"$f":"InputsTimeDependentUnits!R35","v":55939336.25},{"$f":"DE102","v":55939336.25},55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ102:$DU102)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ102:$DU102)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ102:$DU102)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ102:$DU102)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ102:$DU102)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ102:$DU102)","v":0.30219780219780218}]
[0,"Std B9",100,"Relocatable classrooms",2.9,0,0,{"$f":"InputsStatic!I36","v":"2006-08-01"},{"$f":"InputsStatic!K36","v":10},1,1,0,100,null,null,{"$f":"InputsStatic!L36","v":970},{"$f":"InputsStatic!M36","v":0},{"$f":"InputsStatic!N36","v":0},0,null,3000,3000,3000,3000,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,906.59340659340648,2.91,2.91,{"$f":"InputsTimeDependentCompliance!D36","v":1},{"$f":"InputsTimeDependentCompliance!E36","v":1},{"$f":"InputsTimeDependentCompliance!F36","v":1},{"$f":"InputsTimeDependentCompliance!G36","v":1},1,1,1,1,1,{"$f":"AT103","v":1},1,1,1,1,1,6,null,0,0,0,0,0,2010,{"$f":"InputsStatic!O36","v":18},{"$f":"InputsNOMAD!AG36","v":0},{"$f":"InputsStatic!P36","v":2000},{"$f":"InputsNOMAD!AH36","v":0},{"$f":"InputsNOMAD!AI36","v":0},{"$f":"InputsStatic!J36","v":0},null,{"$f":"InputsStatic!AB36","v":0.8125},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D36","v":3000},{"$f":"InputsTimeDependentUnits!E36","v":3000},{"$f":"InputsTimeDependentUnits!F36","v":3000},{"$f":"InputsTimeDependentUnits!G36","v":3000},{"$f":"InputsTimeDependentUnits!H36","v":3000},{"$f":"InputsTimeDependentUnits!I36","v":3000},{"$f":"InputsTimeDependentUnits!J36","v":3000},{"$f":"InputsTimeDependentUnits!K36","v":3000},{"$f":"InputsTimeDependentUnits!L36","v":3000},{"$f":"InputsTimeDependentUnits!M36","v":3000},{"$f":"InputsTimeDependentUnits!N36","v":3000},{"$f":"InputsTimeDependentUnits!O36","v":3000},{"$f":"InputsTimeDependentUnits!P36","v":3000},{"$f":"InputsTimeDependentUnits!Q36","v":3000},{"$f":"InputsTimeDependentUnits!R36","v":3000},{"$f":"DE103","v":3000},3000,3000,3000,3000,3000,3000,3000,3000,3000,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ103:$DU103)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ103:$DU103)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ103:$DU103)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ103:$DU103)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ103:$DU103)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ103:$DU103)","v":0.30219780219780218}]
[0,"Std B10",101,"Bi-level lighting control credits",12.14,0,0,{"$f":"InputsStatic!I37","v":"2006-01-01"},{"$f":"InputsStatic!K37","v":10},1,1,0,100,null,null,{"$f":"InputsStatic!L37","v":0.15393836593868435},{"$f":"InputsStatic!M37","v":0},{"$f":"InputsStatic!N37","v":0},-1.1900000000000001E-2,null,10715828,10715828,10715828,10715828,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,3238299.67032967,1.6495770519999999,1.2982171399239999,{"$f":"InputsTimeDependentCompliance!D37","v":0.78700000000000003},{"$f":"InputsTimeDependentCompliance!E37","v":0.78700000000000003},{"$f":"InputsTimeDependentCompliance!F37","v":0.78700000000000003},{"$f":"InputsTimeDependentCompliance!G37","v":0.78700000000000003},0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,{"$f":"AT104","v":0.78700000000000003},0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O37","v":12},{"$f":"InputsNOMAD!AG37","v":0.27},{"$f":"InputsStatic!P37","v":1998},{"$f":"InputsNOMAD!AH37","v":2.5350000000000001E-2},{"$f":"InputsNOMAD!AI37","v":6.5439999999999998E-2},{"$f":"InputsStatic!J37","v":27634},null,{"$f":"InputsStatic!AB37","v":0.75375000000000003},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D37","v":10715828},{"$f":"InputsTimeDependentUnits!E37","v":10715828},{"$f":"InputsTimeDependentUnits!F37","v":10715828},{"$f":"InputsTimeDependentUnits!G37","v":10715828},{"$f":"InputsTimeDependentUnits!H37","v":10715828},{"$f":"InputsTimeDependentUnits!I37","v":10715828},{"$f":"InputsTimeDependentUnits!J37","v":10715828},{"$f":"InputsTimeDependentUnits!K37","v":10715828},{"$f":"InputsTimeDependentUnits!L37","v":10715828},{"$f":"InputsTimeDependentUnits!M37","v":10715828},{"$f":"InputsTimeDependentUnits!N37","v":10715828},{"$f":"InputsTimeDependentUnits!O37","v":10715828},{"$f":"InputsTimeDependentUnits!P37","v":10715828},{"$f":"InputsTimeDependentUnits!Q37","v":10715828},{"$f":"InputsTimeDependentUnits!R37","v":10715828},{"$f":"DE104","v":10715828},10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ104:$DU104)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ104:$DU104)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ104:$DU104)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ104:$DU104)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ104:$DU104)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ104:$DU104)","v":0.30219780219780218}]
[0,"Std B11",102,"Duct testing/sealing in new commercial buildings",8.01,0,0,{"$f":"InputsStatic!I38","v":"2006-01-01"},{"$f":"InputsStatic!K38","v":10},1,1,0,100,null,null,{"$f":"InputsStatic!L38","v":0.34},{"$f":"InputsStatic!M38","v":0},{"$f":"InputsStatic!N38","v":1.6999999999999999E-3},0,null,7100105.0999999996,15813486.6,14407995.6,15110741.1,4566432.75,4566432.75,4566432.75,4566432.75,4566432.75,4566432.75,4566432.75,4566432.75,4566432.75,4566432.75,4566432.75,5.1376519740000006,4.18718635881,{"$f":"InputsTimeDependentCompliance!D38","v":0.81499999999999995},{"$f":"InputsTimeDependentCompliance!E38","v":0.81499999999999995},{"$f":"InputsTimeDependentCompliance!F38","v":0.81499999999999995},{"$f":"InputsTimeDependentCompliance!G38","v":0.81499999999999995},0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,{"$f":"AT105","v":0.81499999999999995},0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O38","v":18},{"$f":"InputsNOMAD!AG38","v":0.57999999999999996},{"$f":"InputsStatic!P38","v":2000},{"$f":"InputsNOMAD!AH38","v":4.0899999999999999E-3},{"$f":"InputsNOMAD!AI38","v":0.43},{"$f":"InputsStatic!J38","v":1726264},null,{"$f":"InputsStatic!AB38","v":0.80500000000000005},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D38","v":7100105.0999999996},{"$f":"InputsTimeDependentUnits!E38","v":15813486.6},{"$f":"InputsTimeDependentUnits!F38","v":14407995.6},{"$f":"InputsTimeDependentUnits!G38","v":15110741.1},{"$f":"InputsTimeDependentUnits!H38","v":15110741.1},{"$f":"InputsTimeDependentUnits!I38","v":15110741.1},{"$f":"InputsTimeDependentUnits!J38","v":15110741.1},{"$f":"InputsTimeDependentUnits!K38","v":15110741.1},{"$f":"InputsTimeDependentUnits!L38","v":15110741.1},{"$f":"InputsTimeDependentUnits!M38","v":15110741.1},{"$f":"InputsTimeDependentUnits!N38","v":15110741.1},{"$f":"InputsTimeDependentUnits!O38","v":15110741.1},{"$f":"InputsTimeDependentUnits!P38","v":15110741.1},{"$f":"InputsTimeDependentUnits!Q38","v":15110741.1},{"$f":"InputsTimeDependentUnits!R38","v":15110741.1},{"$f":"DE105","v":15110741.1},15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ105:$DU105)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ105:$DU105)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ105:$DU105)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ105:$DU105)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ105:$DU105)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ105:$DU105)","v":0.30219780219780218}]
[0,"Std B12",103,"Cooling tower applications",3.01,0,0,{"$f":"InputsStatic!I39","v":"2006-01-01"},{"$f":"InputsStatic!K39","v":13},1,1,0,100,null,null,{"$f":"InputsStatic!L39","v":3010000},{"$f":"InputsStatic!M39","v":0},{"$f":"InputsStatic!N39","v":0},0,null,1,1,1,1,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,3.01,2.63375,{"$f":"InputsTimeDependentCompliance!D39","v":0.875},{"$f":"InputsTimeDependentCompliance!E39","v":0.875},{"$f":"InputsTimeDependentCompliance!F39","v":0.875},{"$f":"InputsTimeDependentCompliance!G39","v":0.875},0.875,0.875,0.875,0.875,0.875,{"$f":"AT106","v":0.875},0.875,0.875,0.875,0.875,0.875,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O39","v":12},{"$f":"InputsNOMAD!AG39","v":0},{"$f":"InputsStatic!P39","v":2000},{"$f":"InputsNOMAD!AH39","v":0},{"$f":"InputsNOMAD!AI39","v":0},{"$f":"InputsStatic!J39","v":0},null,{"$f":"InputsStatic!AB39","v":0.80249999999999999},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D39","v":1},{"$f":"InputsTimeDependentUnits!E39","v":1},{"$f":"InputsTimeDependentUnits!F39","v":1},{"$f":"InputsTimeDependentUnits!G39","v":1},{"$f":"InputsTimeDependentUnits!H39","v":1},{"$f":"InputsTimeDependentUnits!I39","v":1},{"$f":"InputsTimeDependentUnits!J39","v":1},{"$f":"InputsTimeDependentUnits!K39","v":1},{"$f":"InputsTimeDependentUnits!L39","v":1},{"$f":"InputsTimeDependentUnits!M39","v":1},{"$f":"InputsTimeDependentUnits!N39","v":1},{"$f":"InputsTimeDependentUnits!O39","v":1},{"$f":"InputsTimeDependentUnits!P39","v":1},{"$f":"InputsTimeDependentUnits!Q39","v":1},{"$f":"InputsTimeDependentUnits!R39","v":1},{"$f":"DE106","v":1},1,1,1,1,1,1,1,1,1,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ106:$DU106)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ106:$DU106)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ106:$DU106)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ106:$DU106)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ106:$DU106)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ106:$DU106)","v":0.30219780219780218}]
[0,"Std B13",104,"Multifamily Water Heating",0,0,1.5,{"$f":"InputsStatic!I40","v":"2006-01-01"},{"$f":"InputsStatic!K40","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L40","v":0},{"$f":"InputsStatic!M40","v":0},{"$f":"InputsStatic!N40","v":600},0,null,515,515,515,515,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,233.8443034299697,0,0,{"$f":"InputsTimeDependentCompliance!D40","v":0.78100000000000003},{"$f":"InputsTimeDependentCompliance!E40","v":0.78100000000000003},{"$f":"InputsTimeDependentCompliance!F40","v":0.78100000000000003},{"$f":"InputsTimeDependentCompliance!G40","v":0.78100000000000003},0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,{"$f":"AT107","v":0.78100000000000003},0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O40","v":12},{"$f":"InputsNOMAD!AG40","v":0},{"$f":"InputsStatic!P40","v":2000},{"$f":"InputsNOMAD!AH40","v":0},{"$f":"InputsNOMAD!AI40","v":0},{"$f":"InputsStatic!J40","v":0},null,{"$f":"InputsStatic!AB40","v":0.82750000000000001},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D40","v":515},{"$f":"InputsTimeDependentUnits!E40","v":515},{"$f":"InputsTimeDependentUnits!F40","v":515},{"$f":"InputsTimeDependentUnits!G40","v":515},{"$f":"InputsTimeDependentUnits!H40","v":515},{"$f":"InputsTimeDependentUnits!I40","v":515},{"$f":"InputsTimeDependentUnits!J40","v":515},{"$f":"InputsTimeDependentUnits!K40","v":515},{"$f":"InputsTimeDependentUnits!L40","v":515},{"$f":"InputsTimeDependentUnits!M40","v":515},{"$f":"InputsTimeDependentUnits!N40","v":515},{"$f":"InputsTimeDependentUnits!O40","v":515},{"$f":"InputsTimeDependentUnits!P40","v":515},{"$f":"InputsTimeDependentUnits!Q40","v":515},{"$f":"InputsTimeDependentUnits!R40","v":515},{"$f":"DE107","v":515},515,515,515,515,515,515,515,515,515,null,null,1,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ107:$DU107)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ107:$DU107)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ107:$DU107)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ107:$DU107)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ107:$DU107)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ107:$DU107)","v":0.45406660860188292}]
[0,"Std B14a",105,"Composite for Remainder - Res",0,0,0,{"$f":"InputsStatic!I41","v":"2006-01-01"},{"$f":"InputsStatic!K41","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L41","v":17.343541944074566},{"$f":"InputsStatic!M41","v":2.4367509986684424E-2},{"$f":"InputsStatic!N41","v":5.0599201065246335},0,null,128516,136776,85519,111147.5,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,1.9276913282290278,2.3132295938748331,{"$f":"InputsTimeDependentCompliance!D41","v":1.2},{"$f":"InputsTimeDependentCompliance!E41","v":1.2},{"$f":"InputsTimeDependentCompliance!F41","v":1.2},{"$f":"InputsTimeDependentCompliance!G41","v":1.2},1.2,1.2,1.2,1.2,1.2,{"$f":"AT108","v":1.2},1.2,1.2,1.2,1.2,1.2,6,null,null,null,null,null,null,2010,{"$f":"InputsStatic!O41","v":12},{"$f":"InputsNOMAD!AG41","v":0},{"$f":"InputsStatic!P41","v":2000},{"$f":"InputsNOMAD!AH41","v":0},{"$f":"InputsNOMAD!AI41","v":0},{"$f":"InputsStatic!J41","v":0},null,{"$f":"InputsStatic!AB41","v":0.26103000000000004},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D41","v":128516},{"$f":"InputsTimeDependentUnits!E41","v":136776},{"$f":"InputsTimeDependentUnits!F41","v":85519},{"$f":"InputsTimeDependentUnits!G41","v":111147.5},{"$f":"InputsTimeDependentUnits!H41","v":111147.5},{"$f":"InputsTimeDependentUnits!I41","v":111147.5},{"$f":"InputsTimeDependentUnits!J41","v":111147.5},{"$f":"InputsTimeDependentUnits!K41","v":111147.5},{"$f":"InputsTimeDependentUnits!L41","v":111147.5},{"$f":"InputsTimeDependentUnits!M41","v":111147.5},{"$f":"InputsTimeDependentUnits!N41","v":111147.5},{"$f":"InputsTimeDependentUnits!O41","v":111147.5},{"$f":"InputsTimeDependentUnits!P41","v":111147.5},{"$f":"InputsTimeDependentUnits!Q41","v":111147.5},{"$f":"InputsTimeDependentUnits!R41","v":111147.5},{"$f":"DE108","v":111147.5},111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,1,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ108:$DU108)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ108:$DU108)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ108:$DU108)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ108:$DU108)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ108:$DU108)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ108:$DU108)","v":0.24324282624057667}]
[0,"Std B14b",{"$f":"C108+1","v":106},"Composite for Remainder - NonRes",321.54000000000002,134.87,3.25,{"$f":"InputsStatic!I42","v":"2006-01-01"},{"$f":"InputsStatic!K42","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L42","v":1.8088773579999999},{"$f":"InputsStatic!M42","v":4.4930799999999999E-4},{"$f":"InputsStatic!N42","v":-4.6540879999999998E-3},0,null,47334034,105423244,96053304,100738274,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,60590557.64103163,182.2231829226001,155.43637503297788,{"$f":"InputsTimeDependentCompliance!D42","v":0.85299999999999998},{"$f":"InputsTimeDependentCompliance!E42","v":0.85299999999999998},{"$f":"InputsTimeDependentCompliance!F42","v":0.85299999999999998},{"$f":"InputsTimeDependentCompliance!G42","v":0.85299999999999998},0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,{"$f":"AT109","v":0.85299999999999998},0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,6,null,0.05,0.05,0.05,0.05,0.05,2010,{"$f":"InputsStatic!O42","v":12},{"$f":"InputsNOMAD!AG42","v":0},{"$f":"InputsStatic!P42","v":2000},{"$f":"InputsNOMAD!AH42","v":0},{"$f":"InputsNOMAD!AI42","v":0},{"$f":"InputsStatic!J42","v":0},null,{"$f":"InputsStatic!AB42","v":0.26103000000000004},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D42","v":47334034},{"$f":"InputsTimeDependentUnits!E42","v":105423244},{"$f":"InputsTimeDependentUnits!F42","v":96053304},{"$f":"InputsTimeDependentUnits!G42","v":100738274},{"$f":"InputsTimeDependentUnits!H42","v":100738274},{"$f":"InputsTimeDependentUnits!I42","v":100738274},{"$f":"InputsTimeDependentUnits!J42","v":100738274},{"$f":"InputsTimeDependentUnits!K42","v":100738274},{"$f":"InputsTimeDependentUnits!L42","v":100738274},{"$f":"InputsTimeDependentUnits!M42","v":100738274},{"$f":"InputsTimeDependentUnits!N42","v":100738274},{"$f":"InputsTimeDependentUnits!O42","v":100738274},{"$f":"InputsTimeDependentUnits!P42","v":100738274},{"$f":"InputsTimeDependentUnits!Q42","v":100738274},{"$f":"InputsTimeDependentUnits!R42","v":100738274},{"$f":"DE109","v":100738274},100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,null,null,null,null,0.5,0.5,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ109:$DU109)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ109:$DU109)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ109:$DU109)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ109:$DU109)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ109:$DU109)","v":0.60146511584099238},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ109:$DU109)","v":0.60146511584099238}]
[0,"Std B15a",{"$f":"C109+1","v":107},"Whole Building - Res New Construction (Electric)",{"$f":"P110*$CR110/1000000","v":50.620797600000003},{"$f":"Q110*$CR110/1000","v":3.0090719999999997},{"$f":"R110*$CR110/1000000","v":0},{"$f":"InputsStatic!I43","v":"2006-01-01"},{"$f":"InputsStatic!K43","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L43","v":370.1},{"$f":"InputsStatic!M43","v":2.1999999999999999E-2},{"$f":"InputsStatic!N43","v":0},0,null,128516,136776,85519,111147.5,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,41.135689749999997,49.362827699999997,{"$f":"InputsTimeDependentCompliance!D43","v":1.2},{"$f":"InputsTimeDependentCompliance!E43","v":1.2},{"$f":"InputsTimeDependentCompliance!F43","v":1.2},{"$f":"InputsTimeDependentCompliance!G43","v":1.2},1.2,1.2,1.2,1.2,1.2,{"$f":"AT110","v":1.2},1.2,1.2,1.2,1.2,1.2,6,null,null,null,null,null,null,2010,{"$f":"InputsStatic!O43","v":12},{"$f":"InputsNOMAD!AG43","v":0},{"$f":"InputsStatic!P43","v":2000},{"$f":"InputsNOMAD!AH43","v":0},{"$f":"InputsNOMAD!AI43","v":0},{"$f":"InputsStatic!J43","v":0},null,{"$f":"InputsStatic!AB43","v":0.87760000000000016},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D43","v":128516},{"$f":"InputsTimeDependentUnits!E43","v":136776},{"$f":"InputsTimeDependentUnits!F43","v":85519},{"$f":"InputsTimeDependentUnits!G43","v":111147.5},{"$f":"InputsTimeDependentUnits!H43","v":111147.5},{"$f":"InputsTimeDependentUnits!I43","v":111147.5},{"$f":"InputsTimeDependentUnits!J43","v":111147.5},{"$f":"InputsTimeDependentUnits!K43","v":111147.5},{"$f":"InputsTimeDependentUnits!L43","v":111147.5},{"$f":"InputsTimeDependentUnits!M43","v":111147.5},{"$f":"InputsTimeDependentUnits!N43","v":111147.5},{"$f":"InputsTimeDependentUnits!O43","v":111147.5},{"$f":"InputsTimeDependentUnits!P43","v":111147.5},{"$f":"InputsTimeDependentUnits!Q43","v":111147.5},{"$f":"InputsTimeDependentUnits!R43","v":111147.5},{"$f":"DE110","v":111147.5},111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,1,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ110:$DU110)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ110:$DU110)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ110:$DU110)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ110:$DU110)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ110:$DU110)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ110:$DU110)","v":0.24324282624057667}]
[{"$f":"OFFSET(BR111,0,$F$1)","v":0},"Std B15b",108,"Whole Building - Non-Res New Construction (Electric)",{"$f":"P111*$CR111/1000000","v":0},{"$f":"Q111*$CR111/1000000","v":0},{"$f":"R111*$CR111/1000000","v":0},{"$f":"InputsStatic!I44","v":"2006-01-01"},{"$f":"InputsStatic!K44","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L44","v":0},{"$f":"InputsStatic!M44","v":0},{"$f":"InputsStatic!N44","v":0},0,null,47334034,105423244,96053304,100738274,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,0,0,{"$f":"InputsTimeDependentCompliance!D44","v":0},{"$f":"InputsTimeDependentCompliance!E44","v":0},{"$f":"InputsTimeDependentCompliance!F44","v":0},{"$f":"InputsTimeDependentCompliance!G44","v":0},0,0,0,0,0,{"$f":"AT111","v":0},0,0,0,0,0,6,null,null,null,null,null,null,2010,{"$f":"InputsStatic!O44","v":12},{"$f":"InputsNOMAD!AG44","v":0},{"$f":"InputsStatic!P44","v":2000},{"$f":"InputsNOMAD!AH44","v":0},{"$f":"InputsNOMAD!AI44","v":0},{"$f":"InputsStatic!J44","v":0},null,{"$f":"InputsStatic!AB44","v":0.30071599999999998},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D44","v":47334034},{"$f":"InputsTimeDependentUnits!E44","v":105423244},{"$f":"InputsTimeDependentUnits!F44","v":96053304},{"$f":"InputsTimeDependentUnits!G44","v":100738274},{"$f":"InputsTimeDependentUnits!H44","v":100738274},{"$f":"InputsTimeDependentUnits!I44","v":100738274},{"$f":"InputsTimeDependentUnits!J44","v":100738274},{"$f":"InputsTimeDependentUnits!K44","v":100738274},{"$f":"InputsTimeDependentUnits!L44","v":100738274},{"$f":"InputsTimeDependentUnits!M44","v":100738274},{"$f":"InputsTimeDependentUnits!N44","v":100738274},{"$f":"InputsTimeDependentUnits!O44","v":100738274},{"$f":"InputsTimeDependentUnits!P44","v":100738274},{"$f":"InputsTimeDependentUnits!Q44","v":100738274},{"$f":"InputsTimeDependentUnits!R44","v":100738274},{"$f":"DE111","v":100738274},100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ111:$DU111)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ111:$DU111)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ111:$DU111)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ111:$DU111)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ111:$DU111)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ111:$DU111)","v":0.30219780219780218}]
[0,"Std B16a",109,"Whole Building - Res New Construction (Gas)",{"$f":"P112*$CR112/1000000","v":0},{"$f":"Q112*$CR112/1000000","v":0},{"$f":"R112*$CR112/1000000","v":0.76457783999999995},{"$f":"InputsStatic!I45","v":"2006-01-01"},{"$f":"InputsStatic!K45","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L45","v":0},{"$f":"InputsStatic!M45","v":0},{"$f":"InputsStatic!N45","v":5.59},0,null,128516,136776,85519,111147.5,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,27035.832029574496,0,0,{"$f":"InputsTimeDependentCompliance!D45","v":2.35},{"$f":"InputsTimeDependentCompliance!E45","v":2.35},{"$f":"InputsTimeDependentCompliance!F45","v":2.35},{"$f":"InputsTimeDependentCompliance!G45","v":2.35},2.35,2.35,2.35,2.35,2.35,{"$f":"AT112","v":2.35},2.35,2.35,2.35,2.35,2.35,6,null,null,null,null,null,null,2010,{"$f":"InputsStatic!O45","v":12},{"$f":"InputsNOMAD!AG45","v":0},{"$f":"InputsStatic!P45","v":2000},{"$f":"InputsNOMAD!AH45","v":0},{"$f":"InputsNOMAD!AI45","v":0},{"$f":"InputsStatic!J45","v":0},null,{"$f":"InputsStatic!AB45","v":0.87760000000000016},null,1,0,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D45","v":128516},{"$f":"InputsTimeDependentUnits!E45","v":136776},{"$f":"InputsTimeDependentUnits!F45","v":85519},{"$f":"InputsTimeDependentUnits!G45","v":111147.5},{"$f":"InputsTimeDependentUnits!H45","v":111147.5},{"$f":"InputsTimeDependentUnits!I45","v":111147.5},{"$f":"InputsTimeDependentUnits!J45","v":111147.5},{"$f":"InputsTimeDependentUnits!K45","v":111147.5},{"$f":"InputsTimeDependentUnits!L45","v":111147.5},{"$f":"InputsTimeDependentUnits!M45","v":111147.5},{"$f":"InputsTimeDependentUnits!N45","v":111147.5},{"$f":"InputsTimeDependentUnits!O45","v":111147.5},{"$f":"InputsTimeDependentUnits!P45","v":111147.5},{"$f":"InputsTimeDependentUnits!Q45","v":111147.5},{"$f":"InputsTimeDependentUnits!R45","v":111147.5},{"$f":"DE112","v":111147.5},111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,1,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ112:$DU112)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ112:$DU112)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ112:$DU112)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ112:$DU112)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ112:$DU112)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ112:$DU112)","v":0.24324282624057667}]
[0,"Std B16b",110,"Whole Building - Non-Res New Construction (Gas)",{"$f":"P113*$CR113/1000000","v":0},{"$f":"Q113*$CR113/1000000","v":0},{"$f":"R113*$CR113/1000000","v":0},{"$f":"InputsStatic!I46","v":"2006-01-01"},{"$f":"InputsStatic!K46","v":15},1,1,0,100,null,null,{"$f":"InputsStatic!L46","v":0},{"$f":"InputsStatic!M46","v":0},{"$f":"InputsStatic!N46","v":0},0,null,47334034,105423244,96053304,100738274,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,30442884.999999996,0,0,{"$f":"InputsTimeDependentCompliance!D46","v":0},{"$f":"InputsTimeDependentCompliance!E46","v":0},{"$f":"InputsTimeDependentCompliance!F46","v":0},{"$f":"InputsTimeDependentCompliance!G46","v":0},0,0,0,0,0,{"$f":"AT113","v":0},0,0,0,0,0,6,null,null,null,null,null,null,2010,{"$f":"InputsStatic!O46","v":12},{"$f":"InputsNOMAD!AG46","v":0},{"$f":"InputsStatic!P46","v":2000},{"$f":"InputsNOMAD!AH46","v":0},{"$f":"InputsNOMAD!AI46","v":0},{"$f":"InputsStatic!J46","v":0},null,{"$f":"InputsStatic!AB46","v":0.30071599999999998},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"InputsTimeDependentUnits!D46","v":47334034},{"$f":"InputsTimeDependentUnits!E46","v":105423244},{"$f":"InputsTimeDependentUnits!F46","v":96053304},{"$f":"InputsTimeDependentUnits!G46","v":100738274},{"$f":"InputsTimeDependentUnits!H46","v":100738274},{"$f":"InputsTimeDependentUnits!I46","v":100738274},{"$f":"InputsTimeDependentUnits!J46","v":100738274},{"$f":"InputsTimeDependentUnits!K46","v":100738274},{"$f":"InputsTimeDependentUnits!L46","v":100738274},{"$f":"InputsTimeDependentUnits!M46","v":100738274},{"$f":"InputsTimeDependentUnits!N46","v":100738274},{"$f":"InputsTimeDependentUnits!O46","v":100738274},{"$f":"InputsTimeDependentUnits!P46","v":100738274},{"$f":"InputsTimeDependentUnits!Q46","v":100738274},{"$f":"InputsTimeDependentUnits!R46","v":100738274},{"$f":"DE113","v":100738274},100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,null,null,null,null,1,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(DW$140:DW$144),$DQ113:$DU113)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DX$140:DX$144),$DQ113:$DU113)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DY$140:DY$144),$DQ113:$DU113)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(DZ$140:DZ$144),$DQ113:$DU113)","v":1},{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ113:$DU113)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ113:$DU113)","v":0.30219780219780218}]
[0,null,{"$f":"C113+1","v":111},{"$f":"Dashboard!E17","v":"2008 T-24"},{"$f":"SUM(E115:E130)","v":379.91270000000003},{"$f":"SUM(F115:F130)","v":95.145924170616127},{"$f":"SUM(G115:G130)","v":17.885999999999999},null,{"$f":"SUMPRODUCT(E95:E108,I95:I108)/SUM(E95:E108)","v":10.273900544375801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AJ115:AJ131,AR115:AR131)","v":444.77955986429288},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[0,"Std B17",112,"Envelope insulation",69.16,null,6.2,"2010-10-01",30,1,1,0,100,null,null,{"$f":"IF(E115>0,1000,0)","v":1000},{"$f":"IF(P115>0,F115*1000/$DE115,IF(F115>0,1,))","v":0},{"$f":"IF(P115>0,G115*1000000/DE115,IF(G115>0,10,0))","v":89.647194910352809},0,null,null,null,null,null,{"$f":"CU115*EA115","v":45894.806035479254},{"$f":"CV115*EB115","v":45894.806035479254},{"$f":"CW115*EC115","v":45894.806035479254},{"$f":"CX115*ED115","v":45894.806035479254},{"$f":"CY115*EE115","v":45894.806035479254},{"$f":"CZ115*EF115","v":45894.806035479254},{"$f":"DA115*EG115","v":45894.806035479254},{"$f":"DB115*EH115","v":45894.806035479254},{"$f":"DC115*EI115","v":45894.806035479254},{"$f":"DD115*EJ115","v":45894.806035479254},{"$f":"DE115*EK115","v":45894.806035479254},{"$f":"(P115*CU115)/1000000","v":69.16},null,null,null,null,null,0.7,{"$f":"AP115","v":0.7},{"$f":"AQ115","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"$BA$94","v":6},null,null,null,null,null,null,{"$f":"YEAR(H115)+1","v":2011},12,0.3,1990,8.6300000000000005E-3,0.2,0,null,{"$f":"$BP$94","v":0.70428819780267871},null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF($P115>0,$E115*1000000/$P115,IF($R115>0,$G115*1000000/$R115,IF($Q115>0,$F115*1000/$Q115,0)))","v":69160},69160,69160,69160,69160,69160,69160,69160,69160,69160,69160,{"$f":"DE115","v":69160},69160,69160,69160,69160,69160,69160,69160,69160,69160,null,null,null,null,{"$f":"27.4/E115","v":0.39618276460381724},{"$f":"1-DT115","v":0.60381723539618282},null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ115:$DU115)","v":0.66360332613474915},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ115:$DU115)","v":0.66360332613474915}]
[0,"Std B18",{"$f":"C115+1","v":113},"Overall Envelope Tradeoff",0.1017,null,null,"2010-10-01",30,1,1,0,100,null,null,{"$f":"IF(E116>0,1000,0)","v":1000},0,0,0,null,null,null,null,null,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,30.733516483516482,0.1017,null,null,null,null,null,{"$f":"$AN$94","v":0.83395207099089053},{"$f":"AP116","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.3,1990,8.6300000000000005E-3,0.2,0,null,{"$f":"$BP$94","v":0.70428819780267871},null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,101.7,101.7,101.7,101.7,101.7,101.7,101.7,101.7,101.7,101.7,101.7,{"$f":"DE116","v":101.7},101.7,101.7,101.7,101.7,101.7,101.7,101.7,101.7,101.7,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ116:$DU116)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ116:$DU116)","v":0.30219780219780218}]
[0,"Std B19",114,"Skylighting",4.4800000000000004,0.25,0.1,"2010-10-01",10,1,1,0,100,null,null,1000,5.5803571428571432E-2,22.321428571428573,-1.1900000000000001E-2,null,null,null,null,null,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,1353.8461538461538,4.4800000000000004,null,null,null,null,null,0.83395207099089053,{"$f":"AP117","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.45,1986,1.1E-4,0.29599999999999999,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,4480,4480,4480,4480,4480,4480,4480,4480,4480,4480,4480,{"$f":"DE117","v":4480},4480,4480,4480,4480,4480,4480,4480,4480,4480,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ117:$DU117)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ117:$DU117)","v":0.30219780219780218}]
[0,"Std B20",115,"Sidelighting",1.57,0.64,0.01,"2010-10-01",10,1,1,0,100,null,null,1000,0.40764331210191085,6.369426751592357,-1.1900000000000001E-2,null,null,null,null,null,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,474.45054945054943,1.57,null,null,null,null,null,0.83395207099089053,{"$f":"AP118","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.2,2003,2E-3,0.5,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1570,1570,1570,1570,1570,1570,1570,1570,1570,1570,1570,{"$f":"DE118","v":1570},1570,1570,1570,1570,1570,1570,1570,1570,1570,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ118:$DU118)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ118:$DU118)","v":0.30219780219780218}]
[0,"Std B21",116,"Tailored Indoor lighting",85.1,18.955924170616115,0,"2010-10-01",7,1,1,0,100,null,null,1000,0.2227488151658768,0,-1.1900000000000001E-2,null,null,null,null,null,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,64023.249113361315,85.1,null,null,null,null,null,0.7,{"$f":"AP119","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,6,null,null,null,null,null,null,2011,12,0.5,1982,1E-3,0.21,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,85100,85100,85100,85100,85100,85100,85100,85100,85100,85100,85100,{"$f":"DE119","v":85100},85100,85100,85100,85100,85100,85100,85100,85100,85100,null,null,null,null,{"$f":"21.1/E119","v":0.24794359576968275},{"$f":"1-DT119","v":0.75205640423031728},null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ119:$DU119)","v":0.7523296018021306},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ119:$DU119)","v":0.7523296018021306}]
[0,"Std B22",117,"TDV Lighting Controls",0.14399999999999999,null,null,"2010-10-01",10,1,1,0,100,null,null,1000,0,0,0,null,null,null,null,null,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,43.516483516483511,0.14399999999999999,null,null,null,null,null,0.83395207099089053,{"$f":"AP120","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,{"$f":"BI95","v":18},{"$f":"BJ95","v":0},2006,0,0,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,144,144,144,144,144,144,144,144,144,144,144,{"$f":"DE120","v":144},144,144,144,144,144,144,144,144,144,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ120:$DU120)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ120:$DU120)","v":0.30219780219780218}]
[0,"Std B22",118,"DR Indoor Lighting",0,0.1,null,"2010-10-01",10,1,1,0,100,null,null,{"$f":"IF(E121>0,1000,0)","v":0},1,0,0,null,null,null,null,null,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,30.219780219780219,0,null,null,null,null,null,0.83395207099089053,{"$f":"AP121","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,{"$f":"BI95","v":18},{"$f":"BJ95","v":0},2006,0,0,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,100,100,100,100,100,100,100,100,100,100,100,{"$f":"DE121","v":100},100,100,100,100,100,100,100,100,100,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ121:$DU121)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ121:$DU121)","v":0.30219780219780218}]
[0,"Std B23",119,"Outdoor Lighting",7.8,null,null,"2010-10-01",10,1,1,0,100,null,null,{"$f":"IF(E122>0,1000,0)","v":1000},0,0,0,null,null,null,null,null,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,2357.1428571428569,7.8,null,null,null,null,null,0.83395207099089053,{"$f":"AP122","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.7,1975,1E-3,0.18,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,7800,7800,7800,7800,7800,7800,7800,7800,7800,7800,7800,{"$f":"DE122","v":7800},7800,7800,7800,7800,7800,7800,7800,7800,7800,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ122:$DU122)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ122:$DU122)","v":0.30219780219780218}]
[0,"Std B24",120,"Outdoor Signs",1.21,null,null,"2010-10-01",10,1,1,0,100,null,null,{"$f":"IF(E123>0,1000,0)","v":1000},0,0,0,null,null,null,null,null,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,365.65934065934061,1.21,null,null,null,null,null,0.83395207099089053,{"$f":"AP123","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.4,1986,1.1E-4,0.3,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1210,1210,1210,1210,1210,1210,1210,1210,1210,1210,1210,{"$f":"DE123","v":1210},1210,1210,1210,1210,1210,1210,1210,1210,1210,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ123:$DU123)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ123:$DU123)","v":0.30219780219780218}]
[0,"Std B26",121,"Refrigerated warehouses",10.4,1.7,null,"2010-10-01",30,1,1,0,100,null,null,1000,0.16346153846153846,0,0,null,null,null,null,null,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,3142.8571428571427,10.4,null,null,null,null,null,0.83395207099089053,{"$f":"AP124","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.3,1985,1.1E-4,0.3,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,10400,10400,10400,10400,10400,10400,10400,10400,10400,10400,10400,{"$f":"DE124","v":10400},10400,10400,10400,10400,10400,10400,10400,10400,10400,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ124:$DU124)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ124:$DU124)","v":0.30219780219780218}]
[0,"Std B27",122,"DDC to Zone",51.5,22.9,5.3,"2010-10-01",10,1,1,0,100,null,null,1000,0.44466019417475727,102.91262135922329,0,null,null,null,null,null,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,15563.186813186812,51.5,null,null,null,null,null,0.83395207099089053,{"$f":"AP125","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.5,1985,1.1E-4,0.29599999999999999,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF($P125>0,$E125*1000000/$P125,IF($R125>0,$G125*1000000/$R125,IF($Q125>0,$F125*1000/$Q125,0)))","v":51500},51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,{"$f":"DE125","v":51500},51500,51500,51500,51500,51500,51500,51500,51500,51500,null,null,null,null,1,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ125:$DU125)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ125:$DU125)","v":0.30219780219780218}]
[0,"Std B28",123,"Residential Swimming pool",56.5,31.6,null,"2010-07-01",15,1,1,0,100,null,null,1000,0.55929203539823014,0,0,null,null,null,null,null,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,15900.28185488413,56.5,null,null,null,null,null,0.7,{"$f":"AP126","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,6,null,null,null,null,null,null,2011,12,0.25,1986,1.1E-4,0.3,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,56500,56500,56500,56500,56500,56500,56500,56500,56500,56500,56500,{"$f":"DE126","v":56500},56500,56500,56500,56500,56500,56500,56500,56500,56500,null,0.9,null,0.1,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ126:$DU126)","v":0.28142091778555983},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ126:$DU126)","v":0.28142091778555983}]
[0,"Std B29",{"$f":"C126+1","v":124},"Site Built Fenestration",7.4,null,0.19,"2010-10-01",25,1,1,0,100,null,null,1000,0,25.675675675675677,0,null,null,null,null,null,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,1799.9969141802674,7.4,null,null,null,null,null,{"$f":"$AN$94","v":0.83395207099089053},{"$f":"AP127","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,{"$f":"BI128","v":12},{"$f":"BJ128","v":0.3},1985,1.1E-4,0.3,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,7400,7400,7400,7400,7400,7400,7400,7400,7400,7400,7400,{"$f":"DE127","v":7400},7400,7400,7400,7400,7400,7400,7400,7400,7400,null,1,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ127:$DU127)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ127:$DU127)","v":0.24324282624057667}]
[0,"Std B30",125,"Residential Fenestration",19.547000000000001,13,6.22,"2010-07-01",30,1,1,0,100,null,null,1000,0.66506369263825649,318.20739755461199,0,null,null,null,null,null,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,4754.6675245245524,19.547000000000001,null,null,null,null,null,0.83395207099089053,{"$f":"AP128","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.3,1985,1.1E-4,0.3,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,19547,19547,19547,19547,19547,19547,19547,19547,19547,19547,19547,{"$f":"DE128","v":19547},19547,19547,19547,19547,19547,19547,19547,19547,19547,null,1,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ128:$DU128)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ128:$DU128)","v":0.24324282624057667}]
[0,"Std B31",126,"Cool Roof Expansion",65,6,-0.189,"2010-10-01",30,1,1,0,100,null,null,1000,9.2307692307692313E-2,-2.9076923076923076,0,null,null,null,null,null,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,50537.806286610015,65,null,null,null,null,null,0.7,{"$f":"AP129","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,6,null,null,null,null,null,null,2011,12,0.3,1985,1.1E-4,0.3,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,{"$f":"DE129","v":65000},65000,65000,65000,65000,65000,65000,65000,65000,65000,null,null,null,null,{"$f":"14/68","v":0.20588235294117646},{"$f":"1-DT129","v":0.79411764705882359},null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ129:$DU129)","v":0.77750471210169259},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ129:$DU129)","v":0.77750471210169259}]
[0,"Std B32",127,"MF Water heating control",null,null,5.5E-2,"2010-09-01",15,1,1,0,100,null,null,{"$f":"IF(E130>0,1000,0)","v":0},0,10,0,null,null,null,null,null,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,2497.3663473103561,0,null,null,null,null,null,0.83395207099089053,{"$f":"AP130","v":0.83395207099089053},0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2011,12,0.6,1985,1.1E-4,0.29599999999999999,0,null,0.70428819780267871,null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,{"$f":"DE130","v":5500},5500,5500,5500,5500,5500,5500,5500,5500,5500,null,null,1,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ130:$DU130)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ130:$DU130)","v":0.45406660860188292}]
[0,"Std B33",128,"Composite for Remainder",235.55599999999995,72.854075829383888,0,"2010-09-01",15,1,1,0,100,null,null,{"$f":"IF(E131>0,1000,0)","v":1000},0.30928558741608747,0,0,null,null,null,null,null,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,99382.190027519595,235.55599999999993,null,null,null,null,null,0.7,{"$f":"AP131","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,6,null,null,null,null,null,null,2011,12,0.5,1982,1E-3,0.21,0,null,{"$f":"BP108","v":0.26103000000000004},null,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,{"$f":"DE131","v":235555.99999999994},235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,235555.99999999994,null,null,null,null,0.8,0.2,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EA$140:EA$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EB$140:EB$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EC$140:EC$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(ED$140:ED$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ131:$DU131)","v":0.4219047276550783},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ131:$DU131)","v":0.4219047276550783}]
[{"$f":"OFFSET(BR132,0,$F$1)","v":0},null,129,{"$f":"Dashboard!E25","v":"Track 1 Future (2013) T-24"},{"$f":"SUM(E133:E136)","v":453.82864619819594},{"$f":"SUM(F133:F136)","v":181.25595445432646},{"$f":"SUM(G133:G136)","v":9.5773018980117275},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AJ136:AJ152,AR136:AR152)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[1,null,130,"2013 T-24 - Single family",{"$f":"E138/1000000","v":16.471543571097975},{"$f":"F138/1000","v":26.013502256278649},{"$f":"G138/1000000","v":1.4505785292558637},"2014-09-01",30,1,1,0,100,null,null,{"$f":"IF(E133>0,1000,0)","v":1000},{"$f":"IF(P133>0,F133*1000/$DE133,IF(F133>0,1,))","v":1.5792996050426993},{"$f":"IF(P133>0,G133*1000000/DE133,IF(G133>0,10,0))","v":88.065731240947059},0,null,null,null,null,null,null,null,null,null,{"$f":"CY133*EE133","v":4006.5848107786728},4006.5848107786728,4006.5848107786728,4006.5848107786728,4006.5848107786728,4006.5848107786728,4006.5848107786728,{"$f":"(P133*CU133)/1000000","v":16.471543571097975},null,null,null,null,null,null,null,null,null,{"$f":"$AN$94","v":0.83395207099089053},{"$f":"AT133","v":0.83395207099089053},{"$f":"AU133","v":0.83395207099089053},{"$f":"AV133","v":0.83395207099089053},{"$f":"AW133","v":0.83395207099089053},{"$f":"AX133","v":0.83395207099089053},{"$f":"AY133","v":0.83395207099089053},6,null,null,null,null,null,null,{"$f":"YEAR(H133)+1","v":2015},12,0.5,1986,1E-3,0.21,0,null,{"$f":"BP128","v":0.70428819780267871},null,0,0,0,0,0,0,0,0,0,0,0,1,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF($P133>0,$E133*1000000/$P133,IF($R133>0,$G133*1000000/$R133,IF($Q133>0,$F133*1000/$Q133,0)))","v":16471.543571097976},16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,{"$f":"DE133","v":16471.543571097976},16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,16471.543571097976,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ133:$DU133)","v":0.24324282624057667},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ133:$DU133)","v":0.24324282624057667}]
[{"$f":"OFFSET(BR134,0,$F$1)","v":1},null,131,"2013 T-24 - Multi-family",{"$f":"E139/1000000","v":5.5427795279999996},{"$f":"F139/1000","v":7.7857009424999992},{"$f":"G139/1000000","v":0.20807241974999993},"2014-09-01",30,1,1,0,100,null,null,{"$f":"IF(E134>0,1000,0)","v":1000},{"$f":"IF(P134>0,F134*1000/$DE134,IF(F134>0,1,))","v":1.4046564369319796},{"$f":"IF(P134>0,G134*1000000/DE134,IF(G134>0,10,0))","v":37.539364266411418},0,null,null,null,null,null,null,null,null,null,2516.7911025069052,2516.7911025069052,2516.7911025069052,2516.7911025069052,2516.7911025069052,2516.7911025069052,2516.7911025069052,{"$f":"(P134*CU134)/1000000","v":5.5427795279999996},null,null,null,null,null,null,null,null,null,0.83395207099089053,{"$f":"AT134","v":0.83395207099089053},{"$f":"AU134","v":0.83395207099089053},{"$f":"AV134","v":0.83395207099089053},{"$f":"AW134","v":0.83395207099089053},{"$f":"AX134","v":0.83395207099089053},{"$f":"AY134","v":0.83395207099089053},6,null,null,null,null,null,null,2015,12,0.5,1986,1E-3,0.21,0,null,{"$f":"BP129","v":0.70428819780267871},null,0,0,0,0,0,0,0,0,0,0,0,1,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,{"$f":"DE134","v":5542.779528},5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,5542.779528,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ134:$DU134)","v":0.45406660860188292},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ134:$DU134)","v":0.45406660860188292}]
[1,null,132,"2013 T-24 - Nonres",{"$f":"E140","v":204.9},{"$f":"E136*(F114/E114)","v":56.828774028384572},{"$f":"G140","v":3.13},"2014-09-01",15,1,1,0,100,null,null,{"$f":"IF(E135>0,1000,0)","v":1000},{"$f":"IF(P135>0,F135*1000/$DE135,IF(F135>0,1,))","v":0.27734882395502475},{"$f":"IF(P135>0,G135*1000000/DE135,IF(G135>0,10,0))","v":15.275744265495364},0,null,null,null,null,null,null,null,null,null,61920.329670329666,61920.329670329666,61920.329670329666,61920.329670329666,61920.329670329666,61920.329670329666,61920.329670329666,{"$f":"(P135*CU135)/1000000","v":204.9},null,null,null,null,null,null,null,null,null,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,0.83395207099089053,6,null,null,null,null,null,null,2015,12,0.5,1986,1E-3,0.21,0,null,{"$f":"BP129","v":0.70428819780267871},null,0,0,0,0,0,0,0,0,0,0,0,1,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,204900,204900,204900,204900,204900,204900,204900,204900,204900,204900,204900,{"$f":"DE135","v":204900},204900,204900,204900,204900,204900,204900,204900,204900,204900,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ135:$DU135)","v":0.30219780219780218},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ135:$DU135)","v":0.30219780219780218}]
[1,null,133,"2013 T-24 - others",{"$f":"SUM(E133:E135)","v":226.91432309909797},{"$f":"SUM(F133:F135)","v":90.627977227163228},4.7886509490058637,"2014-09-01",15,1,1,0,100,null,null,{"$f":"IF(E136>0,1000,0)","v":1000},{"$f":"IF(P136>0,F136*1000/$DE136,IF(F136>0,1,))","v":0.39939293381486629},{"$f":"IF(P136>0,G136*1000000/DE136,IF(G136>0,10,0))","v":21.103343692035541},0,null,null,null,null,null,null,null,null,null,204389.08952980928,204389.08952980928,204389.08952980928,204389.08952980928,204389.08952980928,204389.08952980928,204389.08952980928,{"$f":"(P136*CU136)/1000000","v":226.91432309909797},null,null,null,null,null,null,null,null,null,0.7,{"$f":"AT136","v":0.7},{"$f":"AU136","v":0.7},{"$f":"AV136","v":0.7},{"$f":"AW136","v":0.7},{"$f":"AX136","v":0.7},{"$f":"AY136","v":0.7},6,null,null,null,null,null,null,2015,12,0.5,1986,1E-3,0.21,0,null,{"$f":"BP130","v":0.70428819780267871},null,0,0,0,0,0,0,0,0,0,0,0,1,1,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,{"$f":"DE136","v":226914.32309909796},226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,226914.32309909796,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(TRANSPOSE(EE$140:EE$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EF$140:EF$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EG$140:EG$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EH$140:EH$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EI$140:EI$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EJ$140:EJ$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EK$140:EK$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EL$140:EL$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EM$140:EM$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EN$140:EN$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EO$140:EO$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EP$140:EP$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EQ$140:EQ$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(ER$140:ER$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(ES$140:ES$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(ET$140:ET$144),$DQ136:$DU136)","v":0.90073242948418264},{"$f":"SUMPRODUCT(TRANSPOSE(EU$140:EU$144),$DQ136:$DU136)","v":0.90073242948418264}]
[]
[null,null,null,null,16471543.571097974,26013.502256278647,1450578.5292558637,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Selected Market Model - \" & Dashboard!F37","v":"Selected Market Model - Constant percent reduction"},null,null,null,null,null,null,null,{"$f":"VLOOKUP(Dashboard!$F$37,'Construction Forecast Model'!$BF$3:$BG$7,2,0)","v":"ConstantReduction"}]
[null,null,null,null,5542779.5279999999,7785.7009424999997,208072.41974999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,204.9,null,3.13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Family NC",1,1,1,1,{"$f":"TRANSPOSE(INDIRECT($EE$138))","v":0.24324282624057667},0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667,0.24324282624057667]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multi-Family NC",1,1,1,1,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292,0.45406660860188292]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Res Retrofit",1,1,1,1,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842,0.62502374169040842]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonres NC",1,1,1,1,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218,0.30219780219780218]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonres Retrofit",1,1,1,1,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264,0.90073242948418264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GWh Gross",null,null,null,"MW Gross",null,null,null,"Therm Gross"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006,2007,2008,null,2006,2007,2008,null,2006,2007,2008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($BP$95:$BP$113,$P95:$P113,CQ95:CQ113,$BR$95:$BR$113)/1000000","v":126.34200250091338},{"$f":"SUMPRODUCT($BP$95:$BP$113,$P95:$P113,CR95:CR113,$BR$95:$BR$113)/1000000","v":158.87515087095099},{"$f":"SUMPRODUCT($BP$95:$BP$113,$P95:$P113,CS95:CS113,$BR$95:$BR$113)/1000000","v":137.18594043145856},null,{"$f":"SUMPRODUCT($BP$95:$BP$113,$Q95:$Q113,CQ95:CQ113,$BR$95:$BR$113)/1000","v":36.816810985319883},{"$f":"SUMPRODUCT($BP$95:$BP$113,$Q95:$Q113,CR95:CR113,$BR$95:$BR$113)/1000","v":43.841696540175242},{"$f":"SUMPRODUCT($BP$95:$BP$113,$Q95:$Q113,CS95:CS113,$BR$95:$BR$113)/1000","v":41.427106065644558},null,{"$f":"SUMPRODUCT($BP$95:$BP$113,$R95:$R113,CQ95:CQ113,$BR$95:$BR$113)/1000000","v":3.192714042294603},{"$f":"SUMPRODUCT($BP$95:$BP$113,$R95:$R113,CR95:CR113,$BR$95:$BR$113)/1000000","v":3.1854997543128367},{"$f":"SUMPRODUCT($BP$95:$BP$113,$R95:$R113,CS95:CS113,$BR$95:$BR$113)/1000000","v":2.8758039212655562}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($BP$5:$BP$28,$P5:$P28,CQ5:CQ28,$BS$5:$BS$28)/1000000","v":321.66942173565212},{"$f":"SUMPRODUCT($BP$5:$BP$28,$P5:$P28,CR5:CR28,$BS$5:$BS$28)/1000000","v":430.97557299519218},{"$f":"SUMPRODUCT($BP$5:$BP$28,$P5:$P28,CS5:CS28,$BS$5:$BS$28)/1000000","v":451.48883873433419},null,{"$f":"SUMPRODUCT($BP$5:$BP$28,$Q5:$Q28,CQ5:CQ28,$BS$5:$BS$28)/1000","v":53.570922823301025},{"$f":"SUMPRODUCT($BP$5:$BP$28,$Q5:$Q28,CR5:CR28,$BS$5:$BS$28)/1000","v":66.162249228204857},{"$f":"SUMPRODUCT($BP$5:$BP$28,$Q5:$Q28,CS5:CS28,$BS$5:$BS$28)/1000","v":68.921060103409587},null,{"$f":"SUMPRODUCT($BP$5:$BP$28,$R5:$R28,CQ5:CQ28,$BS$5:$BS$28)/1000000","v":1.8001804500000003},{"$f":"SUMPRODUCT($BP$5:$BP$28,$R5:$R28,CR5:CR28,$BS$5:$BS$28)/1000000","v":1.8001804500000003},{"$f":"SUMPRODUCT($BP$5:$BP$28,$R5:$R28,CS5:CS28,$BS$5:$BS$28)/1000000","v":1.8001804500000003}]

{"sheet":"Savings by Group","index":3,"n_rows":142,"n_cols":143,"rows_kept":142,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Statewide Savings"]
[null,null,null,"Total (Include group discounts in \"Dashboard\")",null,null,null,null,null,null,{"$f":"K87","v":"2005 T-24"},null,null,null,null,null,null,{"$f":"R87","v":"2005 T-20"},null,null,null,null,null,null,{"$f":"Y87","v":"2006 T-20"},null,null,null,null,null,null,{"$f":"AF87","v":"2008 T-24"},null,null,null,null,null,null,{"$f":"AM87","v":"2008 T-20"},null,null,null,null,null,null,{"$f":"AT87","v":"2009 T-20"},null,null,null,null,null,null,{"$f":"BA87","v":"2011 T-20"},null,null,null,null,null,null,{"$f":"BH87","v":"Reach Code"},null,null,null,null,null,null,{"$f":"BO87","v":"Fed Appliance"},null,null,null,null,null,null,{"$f":"BV87","v":"Track 1 Future Title 20"},null,null,null,null,null,null,{"$f":"CC87","v":"Track 1 Future Fed Appliance"},null,null,null,null,null,null,{"$f":"CJ87","v":"Track 1 Future (2013) T-24"},null,null,null,null,null,null,{"$f":"CQ87","v":"Future Reach Code"},null,null,null,null,null,null,{"$f":"CX87","v":"Individual Measures"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clipboard",null,null,null,null,"Selected Standard"]
[null,null,null,null,null,null,null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,null,null,null,null,null,null,null,null,null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm"]
["Year count","Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,null,null,null,null,null,null,null,null,null,"Year count","Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)"]
[{"$f":"'Energy Summary'!I3","v":2006},{"$f":"I7*$B$67+P7*$B$68+W7*$B$69+AD7*$B$70+AK7*$B$71+AR7*$B$72+AY7*$B$73+BF7*$B$74+BM7*$B$75+BT7*$B$76+CA7*$B$77+CH7*$B$78","v":497.39477828963987},{"$f":"J7*$B$67+Q7*$B$68+X7*$B$69+AE7*$B$70+AL7*$B$71+AS7*$B$72+AZ7*$B$73+BG7*$B$74+BN7*$B$75+BU7*$B$76+CB7*$B$77+CI7*$B$78","v":283.10902850508421},{"$f":"K7*$B$67+R7*$B$68+Y7*$B$69+AF7*$B$70+AM7*$B$71+AT7*$B$72+BA7*$B$73+BH7*$B$74+BO7*$B$75+BV7*$B$76+CC7*$B$77+CJ7*$B$78","v":99.803594771177259},{"$f":"L7*$B$67+S7*$B$68+Z7*$B$69+AG7*$B$70+AN7*$B$71+AU7*$B$72+BB7*$B$73+BI7*$B$74+BP7*$B$75+BW7*$B$76+CD7*$B$77+CK7*$B$78","v":53.944039070673881},{"$f":"M7*$B$67+T7*$B$68+AA7*$B$69+AH7*$B$70+AO7*$B$71+AV7*$B$72+BC7*$B$73+BJ7*$B$74+BQ7*$B$75+BX7*$B$76+CE7*$B$77+CL7*$B$78","v":6.857693009904688},{"$f":"N7*$B$67+U7*$B$68+AB7*$B$69+AI7*$B$70+AP7*$B$71+AW7*$B$72+BD7*$B$73+BK7*$B$74+BR7*$B$75+BY7*$B$76+CF7*$B$77+CM7*$B$78","v":4.0674883824655037},null,182.30025895991616,92.73788678321921,50.221578609804283,22.734646136544097,4.3844930099046877,2.7276764339873196,null,315.09451932972371,190.37114172186497,49.582016161372977,31.209392934129781,2.4731999999999998,1.3398119484781836,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"DT7","v":0},{"$f":"DU7","v":0},{"$f":"DV7","v":0},{"$f":"DW7","v":0},{"$f":"DX7","v":0},{"$f":"DY7","v":0},null,null,null,null,null,null,null,null,null,null,2006,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N10","v":0},{"$f":"'Std Detail'!O10","v":0},{"$f":"'Std Detail'!AD10","v":0},{"$f":"'Std Detail'!AE10","v":0},{"$f":"'Std Detail'!BC10","v":0},{"$f":"'Std Detail'!BD10","v":0},null,{"$f":"DM7+DT7","v":0},{"$f":"DN7+DU7","v":0},{"$f":"DO7+DV7","v":0},{"$f":"DP7+DW7","v":0},{"$f":"DQ7+DX7","v":0},{"$f":"DR7+DY7","v":0},null,{"$f":"'Energy Summary'!J3","v":0},{"$f":"'Energy Summary'!K3","v":0},{"$f":"'Demand Summary'!J3","v":0},{"$f":"'Demand Summary'!K3","v":0},{"$f":"'Gas Summary'!J3","v":0},{"$f":"'Gas Summary'!K3","v":0}]
[{"$f":"'Energy Summary'!I4","v":2007},767.85382067001524,359.26082416697716,148.40216633170971,68.063859107176512,7.3292683650658503,4.3392451005245087,null,284.86312433759622,115.07668850796631,76.734290974468962,29.511533890092029,4.85606836506585,3.0076110853382918,null,482.99069633241896,244.18413565901085,71.667875357240746,38.552325217084487,2.4731999999999998,1.3316340151862169,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"DT8","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2007,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N11","v":0},{"$f":"'Std Detail'!O11","v":0},{"$f":"'Std Detail'!AD11","v":0},{"$f":"'Std Detail'!AE11","v":0},{"$f":"'Std Detail'!BC11","v":0},{"$f":"'Std Detail'!BD11","v":0},null,0,0,0,0,0,0,null,{"$f":"'Energy Summary'!J4","v":0},{"$f":"'Energy Summary'!K4","v":0},{"$f":"'Demand Summary'!J4","v":0},{"$f":"'Demand Summary'!K4","v":0},{"$f":"'Gas Summary'!J4","v":0},{"$f":"'Gas Summary'!K4","v":0}]
[{"$f":"'Energy Summary'!I5","v":2008},1178.5098285340011,624.81377363862248,210.86355110786667,109.99421250904574,6.3799539589986463,3.6644241726235522,null,246.18507174420216,87.738142411697922,70.291179004907434,26.081117315619601,3.9067539589986464,2.3403953283313665,null,525.86671494512632,247.84975032670135,78.542156853867382,39.498394215685487,2.4731999999999998,1.3240288442921855,null,406.45804184467255,289.22588090022316,62.030215249091853,44.414700977740651,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2008,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N12","v":0},{"$f":"'Std Detail'!O12","v":0},{"$f":"'Std Detail'!AD12","v":0},{"$f":"'Std Detail'!AE12","v":0},{"$f":"'Std Detail'!BC12","v":0},{"$f":"'Std Detail'!BD12","v":0},null,0,0,0,0,0,0,null,{"$f":"'Energy Summary'!J5","v":0},{"$f":"'Energy Summary'!K5","v":0},{"$f":"'Demand Summary'!J5","v":0},{"$f":"'Demand Summary'!K5","v":0},{"$f":"'Gas Summary'!J5","v":0},{"$f":"'Gas Summary'!K5","v":0}]
[{"$f":"'Energy Summary'!I6","v":2009},995.5823555058264,455.88735284537586,188.95021414697709,87.623569302179902,6.8546111620322492,3.7628412475904454,null,265.52409804089916,88.775149700930925,73.512734989688198,25.62363299159545,4.3814111620322489,2.4458663344373259,null,558.42122662685529,243.56283533618088,83.750734999132504,39.038839653271992,2.4731999999999998,1.3169749131531194,null,171.63703083807201,123.54936780826404,31.686744158156376,22.96109665731246,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2009,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N13","v":0},{"$f":"'Std Detail'!O13","v":0},{"$f":"'Std Detail'!AD13","v":0},{"$f":"'Std Detail'!AE13","v":0},{"$f":"'Std Detail'!BC13","v":0},{"$f":"'Std Detail'!BD13","v":0},null,0,0,0,0,0,0,null,{"$f":"'Energy Summary'!J6","v":0},{"$f":"'Energy Summary'!K6","v":0},{"$f":"'Demand Summary'!J6","v":0},{"$f":"'Demand Summary'!K6","v":0},{"$f":"'Gas Summary'!J6","v":0},{"$f":"'Gas Summary'!K6","v":0}]
[{"$f":"'Energy Summary'!I7","v":2010},1007.6974141381638,464.25921404065963,179.94623874999067,84.762767452059407,6.4448916944421759,3.6889718085051562,null,136.60523374202018,37.766310571491637,41.595572698474875,14.284624434743176,2.1980242419474454,1.3322740935501565,null,548.94717075832762,219.2710939940668,78.849153988068664,33.496523719907557,2.4731999999999998,1.3104482223709255,null,169.10980000608757,121.12685833828219,31.347916307673508,22.599436339611337,0,0,null,64.455653683625101,27.401732772259955,16.624041961785228,6.7928700125586605,1.69639035899473,0.98458237197107412,null,81.352723765521233,56.733284658194776,10.82447883782403,7.5487114721922364,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,{"$f":"'Reach Code'!C46","v":2.0850179045000004},{"$f":"'Reach Code'!C48","v":1.663844287791},null,null,{"$f":"'Reach Code'!C47","v":7.7277093500000005E-2},{"$f":"'Reach Code'!C49","v":6.1667120613000004E-2},null,5.1418142780821912,0.2960894185732133,0.70507495616438354,4.0601473046418944E-2,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2010,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N14","v":0},{"$f":"'Std Detail'!O14","v":0},{"$f":"'Std Detail'!AD14","v":0},{"$f":"'Std Detail'!AE14","v":0},{"$f":"'Std Detail'!BC14","v":0},{"$f":"'Std Detail'!BD14","v":0},null,0,0,0,0,0,0,null,{"$f":"'Energy Summary'!J7","v":0},{"$f":"'Energy Summary'!K7","v":0},{"$f":"'Demand Summary'!J7","v":0},{"$f":"'Demand Summary'!K7","v":0},{"$f":"'Gas Summary'!J7","v":0},{"$f":"'Gas Summary'!K7","v":0}]
[{"$f":"'Energy Summary'!I8","v":2011},1876.9916603355932,827.09734284289561,277.88621450870465,120.29845545199854,10.30192021956802,5.7595016138678519,null,136.60523374202018,34.270992274259804,41.595572698474875,13.51251114532753,2.1980242419474454,1.2826345993477157,null,545.33257437292752,201.18072113781568,78.450935742219514,30.731598513658444,2.4731999999999998,1.3044229926040685,null,169.10980000608757,120.51802838298953,31.347916307673508,22.483727175452991,0,0,null,217.94037269812259,92.361429712400238,50.075797968164466,19.418643583759689,5.4617082176205738,3.0423234467160669,null,296.57380690819434,205.86480138218042,25.894182969857169,17.974280633938875,0,0,null,446.50975206024123,166.05940114365688,42.220119822315077,15.701891798683889,0,0,null,0,0,0,0,0,0,null,{"$f":"'Reach Code'!D46","v":4.3794040480000005},{"$f":"'Reach Code'!D48","v":3.37214111696},null,null,{"$f":"'Reach Code'!D47","v":0.16898776000000004},{"$f":"'Reach Code'!D49","v":0.13012057520000003},null,60.540716499999981,3.4698276926330252,8.3016889999999997,0.47580260117712631,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2011,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N15","v":0},{"$f":"'Std Detail'!O15","v":0},{"$f":"'Std Detail'!AD15","v":0},{"$f":"'Std Detail'!AE15","v":0},{"$f":"'Std Detail'!BC15","v":0},{"$f":"'Std Detail'!BD15","v":0},null,0,0,0,0,0,0,null,{"$f":"'Energy Summary'!J8","v":0},{"$f":"'Energy Summary'!K8","v":0},{"$f":"'Demand Summary'!J8","v":0},{"$f":"'Demand Summary'!K8","v":0},{"$f":"'Gas Summary'!J8","v":0},{"$f":"'Gas Summary'!K8","v":0}]
[{"$f":"'Energy Summary'!I9","v":2012},1983.0197676094981,710.326126496916,305.2538992309818,107.26503802718349,10.853341189233772,5.7080933976051149,null,136.60523374202018,30.727170585338904,41.595572698474875,12.728609710857011,2.1980242419474454,1.2303097834343617,null,496.54904953012749,177.26511396912289,72.909602291516066,27.348826973094031,2.4731999999999998,1.2988722862163413,null,102.85089217723674,74.163769113578908,23.128870527670557,16.697015799673871,0,0,null,217.94037269812259,89.790004982992357,50.075797968164466,18.806188260157391,5.4617082176205738,2.965630106911445,null,277.09632494871971,191.51258851730557,24.526712100922989,16.951412557116221,0,0,null,446.50975206024123,124.52608539848771,42.220119822315077,11.77467283137563,0,0,null,0,0,0,0,0,0,null,{"$f":"'Reach Code'!E46","v":6.6806702544000007},{"$f":"'Reach Code'!E48","v":4.9570573287648001},null,null,{"$f":"'Reach Code'!E47","v":0.25942458720000006},{"$f":"'Reach Code'!E49","v":0.19249304370240003},null,298.78747219863004,17.384336601324936,50.797223821917797,2.9583118949093428,0.46098414246575337,2.0788177340567884E-2,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2012,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N16","v":0},{"$f":"'Std Detail'!O16","v":0},{"$f":"'Std Detail'!AD16","v":0},{"$f":"'Std Detail'!AE16","v":0},{"$f":"'Std Detail'!BC16","v":0},{"$f":"'Std Detail'!BD16","v":0},null,0,0,0,0,0,0,null,{"$f":"'Energy Summary'!J9","v":0},{"$f":"'Energy Summary'!K9","v":0},{"$f":"'Demand Summary'!J9","v":0},{"$f":"'Demand Summary'!K9","v":0},{"$f":"'Gas Summary'!J9","v":0},{"$f":"'Gas Summary'!K9","v":0}]
[{"$f":"'Energy Summary'!I10","v":2013},2438.4293148175952,925.21598028427866,343.66815490263872,122.04159190155923,12.525855940855692,5.7073983270264579,null,136.60523374202018,27.172981975767012,41.595572698474875,11.929861204109312,2.1980242419474454,1.1753593464810665,null,437.15650229519468,158.59651965670804,66.119170042653337,24.62291345416298,2.4731999999999998,1.2937685497225264,null,101.55532694035978,72.945445043606369,22.96816292862022,16.512698694101292,0,0,null,217.94037269812259,87.370450288662738,50.075797968164466,18.222211664351072,5.4617082176205738,2.8925758197586435,null,454.99174602456742,313.2176694887554,36.980817154534755,25.457704378460818,0,0,null,730.65232155312196,239.32925363724053,67.74855380019109,21.932642149064346,0,0,null,0,0,0,0,0,0,null,{"$f":"'Reach Code'!F46","v":9.0684024164000014},{"$f":"'Reach Code'!F48","v":6.4748393253096008},null,null,{"$f":"'Reach Code'!F47","v":0.3542773580000001},{"$f":"'Reach Code'!F49","v":0.25295403361200003},null,337.3974611368493,19.564427422845085,57.684000200410964,3.3477122093826317,0.59774000000000005,2.6849294917599194E-2,null,0,0,0,0,0,0,null,13.061948010958902,0.54439344538375556,0.49608010958904109,1.5848147926781117E-2,1.4409061232876712,6.58912825346223E-2,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2013,0,0,0,0,0,0,null,{"$f":"'Std Detail'!N17","v":0},{"$f":"'Std Detail'!O17","v":0},{"$f":"'Std Detail'!AD17","v":0},{"$f":"'Std Detail'!AE17","v":0},{"$f":"'Std Detail'!BC17","v":0},{"$f":"'Std Detail'!BD17","v":0},null,0,0,0,0,0,0,null,{"$f":"'Energy Summary'!J10","v":0},{"$f":"'Energy Summary'!K10","v":0},{"$f":"'Demand Summary'!J10","v":0},{"$f":"'Demand Summary'!K10","v":0},{"$f":"'Gas Summary'!J10","v":0},{"$f":"'Gas Summary'!K10","v":0}]
[{"$f":"'Energy Summary'!I11","v":2014},{"$f":"I15*$B$67+P15*$B$68+W15*$B$69+AD15*$B$70+AK15*$B$71+AR15*$B$72+AY15*$B$73+BF15*$B$74+BM15*$B$75+BT15*$B$76+CA15*$B$77+CH15*$B$78","v":2715.9556556748598},876.59734023498493,450.44681516047996,134.8247759145072,14.420547847237096,6.2742526747781646,null,136.60523374202018,23.614332276376718,41.595572698474875,11.118502552396489,2.1980242419474454,1.1183120317924009,null,331.70648105306708,125.24824252277989,54.069878064911649,20.284088670307199,2.4731999999999998,1.2890840768428218,null,101.55532694035978,72.656249048145213,22.96816292862022,16.44710016236618,0,0,null,217.94037269812259,85.156371736887991,50.075797968164466,17.682098905566331,5.4617082176205738,2.8252602487483585,null,82.376392319655594,56.506082235299672,10.896140038691732,7.4742067203487652,0,0,null,730.65232155312196,196.69388937421695,67.74855380019109,17.99273866124981,0,0,null,558.13719007530153,254.90273275143485,55.221755321086647,25.219921891922269,0,0,null,{"$f":"BF14","v":9.0684024164000014},{"$f":"BG14","v":6.4748393253096008},null,null,{"$f":"BJ14","v":0.3542773580000001},{"$f":"BK14","v":0.25295403361200003},null,241.13603166445208,13.909690809515705,40.514227175821908,2.3395753430899546,0.59774000000000005,2.6752079079489927E-2,null,0,0,0,0,0,0,null,239.87807256027398,9.2760437786077379,80.720913342465749,3.4626604087379467,1.9380569999999997,9.0089771269879132E-2,null,66.899830652084404,32.158866376410558,26.635813822051677,12.803882598522254,1.3975410296690742,0.67180043343321494,null,null,null,null,null,null,null,null,47.821447248892362,22.987853885632813,19.099548116007988,9.1811864054903634,1.0091924371439229,0.48512058129080399,null,null,null,null,null,null,null,null,null,null,2014,66.899830652084404,32.158866376410558,26.635813822051677,12.803882598522254,1.3975410296690742,0.67180043343321494,null,{"$f":"'Std Detail'!N18","v":47.821447248892362},{"$f":"'Std Detail'!O18","v":22.987853885632813},{"$f":"'Std Detail'!AD18","v":19.099548116007988},{"$f":"'Std Detail'!AE18","v":9.1811864054903634},{"$f":"'Std Detail'!BC18","v":1.0091924371439229},{"$f":"'Std Detail'!BD18","v":0.48512058129080399},null,114.72127790097676,55.146720262043374,45.735361938059668,21.985069004012615,2.4067334668129972,1.156921014724019,null,{"$f":"'Energy Summary'!J11","v":66.714245243849589},{"$f":"'Energy Summary'!K11","v":32.069655143935648},{"$f":"'Demand Summary'!J11","v":26.553128468518516},{"$f":"'Demand Summary'!K11","v":12.764135603505366},{"$f":"'Gas Summary'!J11","v":1.3932558086647373},{"$f":"'Gas Summary'!K11","v":0.66974052015199093}]
[{"$f":"'Energy Summary'!I12","v":2015},{"$f":"I16*$B$67+P16*$B$68+W16*$B$69+AD16*$B$70+AK16*$B$71+AR16*$B$72+AY16*$B$73+BF16*$B$74+BM16*$B$75+BT16*$B$76+CA16*$B$77+CH16*$B$78","v":4560.4674333840876},1066.5146753246161,1132.4179131169838,203.9884726784569,18.613057081904923,7.2449462709710399,null,136.60523374202018,20.062186506063505,41.595572698474875,10.302225885505743,2.1980242419474454,1.0603918175451958,null,315.99183577534785,113.26605416998046,52.165987794545856,18.443887296222897,2.4731999999999998,1.2847913949214835,null,101.55532694035978,72.39912898930308,22.96816292862022,16.388769047030472,0,0,null,217.94037269812259,83.184515574550218,50.075797968164466,17.197247707394027,5.4617082176205738,2.7652071554989046,null,81.352723765521233,55.62788767708134,10.82447883782403,7.4016316243933584,0,0,null,730.65232155312196,162.82198155319941,67.74855380019109,14.879976222781341,0,0,null,558.13719007530153,248.87987546181051,55.221755321086647,24.624024041903368,0,0,null,null,null,null,null,null,null,null,437.31696398499997,25.214437080343007,75.506758194999989,4.356401595547732,0.59774000000000005,2.6662993993198277E-2,null,603.9118536880776,146.25259960846856,159.31815041547878,30.989080837846501,0,0,null,1176.8524784726028,45.940637037726106,517.30358003424658,22.43137174331186,3.7012167876712327,0.16793034298168463,null,200.15113268861319,92.865371666089843,79.689115123351328,36.97385667651961,4.181167834665672,1.939962566030573,null,{"$f":"BF15","v":9.0684024164000014},{"$f":"BG15","v":6.4748393253096008},null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,66.382178087626158,57.142090674941926,26.512572859437949,3.019305242274851,1.4008859192090852,null,null,null,null,null,null,null,null,null,null,2015,200.15113268861319,92.865371666089843,79.689115123351328,36.97385667651961,4.181167834665672,1.939962566030573,null,{"$f":"'Std Detail'!N19","v":143.07236267086648},{"$f":"'Std Detail'!O19","v":66.382178087626158},{"$f":"'Std Detail'!AD19","v":57.142090674941926},{"$f":"'Std Detail'!AE19","v":26.512572859437949},{"$f":"'Std Detail'!BC19","v":3.019305242274851},{"$f":"'Std Detail'!BD19","v":1.4008859192090852},null,343.22349535947967,159.24754975371599,136.83120579829324,63.486429535957555,7.200473076940523,3.3408484852396585,null,{"$f":"'Energy Summary'!J12","v":199.59589765577957},{"$f":"'Energy Summary'!K12","v":92.60775579855266},{"$f":"'Demand Summary'!J12","v":79.441736811551294},{"$f":"'Demand Summary'!K12","v":36.859079015464943},{"$f":"'Gas Summary'!J12","v":4.1683472964149928},{"$f":"'Gas Summary'!K12","v":1.934014140790028}]
[{"$f":"'Energy Summary'!I13","v":2016},5301.593521455794,1063.426455017632,1224.0699027860601,198.4825941037839,19.31442529423369,7.0975585513486008,null,136.60523374202018,16.405612740158098,41.595572698474875,9.4906758467175791,2.1980242419474454,1.0030483488309547,null,184.71483106678934,46.164647026686232,32.290395529543886,8.028734501615217,2.4731999999999998,1.2808635795713896,null,101.55532694035978,72.171714609914744,22.96816292862022,16.337161806575736,0,0,null,217.94037269812259,81.471830289697976,50.075797968164466,16.773932587993425,5.4617082176205738,2.7132110815389137,null,81.352723765521233,55.474788777504145,10.82447883782403,7.3812608768404688,0,0,null,730.65232155312196,137.30443076855246,67.74855380019109,12.545755022262689,0,0,null,558.13719007530153,244.57742461463161,55.221755321086647,24.198342162629455,0,0,null,null,null,null,null,null,null,null,437.31696398499997,25.145827353799312,75.506758194999989,4.3445196148769281,0.59774000000000005,2.6581480902824299E-2,null,1453.5940554409444,248.24907018936938,268.16723988380369,41.174193295943482,0,0,null,1199.5733694999999,46.694125979985081,519.98207249999996,22.467768908042313,4.4025849999999993,0.19861700587556724,null,200.15113268861319,89.766982667332968,79.689115123351328,35.740249480286593,4.181167834665672,1.8752370546289516,null,{"$f":"CO16","v":9.0684024164000014},{"$f":"CP16","v":6.4748393253096008},null,null,{"$f":"CS16","v":0.3542773580000001},{"$f":"CT16","v":0.25295403361200003},null,143.07236267086648,64.167382555016189,57.142090674941926,25.62799917386879,3.019305242274851,1.354146327876832,null,null,null,null,null,null,null,null,null,null,2016,200.15113268861319,89.766982667332968,79.689115123351328,35.740249480286593,4.181167834665672,1.8752370546289516,null,{"$f":"'Std Detail'!N20","v":143.07236267086648},{"$f":"'Std Detail'!O20","v":64.167382555016189},{"$f":"'Std Detail'!AD20","v":57.142090674941926},{"$f":"'Std Detail'!AE20","v":25.62799917386879},{"$f":"'Std Detail'!BC20","v":3.019305242274851},{"$f":"'Std Detail'!BD20","v":1.354146327876832},null,343.22349535947967,153.93436522234916,136.83120579829324,61.36824865415538,7.200473076940523,3.2293833825057838,null,{"$f":"'Energy Summary'!J13","v":199.59589765577957},{"$f":"'Energy Summary'!K13","v":89.517961975323118},{"$f":"'Demand Summary'!J13","v":79.441736811551294},{"$f":"'Demand Summary'!K13","v":35.629301296634907},{"$f":"'Gas Summary'!J13","v":4.1683472964149928},{"$f":"'Gas Summary'!K13","v":1.8694870944889554}]
[{"$f":"'Energy Summary'!I14","v":2017},5275.5322368059915,863.93618244154993,1192.2141496923928,171.8253299813251,19.31442529423369,6.9463002858056999,null,136.60523374202018,13.249860164989899,41.595572698474875,8.824796746510156,2.1980242419474454,0.95864309953506632,null,180.29142951222175,41.01840113079902,31.674132155068531,7.2167224151533356,2.4731999999999998,1.2772745037821762,null,101.02990768093797,71.642008663257158,22.846834230067746,16.215622535495584,0,0,null,217.94037269812259,80.016608847848502,50.075797968164466,16.413309665613102,5.4617082176205738,2.6693617792324082,null,81.352723765521233,55.343216888497864,10.82447883782403,7.3637544300704025,0,0,null,730.65232155312196,119.09262255401347,67.74855380019109,10.885542263848528,0,0,null,209.78129910916678,90.793391715689793,22.351693378929092,9.6738177381866599,0,0,null,null,null,null,null,null,null,null,432.11543831530133,24.794429437156083,74.793495271602737,4.2942079422081125,0.59774000000000005,2.6506997600253004E-2,null,1786.0390082409649,234.537922638683,270.63240372871911,33.921212686517606,0,0,null,1199.5733694999999,46.49607561258874,519.98207249999996,22.397005967173008,4.4025849999999993,0.19808940944981218,null,200.15113268861319,86.951644788026414,79.689115123351328,34.619337590548604,4.181167834665672,1.816424496205983,null,{"$f":"CO17","v":9.0684024164000014},{"$f":"CP17","v":6.4748393253096008},null,null,{"$f":"CS17","v":0.3542773580000001},{"$f":"CT17","v":0.25295403361200003},null,143.07236267086648,62.154918090296761,57.142090674941926,24.824235087106331,3.019305242274851,1.3116765986098498,null,null,null,null,null,null,null,null,null,null,2017,200.15113268861319,86.951644788026414,79.689115123351328,34.619337590548604,4.181167834665672,1.816424496205983,null,{"$f":"'Std Detail'!N21","v":143.07236267086648},{"$f":"'Std Detail'!O21","v":62.154918090296761},{"$f":"'Std Detail'!AD21","v":57.142090674941926},{"$f":"'Std Detail'!AE21","v":24.824235087106331},{"$f":"'Std Detail'!BC21","v":3.019305242274851},{"$f":"'Std Detail'!BD21","v":1.3116765986098498},null,343.22349535947967,149.10656287832319,136.83120579829324,59.443572677654934,7.200473076940523,3.1281010948158325,null,{"$f":"'Energy Summary'!J14","v":199.59589765577957},{"$f":"'Energy Summary'!K14","v":86.710434065407469},{"$f":"'Demand Summary'!J14","v":79.441736811551294},{"$f":"'Demand Summary'!K14","v":34.511869045120172},{"$f":"'Gas Summary'!J14","v":4.1683472964149928},{"$f":"'Gas Summary'!K14","v":1.8108548705286771}]
[{"$f":"'Energy Summary'!I15","v":2018},4834.064495844962,627.29102756484053,1135.4404703901318,137.07608643284777,19.31442529423369,6.8429370554643283,null,136.60523374202018,13.098991392354741,41.595572698474875,8.7453323008961927,2.1980242419474454,0.94780719272565961,null,179.65771039542179,39.036408181910033,31.56136119114344,6.8650043410545187,2.4731999999999998,1.2739990284987797,null,5.6663120958797606,3.870492531397133,0.8256754427934343,0.56663088778016846,0,0,null,217.94037269812259,78.802697788558106,50.075797968164466,16.112381682477473,5.4617082176205738,2.6331970702058971,null,81.352723765521233,55.231313771751516,10.82447883782403,7.3488650340792034,0,0,null,730.65232155312196,106.72734665482871,67.74855380019109,9.7610635840660862,0,0,null,34.089497377462848,14.626567945551571,5.0376109716342032,2.1614563084927383,0,0,null,null,null,null,null,null,null,null,377.987061815,21.706722265252537,67.371102974999999,3.8689957226676217,0.59774000000000005,2.6439022380189043E-2,null,1708.2955253002644,164.78630932975267,265.19035992287007,25.854325353248242,0,0,null,1161.6666044135341,44.968160332435119,515.52084145868491,22.174277381503952,4.4025849999999993,0.19762183633107155,null,200.15113268861319,84.436017371048422,79.689115123351328,33.617753836581556,4.181167834665672,1.7638729053227313,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,60.356693152411481,57.142090674941926,24.106036753505279,3.019305242274851,1.2737280397100676,null,null,null,null,null,null,null,null,null,null,2018,200.15113268861319,84.436017371048422,79.689115123351328,33.617753836581556,4.181167834665672,1.7638729053227313,null,{"$f":"'Std Detail'!N22","v":143.07236267086648},{"$f":"'Std Detail'!O22","v":60.356693152411481},{"$f":"'Std Detail'!AD22","v":57.142090674941926},{"$f":"'Std Detail'!AE22","v":24.106036753505279},{"$f":"'Std Detail'!BC22","v":3.019305242274851},{"$f":"'Std Detail'!BD22","v":1.2737280397100676},null,343.22349535947967,144.7927105234599,136.83120579829324,57.723790590086836,7.200473076940523,3.037600945032799,null,{"$f":"'Energy Summary'!J15","v":199.59589765577957},{"$f":"'Energy Summary'!K15","v":84.201785197352507},{"$f":"'Demand Summary'!J15","v":79.441736811551294},{"$f":"'Demand Summary'!K15","v":33.513394499955346},{"$f":"'Gas Summary'!J15","v":4.1683472964149928},{"$f":"'Gas Summary'!K15","v":1.758464416367914}]
[{"$f":"'Energy Summary'!I16","v":2019},4583.2533966005149,538.35048175790132,1101.6076340761974,124.20263648831518,19.31442529423369,6.7543026998942342,null,136.60523374202018,12.970251546843839,41.595572698474875,8.6740083470262697,2.1980242419474454,0.93818608723383312,null,64.637690696221711,13.124353360808648,11.093431238739393,2.2545674186988318,2.4731999999999998,1.2710131419651551,null,5.6663120958797606,3.8639947278078255,0.8256754427934343,0.56568918514359123,0,0,null,217.94037269812259,77.804930038839501,50.075797968164466,15.865425648619043,5.4617082176205738,2.6039063005880978,null,81.352723765521233,55.136977043122009,10.82447883782403,7.3363129537625955,0,0,null,730.65232155312196,98.664200890920085,67.74855380019109,9.0290976407657038,0,0,null,34.089497377462848,14.539292572791762,5.0376109716342032,2.1485590994051402,0,0,null,null,null,null,null,null,null,null,377.987061815,21.669657727060599,67.371102974999999,3.8623888971739238,0.59774000000000005,2.6377056931926317E-2,null,1653.4391424776206,116.41687894125448,261.350413125285,19.951568812331988,0,0,null,1080.7319076909312,41.9383089376634,505.99588189473968,21.778908894141889,4.4025849999999993,0.197205753382935,null,200.15113268861319,82.22163597078918,79.689115123351328,32.736109591246205,4.181167834665672,1.7176143597922882,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,58.7738053888813,57.142090674941926,23.473842565729303,3.019305242274851,1.2403238152103724,null,null,null,null,null,null,null,null,null,null,2019,200.15113268861319,82.22163597078918,79.689115123351328,32.736109591246205,4.181167834665672,1.7176143597922882,null,{"$f":"'Std Detail'!N23","v":143.07236267086648},{"$f":"'Std Detail'!O23","v":58.7738053888813},{"$f":"'Std Detail'!AD23","v":57.142090674941926},{"$f":"'Std Detail'!AE23","v":23.473842565729303},{"$f":"'Std Detail'!BC23","v":3.019305242274851},{"$f":"'Std Detail'!BD23","v":1.2403238152103724},null,343.22349535947967,140.99544135967048,136.83120579829324,56.209952156975504,7.200473076940523,2.9579381750026608,null,{"$f":"'Energy Summary'!J16","v":199.59589765577957},{"$f":"'Energy Summary'!K16","v":81.993546665799315},{"$f":"'Demand Summary'!J16","v":79.441736811551294},{"$f":"'Demand Summary'!K16","v":32.634487136121081},{"$f":"'Gas Summary'!J16","v":4.1683472964149928},{"$f":"'Gas Summary'!K16","v":1.7123477114609151}]
[{"$f":"'Energy Summary'!I17","v":2020},3960.105916389638,482.27788372431422,935.27922616714329,112.55414713621647,19.301144549028212,6.671727149478639,null,136.60523374202018,12.856524437127558,41.595572698474875,8.6061134181305263,2.1980242419474454,0.92913943128190013,null,64.352402001261964,12.756203321876574,11.043455800347944,2.1895413022522869,2.4599192547945203,1.261483489715586,null,5.6663120958797606,3.8585569834669382,0.8256754427934343,0.56490105548581182,0,0,null,217.94037269812259,76.99413631894717,50.075797968164466,15.665382849300086,5.4617082176205738,2.580519706678118,null,81.352723765521233,55.058040223963673,10.82447883782403,7.3258099258496365,0,0,null,729.44735687975401,93.46733058795553,67.634617312451411,8.5575836330360406,0,0,null,34.089497377462848,14.479871541812626,5.0376109716342032,2.1397780946783196,0,0,null,null,null,null,null,null,null,null,208.52314099913701,11.936638797476583,37.144049633794516,2.1263269262829119,0.59774000000000005,2.6320628317669653E-2,null,1244.1801939843651,80.252145901279206,130.46568974080716,11.855044915764644,0,0,null,1037.7975501574997,40.320437214941052,500.94316263749994,21.553441553018022,4.4025849999999993,0.19683442521703787,null,200.15113268861319,80.297998395467346,79.689115123351328,31.97022346241819,4.181167834665672,1.6774294682683271,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,57.39874760566142,57.142090674941926,22.924654203524153,3.019305242274851,1.2113054982146749,null,null,null,null,null,null,null,null,null,null,2020,200.15113268861319,80.297998395467346,79.689115123351328,31.97022346241819,4.181167834665672,1.6774294682683271,null,{"$f":"'Std Detail'!N24","v":143.07236267086648},{"$f":"'Std Detail'!O24","v":57.39874760566142},{"$f":"'Std Detail'!AD24","v":57.142090674941926},{"$f":"'Std Detail'!AE24","v":22.924654203524153},{"$f":"'Std Detail'!BC24","v":3.019305242274851},{"$f":"'Std Detail'!BD24","v":1.2113054982146749},null,343.22349535947967,137.69674600112876,136.83120579829324,54.894877665942346,7.200473076940523,2.888734966483002,null,{"$f":"'Energy Summary'!J17","v":199.59589765577957},{"$f":"'Energy Summary'!K17","v":80.075245412875219},{"$f":"'Demand Summary'!J17","v":79.441736811551294},{"$f":"'Demand Summary'!K17","v":31.870978541756681},{"$f":"'Gas Summary'!J17","v":4.1683472964149928},{"$f":"'Gas Summary'!K17","v":1.6722860371717685}]
[{"$f":"'Energy Summary'!I18","v":2021},2527.4249125722172,389.39855786447345,754.64934348232589,100.37547488910829,16.890689294233692,5.3733775152523524,null,136.60523374202018,12.752532397909548,41.595572698474875,8.539244480464907,2.1980242419474454,0.92031990377937001,null,12.572503866066562,2.4216248564199669,1.9729137323002721,0.36321969773226132,4.9463999999999952E-2,2.5316405189092731E-2,null,5.6663120958797606,3.8540332358145939,0.8256754427934343,0.56424522451276538,0,0,null,217.94037269812259,76.340878271230707,50.075797968164466,15.504927078508203,5.4617082176205738,2.5620502479976404,null,81.119033647049861,54.834431977685696,10.802570389217337,7.3022666143809829,0,0,null,290.84021577378439,57.309376238573314,26.161735775210733,5.1512631703912044,0,0,null,34.089497377462848,14.43959003346373,5.0376109716342032,2.133825452837776,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92858507562530868,2.8513692350000008,0.16283809940452126,0.59774000000000005,2.6269290180270938E-2,null,494.37723320071802,47.608630017741824,34.693819508679269,7.8261806333031476,0,0,null,1037.7975501574997,40.262867786454244,500.94316263749994,21.514972226264931,4.4025849999999993,0.19650236784166558,null,200.15113268861319,78.646007973554504,79.689115123351328,31.312492211307585,4.181167834665672,1.642919300264313,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,56.217869088523969,57.142090674941926,22.453019668085677,3.019305242274851,1.1863850130089819,null,null,null,null,null,null,null,null,null,null,2021,200.15113268861319,78.646007973554504,79.689115123351328,31.312492211307585,4.181167834665672,1.642919300264313,null,{"$f":"'Std Detail'!N25","v":143.07236267086648},{"$f":"'Std Detail'!O25","v":56.217869088523969},{"$f":"'Std Detail'!AD25","v":57.142090674941926},{"$f":"'Std Detail'!AE25","v":22.453019668085677},{"$f":"'Std Detail'!BC25","v":3.019305242274851},{"$f":"'Std Detail'!BD25","v":1.1863850130089819},null,343.22349535947967,134.86387706207847,136.83120579829324,53.765511879393259,7.200473076940523,2.8293043132732949,null,{"$f":"'Energy Summary'!J18","v":199.59589765577957},{"$f":"'Energy Summary'!K18","v":78.427837742725146},{"$f":"'Demand Summary'!J18","v":79.441736811551294},{"$f":"'Demand Summary'!K18","v":31.215289080748342},{"$f":"'Gas Summary'!J18","v":4.1683472964149928},{"$f":"'Gas Summary'!K18","v":1.6378816862376324}]
[{"$f":"'Energy Summary'!I19","v":2022},2158.729567286417,345.29533154851958,748.1505818617801,96.083987345383875,16.890689294233692,5.3207292601970462,null,136.60523374202018,12.656320290442038,41.595572698474875,8.4747789850106905,2.1980242419474454,0.9118747820819979,null,12.541109498943275,2.4015611168922102,1.9672774006802922,0.35980794933705634,4.9463999999999952E-2,2.5271431102633381E-2,null,5.6663120958797606,3.8502883568390427,0.8256754427934343,0.56370208047564652,0,0,null,217.94037269812259,75.817771285849346,50.075797968164466,15.377147460916902,5.4617082176205738,2.5475818933199226,null,38.704277144494547,26.137287069985685,6.8261869671027791,4.6097749787826539,0,0,null,290.07342007255022,55.484373501300283,26.092843973927973,4.9872790866931656,0,0,null,34.089497377462848,14.412363400404629,5.0376109716342032,2.1298020087869434,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92767418569187299,2.8513692350000008,0.1626781351745622,0.59774000000000005,2.6222623312721401E-2,null,168.8948344858307,36.152074814201953,32.245969443150685,7.1852002280578882,0,0,null,1037.7975501574997,40.214381935042006,500.94316263749994,21.480626916470687,4.4025849999999993,0.19620500007650943,null,200.15113268861319,77.241235591870492,79.689115123351328,30.753189515677676,4.181167834665672,1.6135735303032619,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,55.2137073785076,57.142090674941926,22.051964576697685,3.019305242274851,1.1651938433201243,null,null,null,null,null,null,null,null,null,null,2022,200.15113268861319,77.241235591870492,79.689115123351328,30.753189515677676,4.181167834665672,1.6135735303032619,null,{"$f":"'Std Detail'!N26","v":143.07236267086648},{"$f":"'Std Detail'!O26","v":55.2137073785076},{"$f":"'Std Detail'!AD26","v":57.142090674941926},{"$f":"'Std Detail'!AE26","v":22.051964576697685},{"$f":"'Std Detail'!BC26","v":3.019305242274851},{"$f":"'Std Detail'!BD26","v":1.1651938433201243},null,343.22349535947967,132.45494297037808,136.83120579829324,52.805154092375361,7.200473076940523,2.7787673736233862,null,{"$f":"'Energy Summary'!J19","v":199.59589765577957},{"$f":"'Energy Summary'!K19","v":77.02696231045627},{"$f":"'Demand Summary'!J19","v":79.441736811551294},{"$f":"'Demand Summary'!K19","v":30.657722624207249},{"$f":"'Gas Summary'!J19","v":4.1683472964149928},{"$f":"'Gas Summary'!K19","v":1.6086258979709687}]
[{"$f":"'Energy Summary'!I20","v":2023},1802.8913785618731,269.24628108540855,708.23689532499986,86.569810218428216,16.700874595247392,5.2695374402682802,null,136.60523374202018,12.568505657134702,41.595572698474875,8.4167136373529257,2.1980242419474454,0.90429843713778324,null,8.7528558660665645,2.1959351024878413,1.2871600518693924,0.32302206837267988,4.9463999999999952E-2,2.5230581055284963E-2,null,5.6663120958797606,3.84720086137248,0.8256754427934343,0.56325403270434671,0,0,null,217.94037269812259,75.400651795206585,50.075797968164466,15.275905615369796,5.4617082176205738,2.5363135296189325,null,38.499928036297618,25.97812230480762,6.7898582367566576,4.5815090236135534,0,0,null,10.959784823296786,1.3090587929440209,1.0162283070028657,0.11995521759848218,0,0,null,34.060888502315279,14.381917387944746,5.0342051531642538,2.1256498526705281,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92692361245149069,2.8513692350000008,0.1625463356692978,0.59774000000000005,2.6180235709123707E-2,null,103.84463309689825,16.675768312476571,19.252593001059658,3.3090666740514187,0,0,null,1030.1444096873629,39.905522154737696,499.81932010736296,21.410624739951025,4.2127703010136983,0.18868665820390818,null,200.15113268861319,76.05667510384481,79.689115123351328,30.281563021074163,4.181167834665672,1.5888279985432476,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,54.366957897393959,57.142090674941926,21.713778817229489,3.019305242274851,1.1473245979991304,null,null,null,null,null,null,null,null,null,null,2023,200.15113268861319,76.05667510384481,79.689115123351328,30.281563021074163,4.181167834665672,1.5888279985432476,null,{"$f":"'Std Detail'!N27","v":143.07236267086648},{"$f":"'Std Detail'!O27","v":54.366957897393959},{"$f":"'Std Detail'!AD27","v":57.142090674941926},{"$f":"'Std Detail'!AE27","v":21.713778817229489},{"$f":"'Std Detail'!BC27","v":3.019305242274851},{"$f":"'Std Detail'!BD27","v":1.1473245979991304},null,343.22349535947967,130.42363300123878,136.83120579829324,51.995341838303652,7.200473076940523,2.7361525965423779,null,{"$f":"'Energy Summary'!J20","v":199.59589765577957},{"$f":"'Energy Summary'!K20","v":75.845687886679258},{"$f":"'Demand Summary'!J20","v":79.441736811551294},{"$f":"'Demand Summary'!K20","v":30.187560196130953},{"$f":"'Gas Summary'!J20","v":4.1683472964149928},{"$f":"'Gas Summary'!K20","v":1.583956242389335}]
[{"$f":"'Energy Summary'!I21","v":2024},1714.3858906605753,228.60277529167897,690.8684791959821,78.878599549677475,16.460730314233693,5.2254999591751918,null,136.60523374202018,12.529913670685024,41.595572698474875,8.3688247231275348,2.1980242419474454,0.8980640545176013,null,8.7528558660665645,2.1859578172963912,1.2871600518693924,0.32131790143218075,4.9463999999999952E-2,2.5193503126796347E-2,null,5.6663120958797606,3.8446638865708014,0.8256754427934343,0.56288563071946462,0,0,null,217.94037269812259,75.068948848650251,50.075797968164466,15.19596443818336,5.4617082176205738,2.5275722630369737,null,1.4105648985539432,0.95115300212955389,0.19619367893556117,0.13229466216670116,0,0,null,10.959784823296786,1.2983515733138649,1.0162283070028657,0.11898750806093258,0,0,null,23.647257948599478,9.9762687751192622,3.7944872301028498,1.6008124304960152,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92630728144986429,2.8513692350000008,0.16243811972073494,0.59774000000000005,2.6141762203289093E-2,null,69.495800019573636,7.1155892780481729,11.613006120047526,1.219074161769627,0,0,null,1023.4907485548491,39.640761980958509,497.92387334023971,21.309323219506282,3.9726260199999999,0.18041946533682218,null,200.15113268861319,75.064859177457265,79.689115123351328,29.886676754494648,4.181167834665672,1.5681089109537094,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,53.657986401621201,57.142090674941926,21.430620611541698,3.019305242274851,1.1323629288559813,null,null,null,null,null,null,null,null,null,null,2024,200.15113268861319,75.064859177457265,79.689115123351328,29.886676754494648,4.181167834665672,1.5681089109537094,null,{"$f":"'Std Detail'!N28","v":143.07236267086648},{"$f":"'Std Detail'!O28","v":53.657986401621201},{"$f":"'Std Detail'!AD28","v":57.142090674941926},{"$f":"'Std Detail'!AE28","v":21.430620611541698},{"$f":"'Std Detail'!BC28","v":3.019305242274851},{"$f":"'Std Detail'!BD28","v":1.1323629288559813},null,343.22349535947967,128.72284557907847,136.83120579829324,51.317297366036343,7.200473076940523,2.7004718398096905,null,{"$f":"'Energy Summary'!J21","v":199.59589765577957},{"$f":"'Energy Summary'!K21","v":74.85662333592002},{"$f":"'Demand Summary'!J21","v":79.441736811551294},{"$f":"'Demand Summary'!K21","v":29.793899771974559},{"$f":"'Gas Summary'!J21","v":4.1683472964149928},{"$f":"'Gas Summary'!K21","v":1.5633006848625601}]
[{"$f":"'Energy Summary'!I22","v":2025},1653.3558232018067,220.4292155632242,586.28933151296974,73.086521899024021,16.460730314233693,5.1964955856603563,null,136.60523374202018,12.500896098908248,41.595572698474875,8.3325611928910739,2.1980242419474454,0.89334920475144031,null,8.7528558660665645,2.1778960631129416,1.2871600518693924,0.31992536460991455,4.9463999999999952E-2,2.5159870606434032E-2,null,5.6663120958797606,3.8425850088993285,0.8256754427934343,0.56258352339902973,0,0,null,217.94037269812259,74.805579630342109,50.075797968164466,15.132978026095847,5.4617082176205738,2.5208085998205156,null,1.4105648985539432,0.95063209600062382,0.19619367893556117,0.13222220999529155,0,0,null,10.959784823296786,1.2918898830058352,1.0162283070028657,0.11840381818465148,0,0,null,23.647257948599478,9.9704922187584195,3.7944872301028498,1.599885512483247,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.9258026217729507,2.8513692350000008,0.16234952120107288,0.59774000000000005,2.6106863787408729E-2,null,26.748302003154258,0.91155475801616037,3.9638240397750355,0.11634132183111739,0,0,null,1005.2081791124998,38.812546349202833,400.99390773749991,17.051270416640566,3.9726260199999999,0.18020725793020215,null,200.15113268861319,74.239340835204743,79.689115123351328,29.558000991692211,4.181167834665672,1.5508637887643553,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,53.067888019125633,57.142090674941926,21.194939487317381,3.019305242274851,1.1199098798780633,null,null,null,null,null,null,null,null,null,null,2025,200.15113268861319,74.239340835204743,79.689115123351328,29.558000991692211,4.181167834665672,1.5508637887643553,null,{"$f":"'Std Detail'!N29","v":143.07236267086648},{"$f":"'Std Detail'!O29","v":53.067888019125633},{"$f":"'Std Detail'!AD29","v":57.142090674941926},{"$f":"'Std Detail'!AE29","v":21.194939487317381},{"$f":"'Std Detail'!BC29","v":3.019305242274851},{"$f":"'Std Detail'!BD29","v":1.1199098798780633},null,343.22349535947967,127.30722885433038,136.83120579829324,50.752940479009595,7.200473076940523,2.6707736686424184,null,{"$f":"'Energy Summary'!J22","v":199.59589765577957},{"$f":"'Energy Summary'!K22","v":74.033395046677498},{"$f":"'Demand Summary'!J22","v":79.441736811551294},{"$f":"'Demand Summary'!K22","v":29.466244314833773},{"$f":"'Gas Summary'!J22","v":4.1683472964149928},{"$f":"'Gas Summary'!K22","v":1.54610844066266}]
[{"$f":"'Energy Summary'!I23","v":2026},1653.3149533801673,219.34284395932576,586.28138460320656,72.702289199045538,16.460730314233693,5.1734082897708138,null,136.60523374202018,12.480209548311192,41.595572698474875,8.3069642688266505,2.1980242419474454,0.89002369936563663,null,8.7528558660665645,2.1711919568995204,1.2871600518693924,0.31875262348953043,4.9463999999999952E-2,2.5129381104403731E-2,null,5.6663120958797606,3.8408853469961768,0.8256754427934343,0.56233632073360273,0,0,null,217.94037269812259,74.596602151668293,50.075797968164466,15.083409182272444,5.4617082176205738,2.5155826545406201,null,1.4105648985539432,0.95020680705970872,0.19619367893556117,0.1321630570970351,0,0,null,10.959784823296786,1.2879953403778952,1.0162283070028657,0.11805219023247124,0,0,null,23.606388126960091,9.9493812615587682,3.7865403203396353,1.5959126447767691,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92539036148774889,2.8513692350000008,0.16227715345973714,0.59774000000000005,2.6075226690028444E-2,null,26.748302003154258,0.79741406953258565,3.9638240397750355,0.10225546877182452,0,0,null,1005.2081791124998,38.787941752831095,400.99390773749991,17.034382997767722,3.9726260199999999,0.18001639198666874,null,200.15113268861319,73.555625362602797,79.689115123351328,29.285783291617744,4.181167834665672,1.5365809360834559,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,52.579153397713448,57.142090674941926,20.99974233301467,3.019305242274851,1.1095959451882049,null,null,null,null,null,null,null,null,null,null,2026,200.15113268861319,73.555625362602797,79.689115123351328,29.285783291617744,4.181167834665672,1.5365809360834559,null,{"$f":"'Std Detail'!N30","v":143.07236267086648},{"$f":"'Std Detail'!O30","v":52.579153397713448},{"$f":"'Std Detail'!AD30","v":57.142090674941926},{"$f":"'Std Detail'!AE30","v":20.99974233301467},{"$f":"'Std Detail'!BC30","v":3.019305242274851},{"$f":"'Std Detail'!BD30","v":1.1095959451882049},null,343.22349535947967,126.13477876031624,136.83120579829324,50.285525624632413,7.200473076940523,2.6461768812716606,null,{"$f":"'Energy Summary'!J23","v":199.59589765577957},{"$f":"'Energy Summary'!K23","v":73.35157625473768},{"$f":"'Demand Summary'!J23","v":79.441736811551294},{"$f":"'Demand Summary'!K23","v":29.19487165808777},{"$f":"'Gas Summary'!J23","v":4.1683472964149928},{"$f":"'Gas Summary'!K23","v":1.5318693828893957}]
[{"$f":"'Energy Summary'!I24","v":2027},1638.4383383034303,212.20219673443577,583.38870944939663,71.174236036775852,16.460730314233693,5.1551363926554474,null,136.60523374202018,12.465976730708354,41.595572698474875,8.2898118147952466,2.1980242419474454,0.88779630781251351,null,8.7528558660665645,2.1654438333353263,1.2871600518693924,0.31773362912090675,4.9463999999999952E-2,2.510175549575239E-2,null,5.6663120958797606,3.8394982802194519,0.8256754427934343,0.56213440395786851,0,0,null,217.94037269812259,74.430774847526507,50.075797968164466,15.04441765277863,5.4617082176205738,2.5115472062075073,null,1.4105648985539432,0.94986025856743761,0.19619367893556117,0.13211485610770179,0,0,null,10.959784823296786,1.2856492541474325,1.0162283070028657,0.11784046082639048,0,0,null,8.7297730502232369,3.678371829694473,0.8938651665296915,0.37663847951051488,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92505422268638093,2.8513692350000008,0.1622181559469249,0.59774000000000005,2.6046561280202239E-2,null,26.748302003154258,0.70316937750031772,3.9638240397750355,9.0811059132143879E-2,0,0,null,1005.2081791124998,38.766728657949031,400.99390773749991,17.019268300650573,3.9726260199999999,0.17984469502751763,null,200.15113268861319,72.991669442101085,79.689115123351328,29.061247223948953,4.181167834665672,1.5247998668319547,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,52.176025496789045,57.142090674941926,20.838735897961847,3.019305242274851,1.1010885985431484,null,null,null,null,null,null,null,null,null,null,2027,200.15113268861319,72.991669442101085,79.689115123351328,29.061247223948953,4.181167834665672,1.5247998668319547,null,{"$f":"'Std Detail'!N31","v":143.07236267086648},{"$f":"'Std Detail'!O31","v":52.176025496789045},{"$f":"'Std Detail'!AD31","v":57.142090674941926},{"$f":"'Std Detail'!AE31","v":20.838735897961847},{"$f":"'Std Detail'!BC31","v":3.019305242274851},{"$f":"'Std Detail'!BD31","v":1.1010885985431484},null,343.22349535947967,125.16769493889012,136.83120579829324,49.8999831219108,7.200473076940523,2.6258884653751031,null,{"$f":"'Energy Summary'!J24","v":199.59589765577957},{"$f":"'Energy Summary'!K24","v":72.789184792452289},{"$f":"'Demand Summary'!J24","v":79.441736811551294},{"$f":"'Demand Summary'!K24","v":28.971032616019933},{"$f":"'Gas Summary'!J24","v":4.1683472964149928},{"$f":"'Gas Summary'!K24","v":1.5201244374327154}]
[{"$f":"'Energy Summary'!I25","v":2028},1582.3112457826085,209.04999824597738,576.77206777542403,70.635591135095979,14.299294034069309,5.0413824741248554,null,136.60523374202018,12.456350996348204,41.595572698474875,8.2787221537535896,2.1980242419474454,0.88635664744314435,null,8.7528558660665645,2.1603631804713124,1.2871600518693924,0.31682101506673815,4.9463999999999952E-2,2.5076736750359315E-2,null,5.6663120958797606,3.8383680104002522,0.8256754427934343,0.56196971552170316,0,0,null,217.94037269812259,74.300529134460476,50.075797968164466,15.013744157779813,5.4617082176205738,2.508430875325887,null,1.4105648985539432,0.94957831933823467,0.19619367893556117,0.13207564153865309,0,0,null,10.959784823296786,1.2842360423261101,1.0162283070028657,0.11771297217153368,0,0,null,8.7297730502232369,3.6777235396446004,0.8938651665296915,0.37657209933200858,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92478057405656344,2.8513692350000008,0.16217013326385671,0.59774000000000005,2.6020600853444716E-2,null,26.748302003154258,0.62492792512088235,3.9638240397750355,8.1441185910484451E-2,0,0,null,949.08108659167794,36.30507495405962,394.37726606352732,16.71769626714611,1.8111897398356165,8.0382456534534463E-2,null,200.15113268861319,72.528065569751107,79.689115123351328,28.876665793611487,4.181167834665672,1.5151151572174861,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,51.844631412381503,57.142090674941926,20.706379442341429,3.019305242274851,1.0940950752823888,null,null,null,null,null,null,null,null,null,null,2028,200.15113268861319,72.528065569751107,79.689115123351328,28.876665793611487,4.181167834665672,1.5151151572174861,null,{"$f":"'Std Detail'!N32","v":143.07236267086648},{"$f":"'Std Detail'!O32","v":51.844631412381503},{"$f":"'Std Detail'!AD32","v":57.142090674941926},{"$f":"'Std Detail'!AE32","v":20.706379442341429},{"$f":"'Std Detail'!BC32","v":3.019305242274851},{"$f":"'Std Detail'!BD32","v":1.0940950752823888},null,343.22349535947967,124.37269698213261,136.83120579829324,49.583045235952916,7.200473076940523,2.6092102324998749,null,{"$f":"'Energy Summary'!J25","v":199.59589765577957},{"$f":"'Energy Summary'!K25","v":72.326866993819834},{"$f":"'Demand Summary'!J25","v":79.441736811551294},{"$f":"'Demand Summary'!K25","v":28.78702418040772},{"$f":"'Gas Summary'!J25","v":4.1683472964149928},{"$f":"'Gas Summary'!K25","v":1.5104694236340974}]
[{"$f":"'Energy Summary'!I26","v":2029},1560.2460147534305,207.51426052918356,574.17086894939666,70.319226853087557,13.449569084233692,4.9910029465800054,null,136.60523374202018,12.449845319977388,41.595572698474875,8.2717186458701182,2.1980242419474454,0.88544763959197859,null,8.7528558660665645,2.155743083510413,1.2871600518693924,0.31598088332902768,4.9463999999999952E-2,2.5054088692936106E-2,null,5.6663120958797606,3.8374481139023686,0.8256754427934343,0.56183554915486256,0,0,null,217.94037269812259,74.197298786226128,50.075797968164466,14.989603070237351,5.4617082176205738,2.5060230063906181,null,1.4105648985539432,0.9493492395155172,0.19619367893556117,0.13204377911726722,0,0,null,10.959784823296786,1.2833845914435376,1.0162283070028657,0.11763618903013379,0,0,null,8.7297730502232369,3.6772878512178986,0.8938651665296915,0.37652748801097907,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92455807857441252,2.8513692350000008,0.16213109328995212,0.59774000000000005,2.5997100345057755E-2,null,26.748302003154258,0.55963892859461151,3.9638240397750355,7.3711131164749144E-2,0,0,null,927.01585556249984,35.331692005558857,391.77606723749994,16.592688541855733,0.96146479000000007,4.1305240814221808E-2,null,200.15113268861319,72.148014530662437,79.689115123351328,28.725350482027387,4.181167834665672,1.5071758707451934,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,51.572962702004894,57.142090674941926,20.597876879078409,3.019305242274851,1.0883619571169392,null,null,null,null,null,null,null,null,null,null,2029,200.15113268861319,72.148014530662437,79.689115123351328,28.725350482027387,4.181167834665672,1.5071758707451934,null,{"$f":"'Std Detail'!N33","v":143.07236267086648},{"$f":"'Std Detail'!O33","v":51.572962702004894},{"$f":"'Std Detail'!AD33","v":57.142090674941926},{"$f":"'Std Detail'!AE33","v":20.597876879078409},{"$f":"'Std Detail'!BC33","v":3.019305242274851},{"$f":"'Std Detail'!BD33","v":1.0883619571169392},null,343.22349535947967,123.72097723266734,136.83120579829324,49.323227361105793,7.200473076940523,2.5955378278621328,null,{"$f":"'Energy Summary'!J26","v":199.59589765577957},{"$f":"'Energy Summary'!K26","v":71.947870246297384},{"$f":"'Demand Summary'!J26","v":79.441736811551294},{"$f":"'Demand Summary'!K26","v":28.636178595790369},{"$f":"'Gas Summary'!J26","v":4.1683472964149928},{"$f":"'Gas Summary'!K26","v":1.5025544810604297}]
[{"$f":"'Energy Summary'!I27","v":2030},1491.5755987346497,203.13714469257138,561.97422044802681,69.460118424759742,13.449353954521364,4.982001761479351,null,136.60523374202018,12.445388480552626,41.595572698474875,8.2673610155496071,2.1980242419474454,0.88488213974694063,null,8.7528558660665645,2.1514353183688217,1.2871600518693924,0.31518901622246476,4.9463999999999952E-2,2.5033594728465017E-2,null,5.6663120958797606,3.8367001719397518,0.8256754427934343,0.56172635206309796,0,0,null,217.94037269812259,74.115423403559419,50.075797968164466,14.970589126745558,5.4617082176205738,2.5041608339866932,null,1.4105648985539432,0.9491633037346765,0.19619367893556117,0.13201791754583206,0,0,null,10.959784823296786,1.2828714205908416,1.0162283070028657,0.11758992709963359,0,0,null,8.7297730502232369,3.6769950798069142,0.8938651665296915,0.37649751035124657,0,0,null,null,null,null,null,null,null,null,16.265827325000085,0.92437735891984896,2.8513692350000008,0.16209938838769911,0.59774000000000005,2.5975835007597162E-2,null,26.748302003154258,0.50489978141159597,3.9638240397750355,6.7286688556992963E-2,0,0,null,858.34543954371907,31.4127231123082,379.57941873613009,15.88817319678129,0.96124966028767134,4.1267103295327671E-2,null,200.15113268861319,71.837167261378681,79.689115123351328,28.601588285456316,4.181167834665672,1.5006822547143268,null,9.0684024164000014,6.4748393253096008,null,null,0.3542773580000001,0.25295403361200003,null,143.07236267086648,51.350762344461053,57.142090674941926,20.509131626384267,3.019305242274851,1.0836727866031983,null,null,null,null,null,null,null,null,null,null,2030,200.15113268861319,71.837167261378681,79.689115123351328,28.601588285456316,4.181167834665672,1.5006822547143268,null,{"$f":"'Std Detail'!N34","v":143.07236267086648},{"$f":"'Std Detail'!O34","v":51.350762344461053},{"$f":"'Std Detail'!AD34","v":57.142090674941926},{"$f":"'Std Detail'!AE34","v":20.509131626384267},{"$f":"'Std Detail'!BC34","v":3.019305242274851},{"$f":"'Std Detail'!BD34","v":1.0836727866031983},null,343.22349535947967,123.18792960583974,136.83120579829324,49.110719911840583,7.200473076940523,2.5843550413175249,null,{"$f":"'Energy Summary'!J27","v":199.59589765577957},{"$f":"'Energy Summary'!K27","v":71.637885291862688},{"$f":"'Demand Summary'!J27","v":79.441736811551294},{"$f":"'Demand Summary'!K27","v":28.512800593261417},{"$f":"'Gas Summary'!J27","v":4.1683472964149928},{"$f":"'Gas Summary'!K27","v":1.4960807761300021}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Savings summary for",null,{"$f":"C86","v":"PG&E"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!D4","v":"PG&E"},{"$f":"Dashboard!D5","v":"SCE"},{"$f":"Dashboard!D6","v":"SCG"},{"$f":"Dashboard!D7","v":"SDG&E"},"Others",{"$f":"Dashboard!D8","v":"All IOU"},null,{"$f":"Dashboard!D9","v":"Statewide"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec Share",null,{"$f":"IF($C$86=$W$63,W64,IF($C$86=$X$63,X64,IF($C$86=$Y$63,Y64,IF($C$86=$Z$63,Z64,IF($C$86=$AB$63,AB64,IF($C$86=$AD$63,AD64,0))))))","v":0.31582594754152399},null,{"$f":"'Goal&Allocation'!B4","v":0.31582594754152399},{"$f":"'Goal&Allocation'!C4","v":0.32575275141035537},0,{"$f":"'Goal&Allocation'!D4","v":7.3922848131138696E-2},{"$f":"'Goal&Allocation'!E4","v":0.28449845291698195},{"$f":"SUM(W64:Z64)","v":0.71550154708301805},null,{"$f":"'Goal&Allocation'!F4","v":1}]
[null,null,null,null,null,{"$f":"Dashboard!J12","v":"Realization Rate"},null,null,null,null,null,null,null,null,null,null,null,null,"Gas Share",null,{"$f":"IF($C$86=$W$63,W65,IF($C$86=$X$63,X65,IF($C$86=$Y$63,Y65,IF($C$86=$Z$63,Z65,IF($C$86=$AB$63,AB65,IF($C$86=$AD$63,AD65,0))))))","v":0.36466641818859485},null,{"$f":"'Goal&Allocation'!B10","v":0.36466641818859485},0,{"$f":"'Goal&Allocation'!C10","v":0.58397316436824454},{"$f":"'Goal&Allocation'!D10","v":4.1446142377935147E-2},{"$f":"'Goal&Allocation'!E10","v":9.9142750652254936E-3},{"$f":"SUM(W65:Z65)","v":0.99008572493477454},null,{"$f":"'Goal&Allocation'!F10","v":1}]
["Standards Group","Discount Rate",null,"Col Offset",{"$f":"Dashboard!I13","v":"GWh"},{"$f":"Dashboard!J13","v":"MW"},{"$f":"Dashboard!K13","v":"MMT"}]
[{"$f":"Dashboard!E14","v":"2005 T-24"},{"$f":"Dashboard!G14","v":1},null,0,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I14,100%)","v":1},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J14,100%)","v":1},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K14,100%)","v":1}]
[{"$f":"Dashboard!E15","v":"2005 T-20"},{"$f":"Dashboard!G15","v":1},null,{"$f":"D67+7","v":7},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I15,100%)","v":1},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J15,100%)","v":1},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K15,100%)","v":1}]
[{"$f":"Dashboard!E16","v":"2006 T-20"},{"$f":"Dashboard!G16","v":1},null,{"$f":"D68+7","v":14},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I16,100%)","v":0.85471303825924805},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J16,100%)","v":0.74748534298228642},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K16,100%)","v":0.37481031866464343}]
[{"$f":"Dashboard!E17","v":"2008 T-24"},{"$f":"Dashboard!G17","v":1},null,21,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I17,100%)","v":0.60510254940922437},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J17,100%)","v":0.41023672878131101},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K17,100%)","v":0.57795501633909985}]
[{"$f":"Dashboard!E18","v":"2008 T-20"},{"$f":"Dashboard!G18","v":1},null,28,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I18,100%)","v":0.85471303825924805},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J18,100%)","v":0.74748534298228642},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K18,100%)","v":0.37481031866464343}]
[{"$f":"Dashboard!E19","v":"2009 T-20"},{"$f":"Dashboard!G19","v":1},null,35,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I19,100%)","v":0.85471303825924805},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J19,100%)","v":0.74748534298228642},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K19,100%)","v":0.37481031866464343}]
[{"$f":"Dashboard!E20","v":"2011 T-20"},{"$f":"Dashboard!G20","v":1},null,42,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I20,100%)","v":0.85471303825924805},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J20,100%)","v":0.74748534298228642},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K20,100%)","v":0.37481031866464343}]
[{"$f":"Dashboard!E21","v":"Reach Code"},{"$f":"Dashboard!G21","v":1},null,49,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I21,100%)","v":0.60510254940922437},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J21,100%)","v":0.41023672878131101},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K21,100%)","v":0.57795501633909985}]
[{"$f":"Dashboard!E22","v":"Fed Appliance"},{"$f":"Dashboard!G22","v":1},null,56,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I22,100%)","v":0.85471303825924805},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J22,100%)","v":0.74748534298228642},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K22,100%)","v":0.37481031866464343}]
[{"$f":"Dashboard!E23","v":"Track 1 Future Title 20"},{"$f":"Dashboard!G23","v":1},null,{"$f":"D75+7","v":63},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I23,100%)","v":0.85471303825924805},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J23,100%)","v":0.74748534298228642},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K23,100%)","v":0.37481031866464343}]
[{"$f":"Dashboard!E24","v":"Track 1 Future Fed Appliance"},{"$f":"Dashboard!G24","v":1},null,70,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I24,100%)","v":0.85471303825924805},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J24,100%)","v":0.74748534298228642},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K24,100%)","v":0.37481031866464343}]
[{"$f":"Dashboard!E25","v":"Track 1 Future (2013) T-24"},{"$f":"Dashboard!G25","v":1},null,77,{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!I25,100%)","v":0.60510254940922437},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!J25,100%)","v":0.41023672878131101},{"$f":"IF(Dashboard!$F$34=\"YES\",Dashboard!K25,100%)","v":0.57795501633909985}]
["Future Reach Code",null,null,84]
["Individual Standards",{"$f":"OFFSET($B$67,CV84,0)","v":1},null,91]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":0},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":1},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":2},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":3},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":4},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":5},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":6},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":7},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":8},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":9},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":10},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":11},null,null,null,null,null,null,{"$f":"(COLUMN()-COLUMN($I$84))/7","v":12},null,null,null,null,null,null,{"$f":"GroupSelection","v":11}]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET($E$67,I84,0)","v":1},{"$f":"OFFSET($E$67,I84,0)","v":1},{"$f":"OFFSET($E$67,I84,1)","v":1},{"$f":"OFFSET($E$67,I84,1)","v":1},{"$f":"OFFSET($E$67,I84,2)","v":1},{"$f":"OFFSET($E$67,I84,2)","v":1},null,{"$f":"OFFSET($E$67,P84,0)","v":1},{"$f":"OFFSET($E$67,P84,0)","v":1},{"$f":"OFFSET($E$67,P84,1)","v":1},{"$f":"OFFSET($E$67,P84,1)","v":1},{"$f":"OFFSET($E$67,P84,2)","v":1},{"$f":"OFFSET($E$67,P84,2)","v":1},null,{"$f":"OFFSET($E$67,W84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,W84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,W84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,W84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,W84,2)","v":0.37481031866464343},{"$f":"OFFSET($E$67,W84,2)","v":0.37481031866464343},null,{"$f":"OFFSET($E$67,AD84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,AD84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,AD84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,AD84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,AD84,2)","v":0.57795501633909985},{"$f":"OFFSET($E$67,AD84,2)","v":0.57795501633909985},null,{"$f":"OFFSET($E$67,AK84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,AK84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,AK84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,AK84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,AK84,2)","v":0.37481031866464343},{"$f":"OFFSET($E$67,AK84,2)","v":0.37481031866464343},null,{"$f":"OFFSET($E$67,AR84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,AR84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,AR84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,AR84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,AR84,2)","v":0.37481031866464343},{"$f":"OFFSET($E$67,AR84,2)","v":0.37481031866464343},null,{"$f":"OFFSET($E$67,AY84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,AY84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,AY84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,AY84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,AY84,2)","v":0.37481031866464343},{"$f":"OFFSET($E$67,AY84,2)","v":0.37481031866464343},null,{"$f":"OFFSET($E$67,BF84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,BF84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,BF84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,BF84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,BF84,2)","v":0.57795501633909985},{"$f":"OFFSET($E$67,BF84,2)","v":0.57795501633909985},null,{"$f":"OFFSET($E$67,BM84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,BM84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,BM84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,BM84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,BM84,2)","v":0.37481031866464343},{"$f":"OFFSET($E$67,BM84,2)","v":0.37481031866464343},null,{"$f":"OFFSET($E$67,BT84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,BT84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,BT84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,BT84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,BT84,2)","v":0.37481031866464343},{"$f":"OFFSET($E$67,BT84,2)","v":0.37481031866464343},null,{"$f":"OFFSET($E$67,CA84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,CA84,0)","v":0.85471303825924805},{"$f":"OFFSET($E$67,CA84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,CA84,1)","v":0.74748534298228642},{"$f":"OFFSET($E$67,CA84,2)","v":0.37481031866464343},{"$f":"OFFSET($E$67,CA84,2)","v":0.37481031866464343},null,{"$f":"OFFSET($E$67,CH84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,CH84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,CH84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,CH84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,CH84,2)","v":0.57795501633909985},{"$f":"OFFSET($E$67,CH84,2)","v":0.57795501633909985},null,{"$f":"BF85","v":0.60510254940922437},{"$f":"BG85","v":0.60510254940922437},0.41023672878131101,0.41023672878131101,0.57795501633909985,0.57795501633909985,null,{"$f":"OFFSET($E$67,CV84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,CV84,0)","v":0.60510254940922437},{"$f":"OFFSET($E$67,CV84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,CV84,1)","v":0.41023672878131101},{"$f":"OFFSET($E$67,CV84,2)","v":0.57795501633909985},{"$f":"OFFSET($E$67,CV84,2)","v":0.57795501633909985}]
[null,"For",{"$f":"Dashboard!D3","v":"PG&E"},null,null,null,null,null,null,null,{"$f":"B67","v":1},null,null,null,null,null,null,{"$f":"B68","v":1},null,null,null,null,null,null,{"$f":"B69","v":1},null,null,null,null,null,null,{"$f":"B70","v":1},null,null,null,null,null,null,{"$f":"B71","v":1},null,null,null,null,null,null,{"$f":"B72","v":1},null,null,null,null,null,null,{"$f":"B73","v":1},null,null,null,null,null,null,{"$f":"B74","v":1},null,null,null,null,null,null,{"$f":"B75","v":1},null,null,null,null,null,null,{"$f":"B76","v":1},null,null,null,null,null,null,{"$f":"B77","v":1},null,null,null,null,null,null,{"$f":"B78","v":1},null,null,null,null,null,null,{"$f":"BH86","v":1},null,null,null,null,null,null,{"$f":"BO86","v":1}]
[null,null,"This section include group discount and IOU allocation",null,null,null,null,null,null,null,{"$f":"OFFSET($A$67,I84,0)","v":"2005 T-24"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,P84,0)","v":"2005 T-20"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,W84,0)","v":"2006 T-20"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,AD84,0)","v":"2008 T-24"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,AK84,0)","v":"2008 T-20"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,AR84,0)","v":"2009 T-20"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,AY84,0)","v":"2011 T-20"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,BF84,0)","v":"Reach Code"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,BM84,0)","v":"Fed Appliance"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,BT84,0)","v":"Track 1 Future Title 20"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,CA84,0)","v":"Track 1 Future Fed Appliance"},null,null,null,null,null,null,{"$f":"OFFSET($A$67,CH84,0)","v":"Track 1 Future (2013) T-24"},null,null,null,null,null,null,"Future Reach Code",null,null,null,null,null,null,"Individual Measures"]
[null,null,null,null,null,null,null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm"]
["Year count","Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)"]
[{"$f":"A7","v":2006},{"$f":"I90+P90+W90+AD90+AK90+AR90+AY90+BF90+BM90+BT90+CA90+CH90","v":157.09017715553176},{"$f":"J90+Q90+X90+AE90+AL90+AS90+AZ90+BG90+BN90+BU90+CB90+CI90","v":89.41317718517854},{"$f":"K90+R90+Y90+AF90+AM90+AT90+BA90+BH90+BO90+BV90+CC90+CJ90","v":31.520564886657347},{"$f":"L90+S90+Z90+AG90+AN90+AU90+BB90+BI90+BP90+BW90+CD90+CK90","v":17.03692725371257},{"$f":"M90+T90+AA90+AH90+AO90+AV90+BC90+BJ90+BQ90+BX90+CE90+CL90","v":2.5007703469589067},{"$f":"N90+U90+AB90+AI90+AP90+AW90+BD90+BK90+BR90+BY90+CF90+CM90","v":1.4832764194574164},null,{"$f":"I7*$U$64*K$86*I$85","v":57.575152023080719},{"$f":"J7*$U$64*K$86*J$85","v":29.289030966308783},{"$f":"K7*$U$64*K$86*K$85","v":15.861277651472571},{"$f":"L7*$U$64*K$86*L$85","v":7.1801911580952869},{"$f":"M7*$U$65*K$86*M$85","v":1.5988773614948739},{"$f":"N7*$U$65*K$86*N$85","v":0.99469199515959505},null,{"$f":"P7*$U$64*R$86*P$85","v":99.515025132451044},{"$f":"Q7*$U$64*R$86*Q$85","v":60.124146218869754},{"$f":"R7*$U$64*R$86*R$85","v":15.659287235184776},{"$f":"S7*$U$64*R$86*S$85","v":9.8567360956172809},{"$f":"T7*$U$65*R$86*T$85","v":0.90189298546403274},{"$f":"U7*$U$65*R$86*U$85","v":0.4885844242978214},null,{"$f":"W7*$U$64*Y$86*W$85","v":0},{"$f":"X7*$U$64*Y$86*X$85","v":0},{"$f":"Y7*$U$64*Y$86*Y$85","v":0},{"$f":"Z7*$U$64*Y$86*Z$85","v":0},{"$f":"AA7*$U$65*Y$86*AA$85","v":0},{"$f":"AB7*$U$65*Y$86*AB$85","v":0},null,{"$f":"AD7*$U$64*AF$86*AD$85","v":0},{"$f":"AE7*$U$64*AF$86*AE$85","v":0},{"$f":"AF7*$U$64*AF$86*AF$85","v":0},{"$f":"AG7*$U$64*AF$86*AG$85","v":0},{"$f":"AH7*$U$65*AF$86*AH$85","v":0},{"$f":"AI7*$U$65*AF$86*AI$85","v":0},null,{"$f":"AK7*$U$64*AM$86*AK$85","v":0},{"$f":"AL7*$U$64*AM$86*AL$85","v":0},{"$f":"AM7*$U$64*AM$86*AM$85","v":0},{"$f":"AN7*$U$64*AM$86*AN$85","v":0},{"$f":"AO7*$U$65*AM$86*AO$85","v":0},{"$f":"AP7*$U$65*AM$86*AP$85","v":0},null,{"$f":"AR7*$U$64*AT$86*AR$85","v":0},{"$f":"AS7*$U$64*AT$86*AS$85","v":0},{"$f":"AT7*$U$64*AT$86*AT$85","v":0},{"$f":"AU7*$U$64*AT$86*AU$85","v":0},{"$f":"AV7*$U$65*AT$86*AV$85","v":0},{"$f":"AW7*$U$65*AT$86*AW$85","v":0},null,{"$f":"AY7*$U$64*BA$86*AY$85","v":0},{"$f":"AZ7*$U$64*BA$86*AZ$85","v":0},{"$f":"BA7*$U$64*BA$86*BA$85","v":0},{"$f":"BB7*$U$64*BA$86*BB$85","v":0},{"$f":"BC7*$U$65*BA$86*BC$85","v":0},{"$f":"BD7*$U$65*BA$86*BD$85","v":0},null,{"$f":"BF7*$U$64*BH$86*BF$85","v":0},{"$f":"BG7*$U$64*BH$86*BG$85","v":0},{"$f":"BH7*$U$64*BH$86*BH$85","v":0},{"$f":"BI7*$U$64*BH$86*BI$85","v":0},{"$f":"BJ7*$U$65*BH$86*BJ$85","v":0},{"$f":"BK7*$U$65*BH$86*BK$85","v":0},null,{"$f":"BM7*$U$64*BO$86*BM$85","v":0},{"$f":"BN7*$U$64*BO$86*BN$85","v":0},{"$f":"BO7*$U$64*BO$86*BO$85","v":0},{"$f":"BP7*$U$64*BO$86*BP$85","v":0},{"$f":"BQ7*$U$65*BO$86*BQ$85","v":0},{"$f":"BR7*$U$65*BO$86*BR$85","v":0},null,{"$f":"BT7*$U$64*BV$86*BT$85","v":0},{"$f":"BU7*$U$64*BV$86*BU$85","v":0},{"$f":"BV7*$U$64*BV$86*BV$85","v":0},{"$f":"BW7*$U$64*BV$86*BW$85","v":0},{"$f":"BX7*$U$65*BV$86*BX$85","v":0},{"$f":"BY7*$U$65*BV$86*BY$85","v":0},null,{"$f":"CA7*$U$64*CC$86*CA$85","v":0},{"$f":"CB7*$U$64*CC$86*CB$85","v":0},{"$f":"CC7*$U$64*CC$86*CC$85","v":0},{"$f":"CD7*$U$64*CC$86*CD$85","v":0},{"$f":"CE7*$U$65*CC$86*CE$85","v":0},{"$f":"CF7*$U$65*CC$86*CF$85","v":0},null,{"$f":"CH7*$U$64*CJ$86*CH$85","v":0},{"$f":"CI7*$U$64*CJ$86*CI$85","v":0},{"$f":"CJ7*$U$64*CJ$86*CJ$85","v":0},{"$f":"CK7*$U$64*CJ$86*CK$85","v":0},{"$f":"CL7*$U$65*CJ$86*CL$85","v":0},{"$f":"CM7*$U$65*CJ$86*CM$85","v":0},null,null,null,null,null,null,null,null,{"$f":"CV7*$U$64*CX$86*CV$85","v":0},{"$f":"CW7*$U$64*CX$86*CW$85","v":0},{"$f":"CX7*$U$64*CX$86*CX$85","v":0},{"$f":"CY7*$U$64*CX$86*CY$85","v":0},{"$f":"CZ7*$U$65*CX$86*CZ$85","v":0},{"$f":"DA7*$U$65*CX$86*DA$85","v":0}]
[2007,242.50816048648699,113.4638902070844,46.869254798927066,21.496332795856809,2.6727380426315421,1.5823769684506817,null,89.967166163560293,36.344204187969261,24.234680155938673,9.3205081542421127,1.7708450571675094,1.0967747617946271,null,152.54099432292671,77.119686019115136,22.634574642988394,12.175824641614698,0.90189298546403274,0.48560220665605464,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[2008,353.55349655696693,184.06115907144908,61.649228933040291,31.196923748328615,2.3265549584361818,1.3362924377543359,null,77.751633554190718,27.709981962707669,22.199778213035767,8.237093589147209,1.424661972972149,0.8534635815279199,null,166.08235352809302,78.277382244860604,24.80565111032767,12.474617779537519,0.90189298546403274,0.48282885622641603,null,109.71950947468324,78.073794863880792,14.643799609676856,10.485212379643887,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[2009,306.55510828021988,138.31194396722145,57.148341001537254,25.842633711019822,2.4996465005338622,1.3721818399711112,null,83.859399858875491,28.037495772437151,23.21722918448722,8.0926081690268887,1.5977535150698294,0.89192531554732746,null,176.36391302672666,76.923463255949514,26.450655238400099,12.329478524416247,0.90189298546403274,0.48025652442378386,null,46.331795394617735,33.350984938834777,7.4804565786499362,5.4205470175766868,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[2010,298.2296085108307,134.82531187383566,50.31574758060669,23.097450788880977,2.0772581586939949,1.1842204462909565,null,43.143477385704884,11.927580821388821,13.136961161028173,4.5114550473775701,0.80154562740267632,0.48583562174039252,null,173.3717603549876,69.251501029142716,24.902608771129319,10.579071343186937,0.90189298546403274,0.47787645947361668,null,45.649593300752912,32.6970513875686,7.4004677034747637,5.3351679616130721,0,0,null,12.317932153440491,5.2366653021960552,2.1538674578870225,0.88010735892870173,0.35753256488596508,0.20751135428577325,null,21.960399419021577,15.314614358063269,2.5553917287527645,1.7820640741960063,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0.39846169604303366,0.31797243344234083,0,0,1.6286980941320816E-2,1.299701079117401E-2,null,1.3879842008801797,7.9926542033856254E-2,0.16645075833465028,9.5850035786899795E-3,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[2011,520.44091549270991,226.52390066627677,69.84218644680351,29.859671916839019,2.8901685210493722,1.6120398202974817,null,43.143477385704884,10.823668608206351,13.136961161028173,4.2676016361384708,0.80154562740267632,0.46773376518889492,null,172.23017702658845,63.53809188043774,24.77684111630569,9.7058362200418689,0.90189298546403274,0.47567926051577358,null,45.649593300752912,32.532703491424051,7.4004677034747637,5.3078518898223512,0,0,null,41.649949553967865,17.650923693620705,6.4879908219247531,2.5159455556905419,1.1511139151143353,0.64120247993020119,null,80.057298089925851,55.571258778015938,6.1129761511257534,4.2432830947713001,0,0,null,120.53109036635543,44.826166938294755,9.967126048036393,3.7068282943951534,0,0,null,0,0,0,0,0,0,null,0.8369351461479535,0.64444006253392416,0,0,3.5615993068327502E-2,2.7424314662612179E-2,null,16.342394623266628,0.93664721374329329,1.959823444907979,0.1123252259793318,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[2012,546.64233365888617,193.82039691805417,75.861094801797009,26.515743173081205,2.9722367098691049,1.5907576261793179,null,43.143477385704884,9.7044377653847036,13.136961161028173,4.0200252228176589,0.80154562740267632,0.44865266198739451,null,156.82307406869563,55.984922585354475,23.026744228593731,8.637469192926611,0.90189298546403274,0.47365510429894458,null,27.763626935526116,20.019809009081353,5.4601542787702524,3.9417524583491144,0,0,null,41.649949553967865,17.159506206645901,6.4879908219247531,2.4365937594216764,1.1511139151143353,0.62503853137636334,null,74.799535796192657,51.697014469148051,5.7901501010092176,4.001809240715219,0,0,null,120.53109036635543,33.614640627398046,9.967126048036393,2.7797090292169431,0,0,null,0,0,0,0,0,0,null,1.2767234250253743,0.94732878136882781,0,0,5.4676529823632934E-2,4.0569985129135636E-2,null,80.654856127418327,4.6927374736727803,11.991968162434487,0.69838426963398403,6.300765206442735E-2,2.8413433874797988E-3,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[2013,666.66235612576304,250.87927210940597,84.388208860449794,29.785228309225346,3.207863955708028,1.5760382196633254,null,43.143477385704884,8.5819327800253689,13.136961161028173,3.7677597188266896,0.80154562740267632,0.42861408296573816,null,138.06536656131826,50.088896097367751,20.882149529380136,7.7765549728939627,0.90189298546403274,0.47179394299236671,{"$f":"SUM(U97:U98)/SUM(T97:T98)","v":0.5221681680748318},27.413901336206035,19.690933933238544,5.4222151894603883,3.8982397484898654,0,0,null,41.649949553967865,16.697112159529713,6.4879908219247531,2.360931764055791,1.1511139151143353,0.6096415524185631,null,122.82072452615569,84.550151595334071,8.7302562733092497,6.009934351243948,0,0,null,197.23269332676341,64.604671598686082,15.993757908327337,5.1777543452318238,0,0,null,0,0,0,0,0,0,null,1.7330359607180481,1.2373876759526863,0,0,7.4667774321604027E-2,5.3312790865625265E-2,null,91.077257977061763,5.2812324003861733,13.617765732833639,0.79031205273442207,8.1699543380255729E-2,3.669781401361252E-3,null,0,0,0,0,0,0,null,3.5259494978669945,0.14695386888559678,0.11711224418610748,3.7413557488452549E-3,0.1969441100251233,9.0060690196708624E-3,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[2014,731.46540931993218,233.70098909635041,105.79804016591522,31.086054274569687,3.570361749079332,1.6842225940677711,null,43.143477385704884,7.4580188667470697,13.136961161028173,3.5115116038534739,0.80154562740267632,0.40781084305094484,null,104.76151368424948,39.556644872667555,17.076670473305384,6.4062415243160622,0.90189298546403274,0.47008567304622317,null,27.413901336206035,19.612868205666675,5.4222151894603883,3.8827535576140071,0,0,null,41.649949553967865,16.273986059265248,6.4879908219247531,2.2909529167086622,1.1511139151143353,0.59545406978376869,null,22.23672907684934,15.253283209887741,2.5723091658611383,1.7644753450325934,0,0,null,197.23269332676341,53.095657699039705,15.993757908327337,4.2476405784918683,0,0,null,150.66386295794427,68.808585196923147,13.036490616215275,5.9537997873128301,0,0,null,1.7330359607180481,1.2373876759526863,0,0,7.4667774321604027E-2,5.3312790865625265E-2,null,65.092394262446419,3.7547896595629284,9.5644069865184971,0.55231587313332531,8.1699543380255729E-2,3.6564938690179993E-3,null,0,0,0,0,0,0,null,64.752820083465394,2.5039804075114476,19.056211147267703,0.81744847955630151,0.26489505795982909,1.2313536279955843E-2,null,12.785031691616958,6.1457872431262084,3.4510266960065827,1.6589146085505591,0.29454684543659859,0.14158918717223537,null,null,null,null,null,null,null,null,9.1390174333278082,4.3931417700968192,2.4746024608205013,1.1895457596316612,0.21269819095730064,0.10224439486360599]
[2015,1218.8631011873842,280.13475884912737,260.99190649941676,44.679289936600206,4.3233633254088106,1.8734719899630894,null,43.143477385704884,6.3361590630322828,13.136961161028173,3.2537102520766674,0.80154562740267632,0.38668928598070057,null,99.798420949134879,35.772358882523662,16.47537252465202,5.8250581816786733,0.90189298546403274,0.46852027610554586,null,27.413901336206035,19.543461074233807,5.4222151894603883,3.8689830240030094,0,0,null,41.649949553967865,15.897150374016572,6.4879908219247531,2.2281339452418272,1.1511139151143353,0.58279723266784866,null,21.960399419021577,15.016222883282435,2.5553917287527645,1.7473421598976346,0,0,null,197.23269332676341,43.952256096682063,15.993757908327337,3.512794355591994,0,0,null,150.66386295794427,67.182771756366023,13.036490616215275,5.8131230434312773,0,0,null,0,0,0,0,0,0,null,118.04958404963297,6.8063991441279423,17.825278080106187,1.0284386686117697,8.1699543380255729E-2,3.6443176538207252E-3,null,163.02030106695264,39.479507935460333,37.611074852795767,7.3157555242264767,0,0,null,317.68021140893961,12.401241067485204,122.12258063219998,5.2954920672153527,0.50588503614293279,2.2952842943911009E-2,null,38.250299733116314,17.747230571917058,10.32479298395412,4.7904587146255224,0.88122621790457767,0.40886803461126248,null,{"$f":"CO16*$U$64*CQ$86*CO$85","v":1.7330359607180481},{"$f":"CP16*$U$64*CQ$86*CP$85","v":1.2373876759526863},null,null,{"$f":"CS16*$U$65*CQ$86*CS$85","v":7.4667774321604027E-2},{"$f":"CT16*$U$65*CQ$86*CT$85","v":5.3312790865625265E-2},null,27.342142321021722,12.68610461844896,7.4035237557334668,3.4350591774294177,0.63635114507716994,0.29525181698407249]
[2016,1412.8993919945144,276.43363890465719,281.04358239118488,42.660632872128119,4.4192268491627615,1.830711211641618,null,43.143477385704884,5.1813181886597288,13.136961161028173,2.997401692099035,0.80154562740267632,0.36577804863816848,null,58.337736546641274,14.579993390123178,10.198144764608788,2.5356826815319513,0.90189298546403274,0.46708793375052093,null,27.413901336206035,19.482072710404818,5.4222151894603883,3.8567998309479337,0,0,null,41.649949553967865,15.569844079947206,6.4879908219247531,2.1732877975838476,1.1511139151143353,0.57183849926763508,null,21.960399419021577,14.974895281332456,2.5553917287527645,1.7425331302357845,0,0,null,197.23269332676341,37.064034270930335,15.993757908327337,2.9617424630942502,0,0,null,150.66386295794427,66.021365786025285,13.036490616215275,5.7126300802434846,0,0,null,0,0,0,0,0,0,null,118.04958404963297,6.7878785964536927,17.825278080106187,1.0256336268557384,8.1699543380255729E-2,3.6331763846015543E-3,null,392.38398633835845,67.012491830910051,63.307652681344791,9.720208664352878,0,0,null,323.81350134715763,12.604638290883841,122.75490645546232,5.3040845375869736,0.60174855989688347,2.714711862613747E-2,null,38.250299733116314,17.155106478986639,10.32479298395412,4.6306283675962359,0.88122621790457767,0.39522643497455445,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,12.262841498066338,7.4035237557334668,3.3204508000065061,0.63635114507716994,0.2854009439924074]
[2017,1405.6614248314456,222.5388465209337,273.47407955932675,36.407450339197659,4.4192268491627615,1.7914899058918388,null,43.143477385704884,4.184649641400628,13.136961161028173,2.7870997943279279,0.80154562740267632,0.34958494542866525,null,56.940711559313314,12.954675403772919,10.003512800429972,2.2792281949099578,0.90189298546403274,0.46577911833786106,null,27.272069369613178,19.339083593079632,5.3935724845887272,3.8281074151106376,0,0,null,41.649949553967865,15.291740950671402,6.4879908219247531,2.1265642643499554,1.1511139151143353,0.56259678586188611,null,21.960399419021577,14.939378692567452,2.5553917287527645,1.7384002911452077,0,0,null,197.23269332676341,32.147928650587289,15.993757908327337,2.5698072933383824,0,0,null,56.628480348816758,24.508818566800912,5.2766819760918144,2.2837491027506447,0,0,null,0,0,0,0,0,0,null,116.64548132254903,6.6930220477444058,17.65689434522314,1.0137562853112791,8.1699543380255729E-2,3.6229959519560422E-3,null,482.12436146542171,63.311297048863622,63.889616893543625,8.007959332462006,0,0,null,323.81350134715763,12.551176464754413,122.75490645546232,5.2873791574473064,0.60174855989688347,2.7075006358139274E-2,null,38.250299733116314,16.617075460691041,10.32479298395412,4.4853992080443534,0.88122621790457767,0.38283105395333106,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,11.878245278481003,7.4035237557334668,3.2163123892472236,0.63635114507716994,0.27644999048437469]
[2018,1286.4622992901382,158.85486729133925,260.06222451417551,28.3083592525171,4.4192268491627615,1.7675728425152091,null,43.143477385704884,4.1370013683287024,13.136961161028173,2.762002860496036,0.80154562740267632,0.34563345410465351,null,56.740566618774793,12.328710602669435,9.9678968038931597,2.1681465008902188,0.90189298546403274,0.46458466249839958,null,1.5295674330094209,1.0448029027621133,0.19492155038225953,0.13376753796493657,0,0,null,41.649949553967865,15.059753945434515,6.4879908219247531,2.0875750106213271,1.1511139151143353,0.55497468337347922,null,21.960399419021577,14.909171503106087,2.5553917287527645,1.7348852730152742,0,0,null,197.23269332676341,28.810039209354041,15.993757908327337,2.3043456890869103,0,0,null,9.2021378480268048,3.9483038716633971,1.1892553537640806,0.51026637453273938,0,0,null,0,0,0,0,0,0,null,102.03403731883169,5.8595246595141504,15.90465110409637,0.9133741971703222,8.1699543380255729E-2,3.6137050488202344E-3,null,461.13824251844613,44.482507827248831,62.604884950571645,6.1035667536539462,0,0,null,313.58092813447541,12.138730165755137,121.70172014748084,5.2347984471791413,0.60174855989688347,2.7011098119945422E-2,null,38.250299733116314,16.136321235502848,10.32479298395412,4.3556306079062512,0.88122621790457767,0.37175523936991101,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,11.534591750580734,7.4035237557334668,3.1232601686977346,0.63635114507716994,0.2684519223951376]
[2019,1213.4804731808711,133.90453975819025,250.4427973087474,25.016091824400004,4.4192268491627615,1.7469873228638784,null,43.143477385704884,4.0963419846338729,13.136961161028173,2.7394769051826597,0.80154562740267632,0.34212496002593451,null,20.414259911030172,4.1450113360471761,3.5035934324616109,0.71205089130680643,0.90189298546403274,0.46349580995106515,null,1.5295674330094209,1.0430488820537371,0.19492155038225953,0.13354522526383494,0,0,null,41.649949553967865,14.869073458254114,6.4879908219247531,2.055578546339099,1.1511139151143353,0.54880133775558648,null,21.960399419021577,14.883706194205566,2.5553917287527645,1.7319220373066304,0,0,null,197.23269332676341,26.633469165312434,15.993757908327337,2.1315466337917437,0,0,null,9.2021378480268048,3.9247447090866951,1.1892553537640806,0.50722166245743094,0,0,null,0,0,0,0,0,0,null,102.03403731883169,5.8495194374969683,15.90465110409637,0.91181448907971974,8.1699543380255729E-2,3.6052355657198599E-3,null,446.33028008389795,31.425636934228223,61.698368486138136,4.7100719288693025,0,0,null,291.73337116750128,11.320850398124465,119.45311277791781,5.1414617260721496,0.60174855989688347,2.6954227596187492E-2,null,38.250299733116314,15.713137258747008,10.32479298395412,4.2414017787306264,0.88122621790457767,0.36200575196938473,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,11.232090682584751,7.4035237557334668,3.0413509380036512,0.63635114507716994,0.26141162179446686]
[2020,1045.2546058273324,118.96172509751693,211.17278847313844,22.358453939642612,4.4143838073778037,1.7267563247600926,null,43.143477385704884,4.0604240124465694,13.136961161028173,2.7180339249308973,0.80154562740267632,0.33882594840335856,null,20.324158338621626,4.0287400011640049,3.4878098922778284,0.69151395646513092,0.8970499436790752,0.46002066579863188,null,1.5295674330094209,1.0415810143274076,0.19492155038225953,0.1333591673446641,0,0,null,41.649949553967865,14.714125033076531,6.4879908219247531,2.0296603203969257,1.1511139151143353,0.5438723608486814,null,21.960399419021577,14.862397945417479,2.5553917287527645,1.7294425321907025,0,0,null,196.90742449385695,25.230623110509264,15.966860321594963,2.020233838654379,0,0,null,9.2021378480268048,3.9087045629945631,1.1892553537640806,0.50514868442447025,0,0,null,0,0,0,0,0,0,null,56.28885245008567,3.2221829040255447,8.7687914243879916,0.50197319625781822,8.1699543380255729E-2,3.5975228611688009E-3,null,335.85469231347679,21.663308819324509,30.799722503471799,2.7986828904759848,0,0,null,280.14364685844458,10.884121207075781,118.2602907315997,5.088234463379508,0.60174855989688347,2.69034741890238E-2,null,38.250299733116314,15.345516487155283,10.32479298395412,4.1421709651221308,0.88122621790457767,0.35353635265922817,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,10.969307396514909,7.4035237557334668,2.9701962245877982,0.63635114507716994,0.25529569850526956]
[2021,{"$f":"I105+P105+W105+AD105+AK105+AR105+AY105+BF105+BM105+BT105+CA105+CH105","v":656.13995931267709},{"$f":"J105+Q105+X105+AE105+AL105+AS105+AZ105+BG105+BN105+BU105+CB105+CI105","v":93.592581140641215},{"$f":"K105+R105+Y105+AF105+AM105+AT105+BA105+BH105+BO105+BV105+CC105+CJ105","v":167.80715883523666},{"$f":"L105+S105+Z105+AG105+AN105+AU105+BB105+BI105+BP105+BW105+CD105+CK105","v":19.419534030036289},{"$f":"M105+T105+AA105+AH105+AO105+AV105+BC105+BJ105+BQ105+BX105+CE105+CL105","v":3.5353717234080095},{"$f":"N105+U105+AB105+AI105+AP105+AW105+BD105+BK105+BR105+BY105+CF105+CM105","v":1.2615330857325042},null,43.143477385704884,4.0275806281237658,13.136961161028173,2.6969149793315581,0.80154562740267632,0.3356097628988951,null,3.9707229464699454,0.76481196486894298,0.62309734892141799,0.11471420520203736,1.8037859709280638E-2,9.2320428017176031E-3,null,1.5295674330094209,1.04035987137462,0.19492155038225953,0.13320434187277841,0,0,null,41.649949553967865,14.589282791153778,6.4879908219247531,2.0088711246084845,1.1511139151143353,0.53997972322605314,null,21.897316978700324,14.802037011273407,2.550219685904501,1.7238845386562498,0,0,null,78.50956931590332,15.470124839107664,6.1761387510114893,1.2160858268990429,0,0,null,9.2021378480268048,3.8978309502671999,1.1892553537640806,0.50374341291427061,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.2506627708501713,0.67313775267205633,3.8442047749227513E-2,8.1699543380255729E-2,3.5905059267433517E-3,null,133.45246480069079,12.851500018554198,8.1903526940741163,1.8475676804120564,0,0,null,280.14364685844458,10.868580883588407,118.2602907315997,5.0791528068057028,0.60174855989688347,2.6858088342428352E-2,null,38.250299733116314,15.029809411479071,10.32479298395412,4.0569530655848798,0.88122621790457767,0.34626296253666672,null,null,null,null,null,null,null,null,27.342142321021722,10.743633144152934,7.4035237557334668,2.909089648928775,0.63635114507716994,0.25004343746372831]
[2022,556.6126925694997,81.833977799254455,166.2725124510275,18.474189124423138,3.5353717234080095,1.2491557106731301,null,43.143477385704884,3.9971943481178727,13.136961161028173,2.6765551031459962,0.80154562740267632,0.33253011061834764,null,3.9608077907257671,0.75847531532136292,0.62131724914687969,0.11363668653234847,1.8037859709280638E-2,9.2156422626971674E-3,null,1.5295674330094209,1.0393489766648614,0.19492155038225953,0.13307611899934779,0,0,null,41.649949553967865,14.489313339497198,6.4879908219247531,1.9923155624447324,1.1511139151143353,0.53693036142664419,null,10.447854060392718,7.0555137826839323,1.611493908944712,1.0882538576389005,0,0,null,78.302580058599219,14.977482586995274,6.1598751006487875,1.1773732406020654,0,0,null,9.2021378480268048,3.8904813778234266,1.1892553537640806,0.50279357728683416,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.25041688471582785,0.67313775267205633,3.8404284150974147E-2,8.1699543380255729E-2,3.5841274649208478E-3,null,45.591565388869292,9.7589111464108136,7.6124758369619725,1.6962480602809871,0,0,null,280.14364685844458,10.855492585939603,118.2602907315997,5.0710447286354192,0.60174855989688347,2.6817443897302944E-2,null,38.250299733116314,14.761347455084287,10.32479298395412,3.9844879047055346,0.88122621790457767,0.34007802500321743,null,{"$f":"CO23*$U$64*CQ$86*CO$85","v":1.7330359607180481},{"$f":"CP23*$U$64*CQ$86*CP$85","v":1.2373876759526863},null,null,{"$f":"CS23*$U$65*CQ$86*CS$85","v":7.4667774321604027E-2},{"$f":"CT23*$U$65*CQ$86*CT$85","v":5.3312790865625265E-2},null,27.342142321021722,10.551730725851854,7.4035237557334668,2.857127586263978,0.63635114507716994,0.24557716989057327]
[2023,460.38370884511971,61.418056245946289,156.7956384344418,16.28158004573072,3.5094277105695819,1.2377542524834786,null,43.143477385704884,3.9694602083455721,13.136961161028173,2.6582165597026548,0.80154562740267632,0.32976727204457962,null,2.7643789975948594,0.69353328448291607,0.406518543019248,0.10201875082062457,1.8037859709280638E-2,9.2007456222477843E-3,null,1.5295674330094209,1.0385155364244885,0.19492155038225953,0.13297034600223454,0,0,null,41.649949553967865,14.40959884911541,6.4879908219247531,1.9791983243505551,1.1511139151143353,0.53455543223966728,null,10.392691948674617,7.012548757605984,1.6029175942386242,1.0815809647332375,0,0,null,2.9584903999014394,0.35336805733622723,0.23990636862490991,2.8318459989111085E-2,0,0,null,9.1944151523862718,3.8822627643168568,1.1884513242603847,0.50181335592418519,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.25021427455861261,0.67313775267205633,3.8373169547615181E-2,8.1699543380255729E-2,3.5783338960465629E-3,null,28.03187791108892,4.5014661563950478,4.5450610277918129,0.78118879767353855,0,0,null,278.07775387103226,10.77211880537015,117.99497930654546,5.0545189461425046,0.57580454705845618,2.5789831393591998E-2,null,38.250299733116314,14.534969551995026,10.32479298395412,3.9233823708444575,0.88122621790457767,0.33486263728734528,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,10.389910899921386,7.4035237557334668,2.8133110882237427,0.63635114507716994,0.24181103370716708]
[2024,436.49248830418406,50.54883469151337,152.69538496426637,14.512495109416824,3.4766046133965656,1.2281229494405075,null,43.143477385704884,3.9572718576575929,13.136961161028173,2.6430919979906857,0.80154562740267632,0.32749380206486062,null,2.7643789975948594,0.69038219893343433,0.406518543019248,0.10148053068187249,1.8037859709280638E-2,9.1872245468719894E-3,null,1.5295674330094209,1.0378307040380348,0.19492155038225953,0.13288337540539302,0,0,null,41.649949553967865,14.346208065572473,6.4879908219247531,1.9688408733477933,1.1511139151143353,0.53271311602699323,null,0.38076867183916807,0.25675476946008624,4.6316475083644004E-2,3.1231497656739677E-2,0,0,null,2.9584903999014394,0.35047774452478248,0.23990636862490991,2.8090007701925816E-2,0,0,null,6.383353939231811,2.6929995318237081,0.89578458491513024,0.37791222149928955,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.25004790182585623,0.67313775267205633,3.8347622438694759E-2,8.1699543380255729E-2,3.5730753089369066E-3,null,18.759734840262315,1.9207861201799317,2.7415435172202893,0.28779325789217802,0,0,null,276.28166089091314,10.700649297069498,117.54751120544178,5.0306041626842912,0.5429814498854395,2.4659865384495345E-2,null,38.250299733116314,14.345426500427971,10.32479298395412,3.8722195621179587,0.88122621790457767,0.33049586610834947,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,10.254421423288079,7.4035237557334668,2.7766241473421811,0.63635114507716994,0.23865770056343522]
[2025,420.01799801142738,48.426598825083339,128.00683478156722,13.183842404154216,3.4766046133965656,1.2212974523320475,null,43.143477385704884,3.9481073555558384,13.136961161028173,2.6316390341925548,0.80154562740267632,0.32577445468833738,null,2.7643789975948594,0.68783608777959948,0.406518543019248,0.10104073142049382,1.8037859709280638E-2,9.1749598961368087E-3,null,1.5295674330094209,1.0372695306452371,0.19492155038225953,0.13281205533914306,0,0,null,41.649949553967865,14.295876341712404,6.4879908219247531,1.9606801394182103,1.1511139151143353,0.53128760105340067,null,0.38076867183916807,0.25661415577044394,4.6316475083644004E-2,3.1214393491049656E-2,0,0,null,2.9584903999014394,0.34873347225560375,0.23990636862490991,2.7952212958700533E-2,0,0,null,6.383353939231811,2.6914402049926087,0.89578458491513024,0.37769339908219696,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.24991167371249104,0.67313775267205633,3.832670651953448E-2,8.1699543380255729E-2,3.568305367754921E-3,null,7.2204514929693699,0.24606559745979251,0.93576081742413764,2.7465308581929339E-2,0,0,null,271.34645394544941,10.477080309621037,94.664743722538802,4.025383211536596,0.5429814498854395,2.463086071988738E-2,null,38.250299733116314,14.187664095578286,10.32479298395412,3.8296352116138079,0.88122621790457767,0.32686127060653025,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,10.141649440940128,7.4035237557334668,2.7460884987272478,0.63635114507716994,0.23603308617670643]
[2026,420.00696558908373,48.202460322397236,128.00495871272528,13.125273752323123,3.4766046133965656,1.2159315322314184,null,43.143477385704884,3.9415740061121576,13.136961161028173,2.62355486139576,0.80154562740267632,0.32456175455062947,null,2.7643789975948594,0.68571875708232677,0.406518543019248,0.10067034934492758,1.8037859709280638E-2,9.1638413986390652E-3,null,1.5295674330094209,1.0368107229674746,0.19492155038225953,0.13275369690396829,0,0,null,41.649949553967865,14.25593926471779,6.4879908219247531,1.9542578313007415,1.1511139151143353,0.53018617672027613,null,0.38076867183916807,0.25649935303761956,4.6316475083644004E-2,3.1200428954816457E-2,0,0,null,2.9584903999014394,0.34768217725642864,0.23990636862490991,2.7869202296103103E-2,0,0,null,6.3723215168881913,2.6857415014856625,0.89390851607317345,0.37675550327874385,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.24980038794222326,0.67313775267205633,3.8309622285696662E-2,8.1699543380255729E-2,3.5639811859871865E-3,null,7.2204514929693699,0.21525439664141557,0.93576081742413764,2.4139987063967035E-2,0,0,null,271.34645394544941,10.470438531216363,94.664743722538802,4.0213965096219626,0.5429814498854395,2.4604773022170109E-2,null,38.250299733116314,14.057001223937782,10.32479298395412,3.7943657598764351,0.88122621790457767,0.32385100535371641,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,10.048248791601557,7.4035237557334668,2.7207980910459368,0.63635114507716994,0.23385931319799377]
[2027,415.99116385600598,46.331524556141439,127.32206965425303,12.791157824457205,3.4766046133965656,1.2117483158510456,null,43.143477385704884,3.9370789130065553,13.136961161028173,2.6181376713486295,0.80154562740267632,0.32374949965104854,null,2.7643789975948594,0.68390335051107942,0.406518543019248,0.10034852448291753,1.8037859709280638E-2,9.1537672668819004E-3,null,1.5295674330094209,1.0364362973916879,0.19492155038225953,0.13270602934728143,0,0,null,41.649949553967865,14.224248491839548,6.4879908219247531,1.949205956028589,1.1511139151143353,0.52933566245900809,null,0.38076867183916807,0.25640580554521764,4.6316475083644004E-2,3.1189049893403393E-2,0,0,null,2.9584903999014394,0.34704887343686719,0.23990636862490991,2.7819218220089953E-2,0,0,null,2.3565197838103913,0.99294173388209583,0.21101945760091281,8.8915029507754456E-2,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.24970965044756296,0.67313775267205633,3.8295694432123648E-2,8.1699543380255729E-2,3.5600631766627162E-3,null,7.2204514929693699,0.18981393215104975,0.93576081742413764,2.1438245005817542E-2,0,0,null,271.34645394544941,10.464712256606722,94.664743722538802,4.0178283034686286,0.5429814498854395,2.4581305355354396E-2,null,38.250299733116314,13.949225251323048,10.32479298395412,3.7652741027219685,0.88122621790457767,0.32136801794208991,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,9.9712081931597289,7.4035237557334668,2.6999375493216164,0.63635114507716994,0.23206629813500818]
[2028,{"$f":"I112+P112+W112+AD112+AK112+AR112+AY112+BF112+BM112+BT112+CA112+CH112","v":400.84018534005355},{"$f":"J112+Q112+X112+AE112+AL112+AS112+AZ112+BG112+BN112+BU112+CB112+CI112","v":45.526758760743853},{"$f":"K112+R112+Y112+AF112+AM112+AT112+BA112+BH112+BO112+BV112+CC112+CJ112","v":125.7600442062741},{"$f":"L112+S112+Z112+AG112+AN112+AU112+BB112+BI112+BP112+BW112+CD112+CK112","v":12.685967099162049},{"$f":"M112+T112+AA112+AH112+AO112+AV112+BC112+BJ112+BQ112+BX112+CE112+CL112","v":3.1811779109256775},{"$f":"N112+U112+AB112+AI112+AP112+AW112+BD112+BK112+BR112+BY112+CF112+CM112","v":1.1949181189197482},null,43.143477385704884,3.9340388563314779,13.136961161028173,2.6146352686422336,0.80154562740267632,0.32322450386074258,null,2.7643789975948594,0.68229874850617267,0.406518543019248,0.10006029728452003,1.8037859709280638E-2,9.1446437706118357E-3,null,1.5295674330094209,1.0361311917291849,0.19492155038225953,0.13266715048078787,0,0,null,41.649949553967865,14.199357613147994,6.4879908219247531,1.9452317936167349,1.1511139151143353,0.5286788621139511,null,0.38076867183916807,0.2563296987131583,4.6316475083644004E-2,3.1179792303555873E-2,0,0,null,2.9584903999014394,0.34666739025322646,0.23990636862490991,2.7789121301890759E-2,0,0,null,2.3565197838103913,0.99276673410611271,0.21101945760091281,8.8899358789408606E-2,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.24963578158450461,0.67313775267205633,3.8284357464409675E-2,8.1699543380255729E-2,3.5565148864160432E-3,null,7.2204514929693699,0.16869339105731732,0.93576081742413764,1.9226249685874382E-2,0,0,null,256.19547542949698,9.800212089107271,93.102718274559876,3.9466346052235335,0.24755474741455152,1.0986733353388962E-2,null,38.250299733116314,13.860627266207429,10.32479298395412,3.7413591043691001,0.88122621790457767,0.31932686093463758,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,9.9078764353620308,7.4035237557334668,2.682788996445161,0.63635114507716994,0.23059233767788156]
[2029,394.88388462576688,45.149789106722281,125.1459654996259,12.629343969276377,3.0650368790382672,1.1870532860051004,null,43.143477385704884,3.9319841949272667,13.136961161028173,2.6124233791288218,0.80154562740267632,0.32289301922355268,null,2.7643789975948594,0.68083960200576288,0.406518543019248,9.9794961882397906E-2,1.8037859709280638E-2,9.1363847846323842E-3,null,1.5295674330094209,1.0358828743578341,0.19492155038225953,0.132635477119951,0,0,null,41.649949553967865,14.179629562107381,6.4879908219247531,1.9421039921485217,1.1511139151143353,0.52817137776533341,null,0.38076867183916807,0.25626786077863245,4.6316475083644004E-2,3.1172270373928838E-2,0,0,null,2.9584903999014394,0.3464375491292726,0.23990636862490991,2.7770994701305122E-2,0,0,null,2.3565197838103913,0.99264912413032147,0.21101945760091281,8.8888827159897793E-2,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.2495757210305268,0.67313775267205633,3.8275141092157385E-2,8.1699543380255729E-2,3.5533028196237612E-3,null,7.2204514929693699,0.15106924308758848,0.93576081742413764,1.7401374950008673E-2,0,0,null,250.23917471521031,9.5374565555820237,92.48863956791169,3.91712337313345,0.13141371552714134,5.6456307319794957E-3,null,38.250299733116314,13.787996819585675,10.32479298395412,3.7217541775859373,0.88122621790457767,0.31765357067997863,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,9.8559586197572546,7.4035237557334668,2.6687310350512492,0.63635114507716994,0.22938402118892076]
[2030,376.34695440091883,43.998785549431659,122.2666384515654,12.44132639468074,3.0650074749507628,1.185070401979841,null,43.143477385704884,3.9305766093929009,13.136961161028173,2.6110471264038106,0.80154562740267632,0.32268680042057646,null,2.7643789975948594,0.67947909799813344,0.406518543019248,9.9544869703140706E-2,1.8037859709280638E-2,9.1289113240142269E-3,null,1.5295674330094209,1.0356809744891997,0.19492155038225953,0.13260969838738756,0,0,null,41.649949553967865,14.163982596308603,6.4879908219247531,1.939640480914177,1.1511139151143353,0.52777890484640588,null,0.38076867183916807,0.25621766917072369,4.6316475083644004E-2,3.1166165096554465E-2,0,0,null,2.9584903999014394,0.34629902350439146,0.23990636862490991,2.776007340372327E-2,0,0,null,2.3565197838103913,0.99257009325309831,0.21101945760091281,8.8881750175880792E-2,0,0,null,0,0,0,0,0,0,null,4.3908064586428361,0.24952693746664117,0.67313775267205633,3.8267656348901641E-2,8.1699543380255729E-2,3.5503962576396925E-3,null,7.2204514929693699,0.13629292730668899,0.93576081742413764,1.5884722947850278E-2,0,0,null,231.70224449036229,8.4795679167878539,89.609312519851187,3.750804725136117,0.13138431143963711,5.6404180678122882E-3,null,38.250299733116314,13.72859170375342,10.32479298395412,3.7057191261631952,0.88122621790457767,0.31628497106339265,null,1.7330359607180481,1.2373876759526863,null,null,7.4667774321604027E-2,5.3312790865625265E-2,null,27.342142321021722,9.813494556912902,7.4035237557334668,2.6572328980603017,0.63635114507716994,0.22839572792724544]
[]
[null,null,null,null,null,null,null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm",null,null,"GWh",null,"MW",null,"Mtherm"]
["Year count","Cumulative Savings",null,null,null,null,null,null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)",null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)"]
[{"$f":"A90","v":2006},null,null,null,null,null,null,null,{"$f":"I90","v":57.575152023080719},null,{"$f":"K90","v":15.861277651472571},null,{"$f":"M90","v":1.5988773614948739},null,null,{"$f":"P90","v":99.515025132451044},null,{"$f":"R90","v":15.659287235184776},null,{"$f":"T90","v":0.90189298546403274},null,null,{"$f":"W90","v":0},null,{"$f":"Y90","v":0},null,{"$f":"AA90","v":0},null,null,{"$f":"AD90","v":0},null,{"$f":"AF90","v":0},null,{"$f":"AH90","v":0},null,null,{"$f":"AK90","v":0},null,{"$f":"AM90","v":0},null,{"$f":"AO90","v":0},null,null,{"$f":"AR90","v":0},null,{"$f":"AT90","v":0},null,{"$f":"AV90","v":0},null,null,{"$f":"AY90","v":0},null,{"$f":"BA90","v":0},null,{"$f":"BC90","v":0},null,null,{"$f":"BF90","v":0},null,{"$f":"BH90","v":0},null,{"$f":"BJ90","v":0},null,null,{"$f":"BM90","v":0},null,{"$f":"BO90","v":0},null,{"$f":"BQ90","v":0},null,null,{"$f":"BT90","v":0},null,{"$f":"BV90","v":0},null,{"$f":"BX90","v":0},null,null,{"$f":"CA90","v":0},null,{"$f":"CC90","v":0},null,{"$f":"CE90","v":0},null,null,{"$f":"CH90","v":0},null,{"$f":"CJ90","v":0},null,{"$f":"CL90","v":0},null,null,{"$f":"CO90","v":0},null,{"$f":"CQ90","v":0},null,{"$f":"CS90","v":0},null,null,{"$f":"CV90","v":0},null,{"$f":"CX90","v":0},null,{"$f":"CZ90","v":0}]
[2007,null,null,null,null,null,null,null,{"$f":"I118+I91","v":147.54231818664101},null,{"$f":"K118+K91","v":40.095957807411246},null,{"$f":"M118+M91","v":3.3697224186623833},null,null,{"$f":"P118+P91","v":252.05601945537774},null,{"$f":"R118+R91","v":38.293861878173168},null,{"$f":"T118+T91","v":1.8037859709280655},null,null,{"$f":"W118+W91","v":0},null,{"$f":"Y118+Y91","v":0},null,{"$f":"AA118+AA91","v":0},null,null,{"$f":"AD118+AD91","v":0},null,{"$f":"AF118+AF91","v":0},null,{"$f":"AH118+AH91","v":0},null,null,{"$f":"AK118+AK91","v":0},null,{"$f":"AM118+AM91","v":0},null,{"$f":"AO118+AO91","v":0},null,null,{"$f":"AR118+AR91","v":0},null,{"$f":"AT118+AT91","v":0},null,{"$f":"AV118+AV91","v":0},null,null,{"$f":"AY118+AY91","v":0},null,{"$f":"BA118+BA91","v":0},null,{"$f":"BC118+BC91","v":0},null,null,{"$f":"BF118+BF91","v":0},null,{"$f":"BH118+BH91","v":0},null,{"$f":"BJ118+BJ91","v":0},null,null,{"$f":"BM118+BM91","v":0},null,{"$f":"BO118+BO91","v":0},null,{"$f":"BQ118+BQ91","v":0},null,null,{"$f":"BT118+BT91","v":0},null,{"$f":"BV118+BV91","v":0},null,{"$f":"BX118+BX91","v":0},null,null,{"$f":"CA118+CA91","v":0},null,{"$f":"CC118+CC91","v":0},null,{"$f":"CE118+CE91","v":0},null,null,{"$f":"CH118+CH91","v":0},null,{"$f":"CJ118+CJ91","v":0},null,{"$f":"CL118+CL91","v":0},null,null,{"$f":"CO118+CO91","v":0},null,{"$f":"CQ118+CQ91","v":0},null,{"$f":"CS118+CS91","v":0},null,null,{"$f":"CV118+CV91","v":0},null,{"$f":"CX118+CX91","v":0},null,{"$f":"CZ118+CZ91","v":0}]
[2008,null,null,null,null,null,null,null,225.29395174083174,null,62.295736020447009,null,4.7943843916345319,null,null,418.13837298347073,null,63.099512988500834,null,2.7056789563920982,null,null,109.71950947468324,null,14.643799609676856,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0]
[2009,null,null,null,null,null,null,null,309.15335159970721,null,85.512965204934233,null,6.3921379067043613,null,null,594.50228601019739,null,89.550168226900936,null,3.6075719418561309,null,null,156.05130486930096,null,22.124256188326793,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0]
[2010,null,null,null,null,null,null,null,352.29682898541211,null,98.649926365962401,null,7.1936835341070378,null,null,767.874046365185,null,114.45277699803026,null,4.5094649273201632,null,null,201.70089817005388,null,29.524723891801557,null,0,null,null,12.317932153440491,null,2.1538674578870225,null,0.35753256488596508,null,null,21.960399419021577,null,2.5553917287527645,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0.39846169604303366,null,0,null,1.6286980941320816E-2,null,null,1.3879842008801797,null,0.16645075833465028,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0]
[2011,null,null,null,null,null,null,null,395.440306371117,null,111.78688752699057,null,7.9952291615097142,null,null,940.10422339177342,null,139.22961811433595,null,5.4113579127841955,null,null,247.35049147080679,null,36.925191595276317,null,0,null,null,53.967881707408353,null,8.6418582798117747,null,1.5086464800003003,null,null,102.01769750894744,null,8.6683678798785184,null,0,null,null,120.53109036635543,null,9.967126048036393,null,0,null,null,0,null,0,null,0,null,null,1.2353968421909871,null,0,null,5.1902974009648314E-2,null,null,17.730378824146808,null,2.1262742032426294,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0]
[2012,null,null,null,null,null,null,null,438.5837837568219,null,124.92384868801874,null,8.7967747889123906,null,null,1096.9272974604692,null,162.25636234292969,null,6.3132508982482278,null,null,275.11411840633292,null,42.385345874046571,null,0,null,null,95.61783126137621,null,15.129849101736529,null,2.6597603951146356,null,null,176.81723330514009,null,14.458517980887736,null,0,null,null,241.06218073271086,null,19.934252096072786,null,0,null,null,0,null,0,null,0,null,null,2.5121202672163614,null,0,null,0.10657950383328124,null,null,98.385234951565138,null,14.118242365677116,null,6.300765206442735E-2,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0]
[2013,null,null,null,null,null,null,null,481.7272611425268,null,138.0608098490469,null,9.598320416315067,null,null,1234.9926640217875,null,183.13851187230983,null,7.2151438837122601,null,null,302.52801974253896,null,47.807561063506959,null,0,null,null,137.26778081534408,null,21.617839923661283,null,3.8108743102289706,null,null,299.63795783129581,null,23.188774254196986,null,0,null,null,438.2948740594743,null,35.928010004400122,null,0,null,null,0,null,0,null,0,null,null,4.2451562279344097,null,0,null,0.18124727815488528,null,null,189.46249292862689,null,27.736008098510755,null,0.14470719544468308,null,null,0,null,0,null,0,null,null,3.5259494978669945,null,0.11711224418610748,null,0.1969441100251233,null,null,0,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,0]
[2014,null,null,null,null,null,null,null,524.87073852823164,null,151.19777101007509,null,10.399866043717743,null,null,1339.7541777060369,null,200.21518234561523,null,8.1170368691762924,null,null,329.941921078745,null,53.229776252967348,null,0,null,null,178.91773036931195,null,28.105830745586037,null,4.9619882253433056,null,null,321.87468690814512,null,25.761083420058124,null,0,null,null,635.52756738623771,null,51.921767912727461,null,0,null,null,150.66386295794427,null,13.036490616215275,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,254.55488719107331,null,37.30041508502925,null,0.22640673882493881,null,null,0,null,0,null,0,null,null,68.278769581332384,null,19.17332339145381,null,0.46183916798495239,null,null,12.785031691616958,null,3.4510266960065827,null,0.29454684543659859,null,null,0,null,0,null,0,null,null,9.1390174333278082,null,2.4746024608205013,null,0.21269819095730064]
[2015,null,null,null,null,null,null,null,568.01421591393648,null,164.33473217110327,null,11.20141167112042,null,null,1439.5525986551718,null,216.69055487026725,null,9.0189298546403247,null,null,357.35582241495104,null,58.651991442427736,null,0,null,null,220.56767992327983,null,34.593821567510787,null,6.1131021404576407,null,null,343.83508632716672,null,28.316475148810888,null,0,null,null,832.76026071300112,null,67.9155258210548,null,0,null,null,301.32772591588855,null,26.07298123243055,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,372.60447124070629,null,55.125693165135438,null,0.30810628220519454,null,null,163.02030106695264,null,37.611074852795767,null,0,null,null,385.95898099027198,null,141.2959040236538,null,0.96772420412788518,null,null,51.035331424733272,null,13.775819679960703,null,1.1757730633411763,null,null,1.7330359607180481,null,0,null,7.4667774321604027E-2,null,null,36.481159754349534,null,9.8781262165539676,null,0.84904933603447064]
[2016,null,null,null,null,null,null,null,611.15769329964132,null,177.47169333213145,null,12.002957298523096,null,null,1497.8903352018131,null,226.88869963487605,null,9.920822840104357,null,null,384.76972375115707,null,64.074206631888131,null,0,null,null,262.21762947724767,null,41.081812389435541,null,7.2642160555719757,null,null,365.79548574618832,null,30.871866877563651,null,0,null,null,1029.9929540397645,null,83.909283729382139,null,0,null,null,451.99158887383282,null,39.109471848645825,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,490.65405529033927,null,72.950971245241618,null,0.38980582558545029,null,null,555.40428740531115,null,100.91872753414056,null,0,null,null,709.77248233742966,null,264.05081047911614,null,1.5694727640247685,null,null,89.285631157849593,null,24.100612663914823,null,2.056999281245754,null,null,3.4660719214360962,null,0,null,0.14933554864320805,null,null,63.823302075371259,null,17.281649972287433,null,1.4854004811116406]
[2017,null,null,null,null,null,null,null,654.30117068534616,null,190.60865449315963,null,12.804502925925773,null,null,1554.8310467611263,null,236.89221243530602,null,10.822715825568389,null,null,412.04179312077025,null,69.467779116476862,null,0,null,null,303.86757903121554,null,47.569803211360295,null,8.4153299706863116,null,null,387.75588516520992,null,33.427258606316414,null,0,null,null,1227.2256473665279,null,99.903041637709478,null,0,null,null,508.62006922264959,null,44.38615382473764,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,607.29953661288835,null,90.607865590464755,null,0.47150536896570605,null,null,1037.5286488707329,null,164.80834442768418,null,0,null,null,1033.5859836845873,null,386.80571693457847,null,2.1712213239216522,null,null,127.53593089096591,null,34.425405647868942,null,2.9382254991503318,null,null,5.1991078821541441,null,0,null,0.22400332296481207,null,null,91.165444396392985,null,24.685173728020899,null,2.1217516261888107]
[2018,null,null,null,null,null,null,null,697.44464807105101,null,203.74561565418782,null,13.606048553328449,null,null,1611.5716133799012,null,246.86010923919918,null,11.724608811032422,null,null,413.5713605537797,null,69.662700666859124,null,0,null,null,345.51752858518341,null,54.057794033285049,null,9.5664438858006466,null,null,409.71628458423152,null,35.982650335069181,null,0,null,null,1424.4583406932913,null,115.89679954603682,null,0,null,null,517.82220707067643,null,45.575409178501722,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,709.33357393172003,null,106.51251669456113,null,0.55320491234596181,null,null,1498.666891389179,null,227.41322937825583,null,0,null,null,1347.1669118190628,null,508.50743708205931,null,2.7729698838185355,null,null,165.78623062408224,null,44.750198631823061,null,3.8194517170549096,null,null,6.9321438428721924,null,0,null,0.29867109728641611,null,null,118.50758671741471,null,32.088697483754366,null,2.7581027712659809]
[2019,null,null,null,null,null,null,null,740.58812545675585,null,216.882576815216,null,14.407594180731126,null,null,1631.9858732909315,null,250.36370267166077,null,12.626501796496454,null,null,415.10092798678915,null,69.857622217241385,null,0,null,null,387.16747813915129,null,60.545784855209803,null,10.717557800914982,null,null,431.67668400325311,null,38.538042063821948,null,0,null,null,1621.6910340200548,null,131.89055745436414,null,0,null,null,527.02434491870326,null,46.764664532265805,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,811.3676112505517,null,122.4171677986575,null,0.63490445572621756,null,null,1944.9971714730768,null,289.11159786439396,null,0,null,null,1638.900282986564,null,627.96054985997716,null,3.3747184437154187,null,null,204.03653035719856,null,55.074991615777179,null,4.7006779349594874,null,null,8.6651798035902399,null,0,null,0.37333887160802015,null,null,145.84972903843644,null,39.492221239487833,null,3.3944539163431511]
[2020,null,null,null,null,null,null,null,783.73160284246069,null,230.01953797624418,null,15.209139808133802,null,null,1652.3100316295531,null,253.8515125639386,null,13.523551740175529,null,null,416.63049541979859,null,70.052543767623646,null,0,null,null,428.81742769311916,null,67.033775677134557,null,11.868671716029317,null,null,453.63708342227471,null,41.093433792574714,null,0,null,null,1818.5984585139117,null,147.85741777595911,null,0,null,null,536.2264827667301,null,47.953919886029887,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,867.65646370063735,null,131.1859592230455,null,0.71660399910647332,null,null,2280.8518637865536,null,319.91132036786576,null,0,null,null,1919.0439298450085,null,746.22084059157692,null,3.976467003612302,null,null,242.28683009031488,null,65.399784599731305,null,5.5819041528640652,null,null,10.398215764308288,null,0,null,0.44800664592962419,null,null,173.19187135945816,null,46.8957449952213,null,4.0308050614203212]
[{"$f":"A105","v":2021},null,null,null,null,null,null,null,826.87508022816553,null,243.15649913727236,null,16.010685435536477,null,null,1656.2807545760231,null,254.47460991286002,null,13.54158959988481,null,null,418.16006285280804,null,70.247465318005908,null,0,null,null,470.46737724708703,null,73.521766499059311,null,13.019785631143652,null,null,475.53440040097502,null,43.643653478479216,null,0,null,null,1897.108027829815,null,154.03355652697059,null,0,null,null,545.42862061475694,null,49.143175239793969,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,872.04727015928017,null,131.85909697571756,null,0.79830354248672908,null,null,2414.3043285872445,null,328.10167306193989,null,0,null,null,2199.187576703453,null,864.48113132317667,null,4.5782155635091852,null,null,280.5371298234312,null,75.724577583685431,null,6.4631303707686429,null,null,10.398215764308288,null,0,null,0.44800664592962419,null,null,200.53401368047989,null,54.299268750954766,null,4.6671562064974914]
[2022,null,null,null,null,null,null,null,870.01855761387037,null,256.29346029830054,null,16.812231062939151,null,null,1660.2415623667489,null,255.09592716200689,null,13.559627459594092,null,null,419.68963028581749,null,70.442386868388169,null,0,null,null,512.1173268010549,null,80.009757320984065,null,14.170899546257987,null,null,485.98225446136775,null,45.255147387423925,null,0,null,null,1975.4106078884142,null,160.19343162761936,null,0,null,null,554.63075846278377,null,50.332430593558051,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,876.438076617923,null,132.53223472838962,null,0.88000308586698484,null,null,2459.8958939761137,null,335.71414889890184,null,0,null,null,2479.3312235618978,null,982.74142205477642,null,5.1799641234060685,null,null,318.78742955654752,null,86.049370567639556,null,7.3443565886732207,null,null,12.131251725026337,null,0,null,0.52267442025122823,null,null,227.87615600150161,null,61.702792506688233,null,5.3035073515746616]
[2023,null,null,null,null,null,null,null,913.16203499957521,null,269.43042145932873,null,17.613776690341826,null,null,1663.0059413643437,null,255.50244570502613,null,13.577665319303373,null,null,421.21919771882693,null,70.637308418770431,null,0,null,null,553.76727635502277,null,86.497748142908819,null,15.322013461372322,null,null,496.37494641004236,null,46.858064981662551,null,0,null,null,1978.3690982883156,null,160.43333799624426,null,0,null,null,563.82517361517,null,51.520881917818436,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,880.82888307656583,null,133.20537248106169,null,0.96170262924724059,null,null,2487.9277718872027,null,340.25920992669364,null,0,null,null,2757.40897743293,null,1100.7364013613219,null,5.7557686704645246,null,null,357.03772928966384,null,96.374163551593682,null,8.2255828065777976,null,null,13.864287685744385,null,0,null,0.59734219457283222,null,null,255.21829832252334,null,69.1063162624217,null,5.9398584966518317]
[2024,null,null,null,null,null,null,null,956.30551238528005,null,282.56738262035691,null,18.415322317744501,null,null,1665.7703203619385,null,255.90896424804538,null,13.595703179012654,null,null,422.74876515183638,null,70.832229969152692,null,0,null,null,595.41722590899064,null,92.985738964833573,null,16.473127376486659,null,null,496.75571508188153,null,46.904381456746194,null,0,null,null,1981.327588688217,null,160.67324436486916,null,0,null,null,570.20852755440183,null,52.416666502733563,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,885.21968953520866,null,133.87851023373375,null,1.0434021726274962,null,null,2506.687506727465,null,343.00075344391394,null,0,null,null,3033.6906383238429,null,1218.2839125667638,null,6.2987501203499638,null,null,395.28802902278017,null,106.69895653554781,null,9.1068090244823754,null,null,15.597323646462433,null,0,null,0.6720099688944362,null,null,282.56044064354506,null,76.50984001815516,null,6.5762096417290019]
[2025,null,null,null,null,null,null,null,999.44898977098489,null,295.70434378138509,null,19.216867945147175,null,null,1668.5346993595333,null,256.31548279106465,null,13.613741038721935,null,null,424.27833258484583,null,71.027151519534954,null,0,null,null,637.06717546295852,null,99.473729786758327,null,17.624241291600995,null,null,497.13648375372071,null,46.950697931829836,null,0,null,null,1984.2860790881184,null,160.91315073349406,null,0,null,null,576.59188149363365,null,53.312451087648689,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,889.61049599385149,null,134.55164798640581,null,1.1251017160077519,null,null,2513.9079582204345,null,343.93651426133806,null,0,null,null,3305.0370922692923,null,1312.9486562893026,null,6.8417315702354031,null,null,433.53832875589649,null,117.02374951950193,null,9.9880352423869532,null,null,17.33035960718048,null,0,null,0.74667774321604019,null,null,309.90258296456676,null,83.913363773888619,null,7.2125607868061721]
[2026,null,null,null,null,null,null,null,1042.5924671566897,null,308.84130494241327,null,20.01841357254985,null,null,1671.2990783571281,null,256.72200133408393,null,13.631778898431216,null,null,425.80790001785527,null,71.222073069917215,null,0,null,null,678.71712501692639,null,105.96172060868308,null,18.775355206715332,null,null,497.51725242555989,null,46.997014406913479,null,0,null,null,1987.2445694880198,null,161.15305710211896,null,0,null,null,582.96420301052183,null,54.206359603721864,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,894.00130245249431,null,135.22478573907787,null,1.2068012593880075,null,null,2521.1284097134039,null,344.87227507876219,null,0,null,null,3576.3835462147417,null,1407.6134000118413,null,7.3847130201208424,null,null,471.78862848901281,null,127.34854250345606,null,10.869261460291531,null,null,19.063395567898528,null,0,null,0.82134551753764418,null,null,337.24472528558846,null,91.316887529622079,null,7.8489119318833422]
[2027,null,null,null,null,null,null,null,1085.7359445423947,null,321.97826610344146,null,20.819959199952525,null,null,1674.0634573547229,null,257.1285198771032,null,13.649816758140497,null,null,427.33746745086472,null,71.416994620299477,null,0,null,null,720.36707457089426,null,112.44971143060783,null,19.926469121829669,null,null,497.89802109739907,null,47.043330881997122,null,0,null,null,1990.2030598879212,null,161.39296347074387,null,0,null,null,585.32072279433226,null,54.417379061322777,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,898.39210891113714,null,135.89792349174994,null,1.2885008027682632,null,null,2528.3488612063734,null,345.80803589618631,null,0,null,null,3847.7300001601911,null,1502.2781437343801,null,7.9276944700062817,null,null,510.03892822212913,null,137.67333548741018,null,11.750487678196109,null,null,20.796431528616576,null,0,null,0.89601329185924816,null,null,364.58686760661016,null,98.720411285355539,null,8.4852630769605124]
[2028,null,null,null,null,null,null,null,1128.8794219280996,null,335.11522726446964,null,21.621504827355199,null,null,1676.8278363523177,null,257.53503842012248,null,13.667854617849779,null,null,428.86703488387417,null,71.611916170681738,null,0,null,null,762.01702412486213,null,118.93770225253259,null,21.077583036944006,null,null,498.27878976923824,null,47.089647357080764,null,0,null,null,1993.1615502878226,null,161.63286983936877,null,0,null,null,587.67724257814268,null,54.628398518923689,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,902.78291536977997,null,136.571061244422,null,1.3702003461485188,null,null,2535.5693126993428,null,346.74379671361044,null,0,null,null,4103.9254755896882,null,1595.3808620089401,null,8.1752492174208324,null,null,548.28922795524545,null,147.99812847136431,null,12.631713896100687,null,null,22.529467489334625,null,0,null,0.97068106618085215,null,null,391.92900992763185,null,106.123935041089,null,9.1216142220376817]
[2029,null,null,null,null,null,null,null,1172.0228993138046,null,348.25218842549782,null,22.423050454757874,null,null,1679.5922153499125,null,257.94155696314175,null,13.68589247755906,null,null,430.39660231688362,null,71.806837721063999,null,0,null,null,803.66697367883,null,125.42569307445734,null,22.228696952058343,null,null,498.65955844107742,null,47.135963832164407,null,0,null,null,1996.120040687724,null,161.87277620799367,null,0,null,null,590.03376236195311,null,54.839417976524601,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,907.1737218284228,null,137.24419899709406,null,1.4518998895287745,null,null,2542.7897641923123,null,347.67955753103456,null,0,null,null,4354.1646503048987,null,1687.8695015768517,null,8.3066629329479742,null,null,586.53952768836177,null,158.32292145531844,null,13.512940114005264,null,null,24.262503450052673,null,0,null,1.0453488405024562,null,null,419.27115224865355,null,113.52745879682246,null,9.757965367114851]
[2030,null,null,null,null,null,null,null,1215.1663766995096,null,361.389149586526,null,23.224596082160549,null,null,1682.3565943475073,null,258.34807550616102,null,13.703930337268341,null,null,431.92616974989306,null,72.001759271446261,null,0,null,null,845.31692323279788,null,131.91368389638208,null,23.379810867172679,null,null,499.0403271129166,null,47.18228030724805,null,0,null,null,1999.0785310876254,null,162.11268257661857,null,0,null,null,592.39028214576354,null,55.050437434125513,null,0,null,null,5.9781921886524581,null,0,null,0.25591505247648932,null,null,911.56452828706563,null,137.91733674976612,null,1.5335994329090301,null,null,2550.0102156852818,null,348.61531834845869,null,0,null,null,4585.866894795261,null,1777.478814096703,null,8.4380472443876116,null,null,624.78982742147809,null,168.64771443927256,null,14.394166331909842,null,null,25.995539410770721,null,0,null,1.1200166148240602,null,null,446.61329456967525,null,120.93098255255592,null,10.39431651219202]

{"sheet":"Std Detail","index":4,"n_rows":60,"n_cols":56,"rows_kept":60,"cut":false,"hidden":false,"merged":[[6,4,6,5],[6,23,6,37],[6,7,6,21],[6,39,6,53]]}
["Index","Start Year","Assumed Measure Life",null,"Discount","FED measure","Assumed Code Update Rate","Attribution (Wtd Score)",null,"CA savings Ratio",{"$f":"Inputs!J3","v":"New Installation %"},"Natural Market Adoption","Max penetration","Starting year","p","q","Utility Programs Effect (Units)",null,"1st Year Potential Energy Savings Per Unit (kWh) ","1st Year Potential Demand Savings Per Unit (kW)","1st Year Potential Gas Savings Per Unit (MMT)","Interactive factor",null,null,{"$f":"OFFSET(ComplianceTable,0,0)","v":2006},{"$f":"OFFSET(ComplianceTable,0,1)","v":2007},{"$f":"OFFSET(ComplianceTable,0,2)","v":2008},{"$f":"OFFSET(ComplianceTable,0,3)","v":2009},{"$f":"OFFSET(ComplianceTable,0,4)","v":2010},{"$f":"OFFSET(ComplianceTable,0,5)","v":2011},{"$f":"OFFSET(ComplianceTable,0,6)","v":2012},{"$f":"OFFSET(ComplianceTable,0,7)","v":2013},{"$f":"OFFSET(ComplianceTable,0,8)","v":2014},{"$f":"OFFSET(ComplianceTable,0,9)","v":2015},{"$f":"OFFSET(ComplianceTable,0,10)","v":2016},{"$f":"OFFSET(ComplianceTable,0,11)","v":2017},{"$f":"OFFSET(ComplianceTable,0,12)","v":2018},{"$f":"OFFSET(ComplianceTable,0,13)","v":2019},{"$f":"OFFSET(ComplianceTable,0,14)","v":2020},{"$f":"AM1+1","v":2021},{"$f":"AN1+1","v":2022},2023,2024,2025,2026,2027,2028,2029,{"$f":"AV1+1","v":2030},null,{"$f":"Inputs!BA3","v":"Number of Year to Reach 100% Compliance"},"Improvement Start Year","Improvement Amount"]
[{"$f":"OFFSET(Inputs!$D$3,Inputs!$C$1,-1)","v":133},{"$f":"OFFSET(Inputs!$D$3,Inputs!$C$1,4)","v":"2014-09-01"},{"$f":"OFFSET(Inputs!$D$3,Inputs!$C$1,5)","v":15},null,{"$f":"OFFSET(Inputs!$D$3,Inputs!$C$1,7)","v":1},{"$f":"OFFSET(Inputs!$D$3,Inputs!$C$1,8)","v":0},{"$f":"OFFSET(Inputs!$D$3,Inputs!$C$1,9)","v":100},{"$f":"IF(Dashboard!F40=\"YES\",100%,OFFSET(inputAttrib,Inputs!$C$1,0))","v":0.70428819780267871},null,0.121,{"$f":"OFFSET(Inputs!$J$3,Inputs!$C$1,0)","v":1},{"$f":"OFFSET(inputNOMAD,Inputs!$C$1,0)","v":12},{"$f":"OFFSET(inputNOMAD,Inputs!$C$1,1)","v":0.5},{"$f":"OFFSET(inputNOMAD,Inputs!$C$1,2)","v":1986},{"$f":"OFFSET(inputNOMAD,Inputs!$C$1,3)","v":1E-3},{"$f":"OFFSET(inputNOMAD,Inputs!$C$1,4)","v":0.21},{"$f":"OFFSET(inputNOMAD,Inputs!$C$1,5)","v":0},null,{"$f":"OFFSET(inputUnitSavings,Inputs!$C$1,0)","v":1000},{"$f":"OFFSET(inputUnitSavings,Inputs!$C$1,1)","v":0.39939293381486629},{"$f":"OFFSET(inputUnitSavings,Inputs!$C$1,2)","v":21.103343692035541},{"$f":"IF(Interactive_setting=Inputs!BF2,OFFSET(inputUnitSavings,Inputs!$C$1,3),0)","v":0},null,"Compliance",{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,Y1-2006)+IF(Dashboard!$F$36=\"YES\",Y4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,Z1-2006)+IF(Dashboard!$F$36=\"YES\",Z4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AA1-2006)+IF(Dashboard!$F$36=\"YES\",AA4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AB1-2006)+IF(Dashboard!$F$36=\"YES\",AB4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AC1-2006)+IF(Dashboard!$F$36=\"YES\",AC4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AD1-2006)+IF(Dashboard!$F$36=\"YES\",AD4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AE1-2006)+IF(Dashboard!$F$36=\"YES\",AE4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AF1-2006)+IF(Dashboard!$F$36=\"YES\",AF4,0)","v":0},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AG1-2006)+IF(Dashboard!$F$36=\"YES\",AG4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AH1-2006)+IF(Dashboard!$F$36=\"YES\",AH4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AI1-2006)+IF(Dashboard!$F$36=\"YES\",AI4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AJ1-2006)+IF(Dashboard!$F$36=\"YES\",AJ4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AK1-2006)+IF(Dashboard!$F$36=\"YES\",AK4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AL1-2006)+IF(Dashboard!$F$36=\"YES\",AL4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,AM1-2006)+IF(Dashboard!$F$36=\"YES\",AM4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AN4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AO4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AP4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AQ4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AR4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AS4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AT4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AU4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AV4,0)","v":0.7},{"$f":"OFFSET(ComplianceTable,Inputs!$C$1,2020-2006)+IF(Dashboard!$F$36=\"YES\",AW4,0)","v":0.7},null,{"$f":"OFFSET(Inputs!$BA$3,Inputs!$C$1,0)","v":6},{"$f":"OFFSET(Inputs!$BH$3,Inputs!$C$1,0)","v":2015},{"$f":"MAX(1-OFFSET(ComplianceTable,Inputs!$C$1,2020-2006),0)","v":0.30000000000000004}]
[{"$f":"OFFSET(Inputs!$D$3,Inputs!$C$1,0)","v":"2013 T-24 - others"},null,null,null,null,null,{"$f":"B2+G2*365","v":"2114-08-08"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OFFSET(inputUnitSavings,Inputs!$C$1,3)",null,"Installed unit",{"$f":"OFFSET(inputInstall,Inputs!$C$1,0)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,1)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,2)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,3)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,4)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,5)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,6)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,7)","v":0},{"$f":"OFFSET(inputInstall,Inputs!$C$1,8)","v":204389.08952980928},{"$f":"OFFSET(inputInstall,Inputs!$C$1,9)","v":204389.08952980928},{"$f":"OFFSET(inputInstall,Inputs!$C$1,10)","v":204389.08952980928},{"$f":"OFFSET(inputInstall,Inputs!$C$1,11)","v":204389.08952980928},{"$f":"OFFSET(inputInstall,Inputs!$C$1,12)","v":204389.08952980928},{"$f":"OFFSET(inputInstall,Inputs!$C$1,13)","v":204389.08952980928},{"$f":"OFFSET(inputInstall,Inputs!$C$1,14)","v":204389.08952980928}]
[null,null,null,null,null,null,{"$f":"(G3-DATE(YEAR(G3),1,1)+1)/365","v":0.60273972602739723},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compliance Improvement",{"$f":"IF(AND(Y1>=$AZ$2,Y1<($AZ$2+$AY$2)),(Y1-$AZ$2+1)/$AY$2*$BA$2,IF(Y1<$AZ$2,0,$BA$2))","v":0},0,0,0,0,0,0,0,0,0.05,0.1,0.15000000000000002,0.2,0.25000000000000006,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,{"$f":"IF(AND(AW1>=$AZ$2,AW1<($AZ$2+$AY$2)),(AW1-$AZ$2+1)/$AY$2*$BA$2,IF(AW1<$AZ$2,0,$BA$2))","v":0.30000000000000004}]
[]
[]
[null,null,"NOMAD","Compliance","Units"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Annual",null,null,null,null,null,"Cumulative",null,null,null,null,null,null,null,null,null,"Annual",null,null,null,null,null,"Cumulative",null,null,null,null,null,null,null,null,null,"Annual",null,null,null,null,null,"Cumulative"]
["Year count","Year","Cadmus Market penetration model","Compliance Rate","Number of Units in Market","Utility Programs Effect","Normally-Occurring Standards Adoption - Assumes:","Potential Standards Energy Savings  (GWh)","Non-Compliance Adjustment","Naturally-Occurring Market Adoption","Utility Programs Effect Adjustment","Normally-Occurring Standards Adoption","Total Adjustments","Gross Standards Energy Savings (GWh)","Net Standards Energy Savings (GWh)","Non-Compliance Adjustment","Naturally-Occurring Market Adoption","Potential Standards Energy Savings","Total Adjustments","Gross Program Energy Savings (GWh)","Net Program Energy Savings (GWh)","Measure Life Adjustment",null,"Potential Standards Energy Savings (MW)","Non-Compliance Adjustment","Naturally-Occurring Market Adoption","Utility Programs Effect Adjustment","Normally-Occurring Standards Adoption","Total Adjustments","Gross Standards Demand Savings (MW)","Net Standards Demand Savings (MW)","Non-Compliance Adjustment","Naturally-Occurring Market Adoption","Potential Standards Energy Savings","Total Adjustments","Gross Standards Energy Savings (MW)","Program Net Standards Demand Savings (MW)","Measure Life Adjustment",null,"Potential Standards Energy Savings (MMT)","Non-Compliance Adjustment","Naturally-Occurring Market Adoption","Utility Programs Effect Adjustment","Normally-Occurring Standards Adoption","Total Adjustments","Gross Standards Energy Savings (MMT)","Net Standards Energy Savings (MMT)","Non-Compliance Adjustment","Naturally-Occurring Market Adoption","Potential Standards Energy Savings","Total Adjustments","Standards Net Gas Savings (Mtherms)","Program Net Gas Savings (Mtherms)","Measure Life Adjustment","Gross Standards Energy Savings (MMT) w/ interactive effect","Net Standards Energy Savings (MMT) w/ interactive effect"]
[{"$f":"IF(OR(H10>0,AN10>0),1,0)","v":0},2006,{"$f":"IF($M$2>0,$M$2*(1-EXP(-($O$2+$P$2)*(B10-$N$2)))/(1+$P$2/$O$2*EXP(-($O$2+$P$2)*(B10-$N$2))),IF($A10/$L$2>=1,1,($A10/$L$2)))","v":0.12054930085262855},{"$f":"TRANSPOSE(Y2:AW2)","v":0},{"$f":"TRANSPOSE(Y3:AM3)","v":0},{"$f":"MAX($Q$2*((10-(ROW()-ROW($F$10)))/10),0)","v":0},{"$f":"IF(B10<YEAR($G$3),0,IF(B10>YEAR($G$3),1-$K$2,1-($G$4+(1-$G$4)*$K$2)))","v":0},{"$f":"IF($B10>YEAR($B$2),$S$2,IF($B10=YEAR($B$2),$S$2*((365-($B$2-DATE($B10,1,1)))/365),0))*$E10/1000000","v":0},{"$f":"-H10*(1-$D10)","v":0},{"$f":"-(H10+I10+L10)*$C10","v":0},{"$f":"IF($B10>YEAR($B$2),$S$2,IF($B10=YEAR($B$2),$S$2*((365-($B$2-DATE($B10,1,1)))/365),0))*$F10/1000000","v":0},{"$f":"-(H10+I10)*$G10","v":0},{"$f":"I10+MIN(J10+K10,0)+L10","v":0},{"$f":"(H10+I10+L10)*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"(H10+M10)*$H$2*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"I10","v":0},{"$f":"MIN(J10+K10,0)","v":0},{"$f":"H10","v":0},{"$f":"M10","v":0},{"$f":"N10","v":0},{"$f":"O10","v":0},{"$f":"IF(A10>$C$2,OFFSET(N10,-$C$2,0),0)","v":0},{"$f":"IF(B10<YEAR($G$3),0,IF(B10>YEAR($G$3),1-$K$2,1-($G$4+(1-$G$4)*$K$2)))","v":0},{"$f":"IF($B10>YEAR($B$2),$T$2,IF($B10=YEAR($B$2),$T$2*((365-($B$2-DATE($B10,1,1)))/365),0))*$E10/1000","v":0},{"$f":"-X10*(1-$D10)","v":0},{"$f":"-(X10+Y10+AB10)*$C10","v":0},{"$f":"IF($B10>YEAR($B$2),$T$2,IF($B10=YEAR($B$2),$T$2*((365-($B$2-DATE($B10,1,1)))/365),0))*$F10/1000","v":0},{"$f":"-(X10+Y10)*$G10","v":0},{"$f":"Y10+MIN(Z10+AA10,0)+AB10","v":0},{"$f":"(X10+Y10+AB10)*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"(X10+AC10)*$H$2*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"Y10","v":0},{"$f":"MIN(Z10+AA10,0)","v":0},{"$f":"X10","v":0},{"$f":"AC10","v":0},{"$f":"AD10","v":0},{"$f":"AE10","v":0},{"$f":"IF(A10>$C$2,OFFSET(AD10,-$C$2,0),0)","v":0},null,{"$f":"IF($B10>YEAR($B$2),$U$2,IF($B10=YEAR($B$2),$U$2*((365-($B$2-DATE($B10,1,1)))/365),0))*$E10/1000000","v":0},{"$f":"-AN10*(1-$D10)","v":0},{"$f":"-(AN10+AO10+AR10)*$C10","v":0},{"$f":"IF($B10>YEAR($B$2),$U$2,IF($B10=YEAR($B$2),$U$2*((365-($B$2-DATE($B10,1,1)))/365),0))*$F10/1000000","v":0},{"$f":"-(AN10+AO10)*$G10","v":0},{"$f":"IF(AN10>=0,AO10+MIN(AP10+AQ10,0)+AR10,AO10+MAX(AP10+AQ10,0)+AR10)","v":0},{"$f":"(AN10+AO10+AR10)*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"(AN10+AS10)*$H$2*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"AO10","v":0},{"$f":"MIN(AP10+AQ10,0)","v":0},{"$f":"AN10","v":0},{"$f":"AS10","v":0},{"$f":"AT10","v":0},{"$f":"AU10","v":0},{"$f":"IF(A10>$C$2,OFFSET(AT10,-$C$2,0),0)","v":0},{"$f":"AT10+N10*$V$2","v":0},{"$f":"AU10+O10*$V$2","v":0}]
[{"$f":"IF(A10>0,A10+1,IF(OR(H11>0,AN11>0),1,0))","v":0},2007,{"$f":"IF($M$2>0,$M$2*(1-EXP(-($O$2+$P$2)*(B11-$N$2)))/(1+$P$2/$O$2*EXP(-($O$2+$P$2)*(B11-$N$2))),IF($A11/$L$2>=1,1,($A11/$L$2)))","v":0.14117524633698939},0,0,0,0,0,{"$f":"-H11*(1-$D11)","v":0},{"$f":"-(H11+I11+L11)*$C11","v":0},{"$f":"IF($B11>YEAR($B$2),$S$2,IF($B11=YEAR($B$2),$S$2*((365-($B$2-DATE($B11,1,1)))/365),0))*$F11/1000000","v":0},{"$f":"-(H11+I11)*$G11","v":0},{"$f":"I11+MIN(J11+K11,0)+L11","v":0},{"$f":"(H11+I11+L11)*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"(H11+M11)*$H$2*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"I11+P10","v":0},{"$f":"Q10+MIN(J11+K11,0)","v":0},{"$f":"R10+H11","v":0},{"$f":"M11+S10","v":0},{"$f":"T10+N11","v":0},{"$f":"U10+O11","v":0},{"$f":"IF(A11>$C$2,OFFSET(N11,-$C$2,0),0)","v":0},0,0,{"$f":"-X11*(1-$D11)","v":0},{"$f":"-(X11+Y11+AB11)*$C11","v":0},{"$f":"IF($B11>YEAR($B$2),$T$2,IF($B11=YEAR($B$2),$T$2*((365-($B$2-DATE($B11,1,1)))/365),0))*$F11/1000","v":0},{"$f":"-(X11+Y11)*$G11","v":0},{"$f":"Y11+MIN(Z11+AA11,0)+AB11","v":0},{"$f":"(X11+Y11+AB11)*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"(X11+AC11)*$H$2*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"Y11+AF10","v":0},{"$f":"AG10+MIN(Z11+AA11,0)","v":0},{"$f":"AH10+X11","v":0},{"$f":"AC11+AI10","v":0},{"$f":"AJ10+AD11","v":0},{"$f":"AK10+AE11","v":0},{"$f":"IF(A11>$C$2,OFFSET(AD11,-$C$2,0),0)","v":0},null,0,{"$f":"-AN11*(1-$D11)","v":0},{"$f":"-(AN11+AO11+AR11)*$C11","v":0},{"$f":"IF($B11>YEAR($B$2),$U$2,IF($B11=YEAR($B$2),$U$2*((365-($B$2-DATE($B11,1,1)))/365),0))*$F11/1000000","v":0},{"$f":"-(AN11+AO11)*$G11","v":0},{"$f":"IF(AN11>=0,AO11+MIN(AP11+AQ11,0)+AR11,AO11+MAX(AP11+AQ11,0)+AR11)","v":0},{"$f":"(AN11+AO11+AR11)*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"(AN11+AS11)*$H$2*$E$2*IF($F$2>0,$J$2,100%)","v":0},{"$f":"AO11+AV10","v":0},{"$f":"AW10+MIN(AP11+AQ11,0)","v":0},{"$f":"AX10+AN11","v":0},{"$f":"AS11+AY10","v":0},{"$f":"AZ10+AT11","v":0},{"$f":"BA10+AU11","v":0},{"$f":"IF(A11>$C$2,OFFSET(AT11,-$C$2,0),0)","v":0},{"$f":"AT11+N11*$V$2","v":0},{"$f":"AU11+O11*$V$2","v":0}]
[0,2008,0.16374678130338577,0,0,0,0,0,0,0,{"$f":"IF($B12>YEAR($B$2),$S$2,IF($B12=YEAR($B$2),$S$2*((365-($B$2-DATE($B12,1,1)))/365),0))*$F12/1000000","v":0},0,0,0,0,{"$f":"I12+P11","v":0},{"$f":"Q11+MIN(J12+K12,0)","v":0},{"$f":"R11+H12","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($B12>YEAR($B$2),$T$2,IF($B12=YEAR($B$2),$T$2*((365-($B$2-DATE($B12,1,1)))/365),0))*$F12/1000","v":0},0,0,0,0,0,{"$f":"AG11+MIN(Z12+AA12,0)","v":0},{"$f":"AH11+X12","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,{"$f":"AW11+MIN(AP12+AQ12,0)","v":0},{"$f":"AX11+AN12","v":0},0,0,0,0,0,0]
[0,2009,0.18798446181502343,0,0,0,0,0,0,0,{"$f":"IF($B13>YEAR($B$2),$S$2,IF($B13=YEAR($B$2),$S$2*((365-($B$2-DATE($B13,1,1)))/365),0))*$F13/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,2010,0.21348816838635135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,2011,0.23975708332473925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,2012,0.26622576732242581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(A16>$C$2,OFFSET(N16,-$C$2,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,2013,0.29231144543198478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2014,0.31746441006462306,0.7,204389.08952980928,0,0,68.316353212703376,-20.494905963811014,-15.181607539306105,0,0,-35.676513503117121,47.821447248892362,22.987853885632813,-20.494905963811014,-15.181607539306105,68.316353212703376,-35.676513503117121,{"$f":"T17+N18","v":47.821447248892362},22.987853885632813,0,0,27.285068737154269,-8.1855206211462814,-6.0634267751493587,0,0,-14.248947396295641,19.099548116007988,9.1811864054903634,-8.1855206211462814,-6.0634267751493587,27.285068737154269,-14.248947396295641,19.099548116007988,9.1811864054903634,0,null,1.4417034816341758,-0.43251104449025279,-0.32038268169957468,0,0,-0.75289372618982742,1.0091924371439229,0.48512058129080399,-0.43251104449025279,-0.32038268169957468,1.4417034816341758,-0.75289372618982742,1.0091924371439229,0.48512058129080399,0,1.0091924371439229,0.48512058129080399]
[2,2015,0.34121251798820534,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-48.818081121448067,0,0,-110.13480798039086,143.07236267086648,66.382178087626158,-81.811632822753808,-63.999688660754174,272.70544274251267,-145.81132148350798,190.89380991975884,89.370031973258975,0,0,81.631558107059902,-24.489467432117973,-19.497596642307283,0,0,-43.987064074425255,57.142090674941926,26.512572859437949,-32.674988053264258,-25.561023417456642,108.91662684421416,-58.236011470720896,76.241638790949906,35.69375926492831,0,null,4.3132932032497875,-1.2939879609749365,-1.0302247442915904,0,0,-2.3242127052665271,3.019305242274851,1.4008859192090852,-1.7264990054651892,-1.3506074259911651,5.7549966848839631,-3.0771064314563548,4.0284976794187735,1.8860065004998892,0,3.019305242274851,1.4008859192090852]
[3,2016,0.36319250740905684,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-51.962810139369942,0,0,-113.27953699831272,143.07236267086648,64.167382555016189,-143.12835968169659,-115.96249880012411,477.09453227232194,-259.0908584818207,333.96617259062532,153.53741452827518,0,0,81.631558107059902,-24.489467432117973,-20.753579190827843,0,0,-45.243046622945812,57.142090674941926,25.62799917386879,-57.164455485382234,-46.314602608284488,190.54818495127407,-103.47905809366671,133.38372946589183,61.321758438797104,0,null,4.3132932032497875,-1.2939879609749365,-1.0965890415751129,0,0,-2.3905770025500495,3.019305242274851,1.354146327876832,-3.0204869664401257,-2.4471964675662781,10.068289888133751,-5.4676834340064042,7.0478029216936244,3.2401528283767211,0,3.019305242274851,1.354146327876832]
[4,2017,0.38316453055660482,0.7,204389.08952980928,0,0,{"$f":"IF($B21>YEAR($B$2),$S$2,IF($B21=YEAR($B$2),$S$2*((365-($B$2-DATE($B21,1,1)))/365),0))*$E21/1000000","v":204.38908952980927},-61.316726858942786,-54.820254678406869,0,0,-116.13698153734966,143.07236267086648,62.154918090296761,-204.44508654063938,-170.78275347853099,681.48362180213121,-375.22784001917034,477.0385352614918,215.69233261857192,0,0,81.631558107059902,-24.489467432117973,-21.894822348487068,0,0,-46.384289780605044,57.142090674941926,24.824235087106331,-81.653922917500211,-68.209424956771556,272.179743058334,-149.86334787427177,190.52582014083376,86.145993525903435,0,null,4.3132932032497875,-1.2939879609749365,-1.1568906757633393,0,0,-2.4508786367382758,3.019305242274851,1.3116765986098498,-4.3144749274150627,-3.6040871433296173,14.38158309138354,-7.91856207074468,10.067108163968475,4.5518294269865711,0,3.019305242274851,1.3116765986098498]
[5,2018,0.40101040595642207,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-57.373506235788618,0,0,-118.69023309473141,143.07236267086648,60.356693152411481,-265.76181339958214,-228.15625971431962,885.87271133194054,-493.91807311390176,620.11089793235828,276.04902577098341,0,0,81.631558107059902,-24.489467432117973,-22.914572978757143,0,0,-47.404040410875112,57.142090674941926,24.106036753505279,-106.14339034961819,-91.123997935528706,353.8113011653939,-197.26738828514686,247.66791081577568,110.25203027940871,0,null,4.3132932032497875,-1.2939879609749365,-1.2107728209109914,0,0,-2.5047607818859277,3.019305242274851,1.2737280397100676,-5.6084628883899992,-4.8148599642406085,18.694876294633328,-10.423322852630609,13.086413406243327,5.8255574666966385,0,3.019305242274851,1.2737280397100676]
[6,2019,0.41671924037681174,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-59.621006291119194,0,0,-120.93773315006197,143.07236267086648,58.7738053888813,-327.07854025852492,-287.77726600543883,1090.2618008617499,-614.8558062639637,763.18326060322477,334.82283115986468,0,0,81.631558107059902,-24.489467432117973,-23.812208619604696,0,0,-48.301676051722666,57.142090674941926,23.473842565729303,-130.63285778173616,-114.9362065551334,435.4428592724538,-245.56906433686953,304.81000149071758,133.72587284513801,0,null,4.3132932032497875,-1.2939879609749365,-1.2582025870265015,0,0,-2.552190548001438,3.019305242274851,1.2403238152103724,-6.9024508493649357,-6.0730625512671104,23.008169497883117,-12.975513400632046,16.105718648518177,7.0658812819070107,0,3.019305242274851,1.2403238152103724]
[7,2020,0.43036553642682024,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-61.573414108700028,0,0,-122.89014096764282,143.07236267086648,57.39874760566142,-388.39526711746771,-349.35068011413887,1294.6508903915592,-737.74594723160658,906.25562327409125,392.22157876552609,0,0,81.631558107059902,-24.489467432117973,-24.591986505871386,0,0,-49.081453937989359,57.142090674941926,22.924654203524153,-155.12232521385414,-139.52819306100477,517.07441737951376,-294.65051827485888,361.95209216565951,156.65052704866216,0,null,4.3132932032497875,-1.2939879609749365,-1.2994049202279268,0,0,-2.5933928812028633,3.019305242274851,1.2113054982146749,-8.1964388103398722,-7.3724674714950371,27.321462701132905,-15.568906281834909,19.125023890793027,8.277186780121685,0,3.019305242274851,1.2113054982146749]
[8,2021,0.44208476600437191,0.7,{"$f":"E24","v":204389.08952980928},0,0,204.38908952980927,-61.316726858942786,-63.250111973042642,0,0,-124.56683883198542,143.07236267086648,56.217869088523969,{"$f":"I25+P24","v":-449.7119939764105},{"$f":"Q24+MIN(J25+K25,0)","v":-412.6007920871815},{"$f":"R24+H25","v":1499.0399799213685},{"$f":"M25+S24","v":-862.31278606359206},{"$f":"T24+N25","v":1049.3279859449576},{"$f":"U24+O25","v":448.43944785405006},0,0,81.631558107059902,-24.489467432117973,-25.261647785032302,0,0,-49.751115217150272,57.142090674941926,22.453019668085677,{"$f":"Y25+AF24","v":-179.61179264597212},{"$f":"AG24+MIN(Z25+AA25,0)","v":-164.78984084603707},{"$f":"AH24+X25","v":598.70597548657361},{"$f":"AC25+AI24","v":-344.40163349200918},{"$f":"AJ24+AD25","v":419.09418284060143},{"$f":"AK24+AE25","v":179.10354671674784},0,null,4.3132932032497875,-1.2939879609749365,-1.3347888515268509,0,0,-2.6287768125017874,3.019305242274851,1.1863850130089819,{"$f":"AO25+AV24","v":-9.4904267713148087},{"$f":"AW24+MIN(AP25+AQ25,0)","v":-8.7072563230218876},{"$f":"AX24+AN25","v":31.634755904382693},{"$f":"AS25+AY24","v":-18.197683094336696},{"$f":"AZ24+AT25","v":22.144329133067878},{"$f":"BA24+AU25","v":9.4635717931306669},0,3.019305242274851,1.1863850130089819]
[9,2022,0.45205022937921185,0.7,{"$f":"E25","v":204389.08952980928},0,0,204.38908952980927,-61.316726858942786,-64.675894363190977,0,0,-125.99262122213376,143.07236267086648,55.2137073785076,-511.02872083535328,-477.27668645037249,1703.4290694511778,-988.30540728572578,1192.400348615824,503.65315523255765,0,0,81.631558107059902,-24.489467432117973,-25.83109519681522,0,0,-50.320562628933189,57.142090674941926,22.051964576697685,-204.10126007809009,-190.62093604285229,680.33753359363345,-394.72219612094239,476.23627351554336,201.15551129344553,0,null,4.3132932032497875,-1.2939879609749365,-1.3648776273362031,0,0,-2.6588655883111398,3.019305242274851,1.1651938433201243,-10.784414732289745,-10.07213395035809,35.948049107632478,-20.856548682647837,25.163634375342728,10.62876563645079,0,3.019305242274851,1.1651938433201243]
[10,2023,0.46045350831081455,0.7,{"$f":"E26","v":204389.08952980928},0,0,204.38908952980927,-61.316726858942786,-65.878171334117695,0,0,-127.19489819306048,143.07236267086648,54.366957897393959,-572.34544769429613,-543.15485778449022,1907.8181589809872,-1115.5003054787862,1335.4727112866904,558.0201131299516,0,0,81.631558107059902,-24.489467432117973,-26.311276123491691,0,0,-50.800743555609664,57.142090674941926,21.713778817229489,-228.59072751020807,-216.93221216634399,761.9690917006933,-445.52293967655203,533.37836419048529,222.86929011067502,0,null,4.3132932032497875,-1.2939879609749365,-1.3902496914666891,0,0,-2.6842376524416256,3.019305242274851,1.1473245979991304,-12.078402693264682,-11.462383641824779,40.261342310882263,-23.540786335089464,28.182939617617578,11.776090234449921,0,3.019305242274851,1.1473245979991304]
[11,2024,0.467489456210893,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-66.884821023811043,0,0,-128.20154788275383,143.07236267086648,53.657986401621201,-633.66217455323886,-610.03967880830123,2112.2072485107965,-1243.7018533615401,1478.5450739575567,611.6780995315728,0,0,81.631558107059902,-24.489467432117973,-26.71332489638214,0,0,-51.202792328500109,57.142090674941926,21.430620611541698,-253.08019494232605,-243.64553706272613,843.60064980775314,-496.72573200505212,590.52045486542715,244.29991072221674,0,null,4.3132932032497875,-1.2939879609749365,-1.4114933658457687,0,0,-2.7054813268207054,3.019305242274851,1.1323629288559813,-13.372390654239618,-12.873877007670547,44.574635514132048,-26.246267661910171,31.202244859892428,12.908453163305902,0,3.019305242274851,1.1323629288559813]
[12,2025,0.47334568809033406,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-67.722685955151121,0,0,-129.03941281409391,143.07236267086648,53.067888019125633,-694.97890141218159,-677.7623647634523,2316.5963380406056,-1372.7412661756339,1621.6174366284231,664.74598755069837,0,0,81.631558107059902,-24.489467432117973,-27.047962229450647,0,0,-51.537429661568623,57.142090674941926,21.194939487317381,-277.56966237444402,-270.6934992921768,925.23220791481299,-548.2631616666207,647.66254554036914,265.49485020953409,0,null,4.3132932032497875,-1.2939879609749365,-1.4291751174593421,0,0,-2.7231630784342786,3.019305242274851,1.1199098798780633,-14.666378615214555,-14.30305212512989,48.887928717381833,-28.96943074034445,34.221550102167278,14.028363043183965,0,3.019305242274851,1.1199098798780633]
[13,2026,0.47819596959491373,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-68.416627189630134,0,0,-129.73335404857292,143.07236267086648,52.579153397713448,-756.29562827112431,-746.17899195308246,2520.9854275704147,-1502.4746202242068,1764.6897992992895,717.32514094841179,0,0,81.631558107059902,-24.489467432117973,-27.325117454984333,0,0,-51.814584887102306,57.142090674941926,20.99974233301467,-302.059129806562,-298.0186167471611,1006.8637660218728,-600.07774655372305,704.80463621531112,286.49459254254879,0,null,4.3132932032497875,-1.2939879609749365,-1.4438195978326283,0,0,-2.7378075588075648,3.019305242274851,1.1095959451882049,-15.960366576189491,-15.746871722962517,53.201221920631617,-31.707238299152014,37.240855344442132,15.137958988372171,0,3.019305242274851,1.1095959451882049]
[14,2027,0.48219667614642392,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-68.989017728307516,0,0,-130.3057445872503,143.07236267086648,52.176025496789045,-817.61235513006704,-815.16800968139,2725.3745171002238,-1632.780364811457,1907.7621619701558,769.50116644520085,0,0,81.631558107059902,-24.489467432117973,-27.553726191514563,0,0,-52.043193623632533,57.142090674941926,20.838735897961847,-326.54859723867997,-325.57234293867566,1088.4953241289327,-652.12094017735558,761.9467268902531,307.33332844051063,0,null,4.3132932032497875,-1.2939879609749365,-1.4558989520964063,0,0,-2.749886913071343,3.019305242274851,1.1010885985431484,-17.254354537164428,-17.202770675058922,57.514515123881402,-34.45712521222336,40.260160586716985,16.239047586915319,0,3.019305242274851,1.1010885985431484]
[15,2028,0.4854854846897691,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-69.459555336976038,0,0,-130.77628219591884,143.07236267086648,51.844631412381503,-878.92908198900977,-884.627565018366,2929.7636066300329,-1763.5566470073759,2050.8345246410222,821.3457978575824,0,0,81.631558107059902,-24.489467432117973,-27.741655587510916,0,0,-52.231123019628889,57.142090674941926,20.706379442341429,-351.03806467079795,-353.31399852618659,1170.1268822359925,-704.35206319698443,819.08881756519509,328.03970788285204,0,null,4.3132932032497875,-1.2939879609749365,-1.4658288689721668,0,0,-2.7598168299471033,3.019305242274851,1.0940950752823888,-18.548342498139363,-18.668599544031089,61.827808327131187,-37.216942042170466,43.279465828991839,17.333142662197709,0,3.019305242274851,1.0940950752823888]
[16,2029,0.48818156895223724,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-69.845290482367105,0,0,-131.16201734130988,143.07236267086648,51.572962702004894,-940.2458088479525,-954.47285550073309,3134.152696159842,-1894.7186643486857,2193.9068873118886,872.91876055958733,47.821447248892362,0,81.631558107059902,-24.489467432117973,-27.895715478904155,0,0,-52.385182911022127,57.142090674941926,20.597876879078409,-375.52753210291593,-381.20971400509075,1251.7584403430524,-756.7372461080065,876.23090824013707,348.63758476193044,19.099548116007988,null,4.3132932032497875,-1.2939879609749365,-1.4739691703194515,0,0,-2.7679571312943878,3.019305242274851,1.0883619571169392,-19.842330459114301,-20.142568714350542,66.141101530380979,-39.984899173464854,46.298771071266692,18.421504619314646,1.0091924371439229,3.019305242274851,1.0883619571169392]
[17,2030,0.49038672127271687,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-70.16078683490727,0,0,-131.47751369385006,143.07236267086648,51.350762344461053,-1001.5625357068952,-1024.6336423356404,3338.5417856896511,-2026.1961780425358,2336.9792499827549,924.26952290404836,143.07236267086648,0,81.631558107059902,-24.489467432117973,-28.02172249275306,0,0,-52.511189924871033,57.142090674941926,20.509131626384267,-400.0169995350339,-409.23143649784379,1333.3899984501122,-809.24843603287752,933.37299891507905,369.1467163883147,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.4806271982806902,0,0,-2.7746151592556267,3.019305242274851,1.0836727866031983,-21.136318420089239,-21.623195912631232,70.454394733630764,-42.759514332720478,49.318076313541546,19.505177405917845,3.019305242274851,3.019305242274851,1.0836727866031983]
[18,2031,0.49218697634349812,{"$f":"D34","v":0.7},204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-70.418353581294141,0,0,-131.73508044023691,143.07236267086648,51.169361124834353,null,null,null,null,null,null,143.07236267086648,0,81.631558107059902,-24.489467432117973,-28.124592831245668,0,0,-52.614060263363641,57.142090674941926,20.436681261079954,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.4860627178533319,0,0,-2.7800506788282684,3.019305242274851,1.0798446143192613,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0798446143192613]
[19,2032,0.49365444341614828,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-70.628307562519907,0,0,-131.94503442146271,143.07236267086648,51.021493013775341,null,null,null,null,null,null,143.07236267086648,0,81.631558107059902,-24.489467432117973,-28.208446967773533,0,0,-52.697914399891502,57.142090674941926,20.377623782386447,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.4904934488786503,0,0,-2.7844814098535871,3.019305242274851,1.0767241027504912,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0767241027504912]
[20,2033,0.49484915671549845,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-70.79923801697224,0,0,-132.11596487591504,143.07236267086648,50.901108712059511,null,null,null,null,null,null,143.07236267086648,0,81.631558107059902,-24.489467432117973,-28.27671538345556,0,0,-52.766182815573529,57.142090674941926,20.32954314293891,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.4941006530063938,0,0,-2.7880886139813303,3.019305242274851,1.0741835914562565,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0741835914562565]
[21,2034,0.49582082979711589,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-70.938257580502921,0,0,-132.25498443944571,143.07236267086648,50.803198874201186,null,null,null,null,null,null,143.07236267086648,0,81.631558107059902,-24.489467432117973,-28.332238814791744,0,0,-52.821706246909713,57.142090674941926,20.290438645547329,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.4970344306354986,0,0,-2.7910223916104351,3.019305242274851,1.0721173664971004,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0721173664971004]
[22,2035,0.49661045260108072,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.051230780684975,0,0,-132.36795763962778,143.07236267086648,50.723633182644953,null,null,null,null,null,null,143.07236267086648,0,81.631558107059902,-24.489467432117973,-28.377359512654905,0,0,-52.866826944772882,57.142090674941926,20.258660670565678,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.4994185429069293,0,0,-2.7934065038818661,3.019305242274851,1.0704382643620951,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0704382643620951]
[23,2036,0.49725170512439315,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.142976294263931,0,0,-132.4597031532067,143.07236267086648,50.659017900229969,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.414002022487558,0,0,-52.903469454605528,57.142090674941926,20.232853783352677,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5013546800121886,0,0,-2.7953426409871254,3.019305242274851,1.0690746658495331,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0690746658495331]
[24,2037,0.49777218373022514,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.217442398119957,0,0,-132.53416925706273,143.07236267086648,50.606572302147825,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.443743258176376,0,0,-52.933210690294345,57.142090674941926,20.211907382068976,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5029261637952691,0,0,-2.7969141247702058,3.019305242274851,1.0679678883680712,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0679678883680712]
[25,2038,{"$f":"IF($M$2>0,$M$2*(1-EXP(-($O$2+$P$2)*(B42-$N$2)))/(1+$P$2/$O$2*EXP(-($O$2+$P$2)*(B42-$N$2))),IF($A42/$L$2>=1,1,($A42/$L$2)))","v":0.49819444906858706},0.7,204389.08952980928,{"$f":"MAX($Q$2*((10-(ROW()-ROW($F$10)))/10),0)","v":0},{"$f":"IF(B42<YEAR($G$3),0,IF(B42>YEAR($G$3),1-$K$2,1-($G$4+(1-$G$4)*$K$2)))","v":0},{"$f":"IF($B42>YEAR($B$2),$S$2,IF($B42=YEAR($B$2),$S$2*((365-($B$2-DATE($B42,1,1)))/365),0))*$E42/1000000","v":204.38908952980927},-61.316726858942786,-71.277856897753409,0,0,-132.59458375669618,143.07236267086648,50.564023083079832,null,null,null,null,null,null,143.07236267086648,null,{"$f":"IF($B42>YEAR($B$2),$T$2,IF($B42=YEAR($B$2),$T$2*((365-($B$2-DATE($B42,1,1)))/365),0))*$E42/1000","v":81.631558107059902},-24.489467432117973,-28.467872382429938,0,0,-52.957339814547908,57.142090674941926,20.194913524633876,null,null,null,null,null,null,57.142090674941926,null,{"$f":"IF($B42>YEAR($B$2),$U$2,IF($B42=YEAR($B$2),$U$2*((365-($B$2-DATE($B42,1,1)))/365),0))*$E42/1000000","v":4.3132932032497875},-1.2939879609749365,-1.5042011117450163,0,0,-2.7981890727199525,3.019305242274851,1.0670699575742519,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0670699575742519]
[{"$f":"IF(A42>0,A42+1,IF(OR(H43>0,AN43>0),1,0))","v":26},2039,0.49853691141004186,{"$f":"D42","v":0.7},204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.326853794071141,0,0,-132.64358065301394,143.07236267086648,50.529515147274267,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.487441396598101,0,0,-52.976908828716077,57.142090674941926,20.1811312989126,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5052351100878523,0,0,-2.799223071062789,3.019305242274851,1.0663417247448448,null,null,null,null,null,null,3.019305242274851,{"$f":"AT43+N43*$V$2","v":3.019305242274851},1.0663417247448448]
[27,2040,0.49881457207913976,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.366579362019749,0,0,-132.68330622096255,143.07236267086648,50.501536898617054,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.503307507728561,0,0,-52.992774939846534,57.142090674941926,20.169956984098395,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5060734524016333,0,0,-2.8000614133765698,3.019305242274851,1.0657512901475303,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0657512901475303]
[28,2041,0.49903964014360597,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.398780381764695,0,0,-132.7155072407075,143.07236267086648,50.478858100453479,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.516168367476322,0,0,-53.005635799594295,57.142090674941926,20.16089923236445,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5067530015885446,0,0,-2.8007409625634812,3.019305242274851,1.0652726916753623,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0652726916753623]
[29,2042,0.49922204259770042,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.42487713182895,0,0,-132.74160399077175,143.07236267086648,50.460478467382217,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.526591225047518,0,0,-53.016058657165487,57.142090674941926,20.153558536789681,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5073037302743959,0,0,-2.8012916912493324,3.019305242274851,1.0648848199617258,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0648848199617258]
[30,2043,0.49936984464396605,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.446023519795759,0,0,-132.76275037873853,143.07236267086648,50.44558531591106,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.535036942977172,0,0,-53.024504375095148,57.142090674941926,20.14761031732985,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5077499897675046,0,0,-2.8017379507424414,3.019305242274851,1.0645705246675718,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0645705246675718]
[31,2044,0.49948959474802823,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.463156450114028,0,0,-132.7798833090568,143.07236267086648,50.433518795294127,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.541879714281826,0,0,-53.031347146399796,57.142090674941926,20.142791034259727,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5081115518844626,0,0,-2.8020995128593991,3.019305242274851,1.0643158807358259,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0643158807358259]
[32,2045,0.49958660716926712,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.477036246429094,0,0,-132.79376310537188,143.07236267086648,50.423743418561507,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.547423206852855,0,0,-53.036890638970831,57.142090674941926,20.138886817867338,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5084044619964749,0,0,-2.8023924229714114,3.019305242274851,1.0641095876009186,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0641095876009186]
[33,2046,0.49966519279863569,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.488279678094827,0,0,-132.80500653703763,143.07236267086648,50.415824802336523,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.551913754011981,0,0,-53.041381186129954,57.142090674941926,20.135724178501491,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5086417359991948,0,0,-2.8026296969741313,3.019305242274851,1.0639424783211575,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0639424783211575]
[34,2047,0.49972884743574342,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.497386897420782,0,0,-132.81411375636355,143.07236267086648,50.409410695250472,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.555551113057469,0,0,-53.045018545175438,57.142090674941926,20.133162429454586,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5088339287787094,0,0,-2.8028218897536457,3.019305242274851,1.0638071192148426,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0638071192148426]
[35,2048,0.49978040513914385,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.504763379860165,0,0,-132.82149023880294,143.07236267086648,50.404215525727118,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.558497228020169,0,0,-53.047964660138142,57.142090674941926,20.131087515456983,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.508989597222866,0,0,-2.8029775581978025,3.019305242274851,1.0636974837668527,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0636974837668527]
[36,2049,0.49982216298943088,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.510737774160788,0,0,-132.82746463310357,143.07236267086648,50.400007830332157,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.560883358887661,0,0,-53.050350791005634,57.142090674941926,20.129406991648597,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5091156769191436,0,0,-2.8031036378940799,3.019305242274851,1.0636086873247819,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0636086873247819]
[37,2050,0.49985598250289281,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.515576411856173,0,0,-132.83230327079895,143.07236267086648,50.396600034909866,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.562815876592484,0,0,-53.052283308710457,57.142090674941926,20.128045942237044,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5092177883534306,0,0,-2.8032057493283671,3.019305242274851,1.0635367714467527,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0635367714467527]
[38,2051,0.49988337200570199,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.519495092735454,0,0,-132.83622195167823,143.07236267086648,50.393840154215631,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.564380970045548,0,0,-53.053848402163524,57.142090674941926,20.126943665389593,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5093004856228456,0,0,-2.8032884465977821,3.019305242274851,1.0634785287359132,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0634785287359132]
[39,2052,0.49990555350388882,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.522668652088626,0,0,-132.8393955110314,143.07236267086648,50.391605053818168,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.565648467226247,0,0,-53.055115899344216,57.142090674941926,20.126050982084482,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5093674583366026,0,0,-2.8033554193115391,3.019305242274851,1.0634313606440395,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0634313606440395]
[40,2053,0.49992351694155041,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.525238723556569,0,0,-132.84196558249937,143.07236267086648,50.389794982815765,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.566674935609939,0,0,-53.056142367727915,57.142090674941926,20.125328052516426,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5094216954381035,0,0,-2.8034096564130397,3.019305242274851,1.0633931620935695,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0633931620935695]
[41,2054,0.49993806420903786,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.527320035486397,0,0,-132.8440468944292,143.07236267086648,50.388329139387643,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.567506196887781,0,0,-53.056973629005753,57.142090674941926,20.124742605009153,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5094656180790891,0,0,-2.8034535790540254,3.019305242274851,1.063362227895907,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.063362227895907]
[42,2055,0.49994984482643245,0.7,204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.529005516250763,0,0,-132.84573237519356,143.07236267086648,50.387142075177678,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.56817936599515,0,0,-53.057646798113126,57.142090674941926,20.124268499951704,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5095011873589459,0,0,-2.8034891483338824,3.019305242274851,1.0633371768718993,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0633371768718993]
[43,2056,0.49995938486979513,{"$f":"D59","v":0.7},204389.08952980928,0,0,204.38908952980927,-61.316726858942786,-71.530370432794641,0,0,-132.84709729173744,143.07236267086648,50.386180780564835,null,null,null,null,null,null,143.07236267086648,null,81.631558107059902,-24.489467432117973,-28.568724504018022,0,0,-53.058191936135998,57.142090674941926,20.123884565676022,null,null,null,null,null,null,57.142090674941926,null,4.3132932032497875,-1.2939879609749365,-1.5095299916618823,0,0,-2.8035179526368186,3.019305242274851,1.0633168903412955,null,null,null,null,null,null,3.019305242274851,3.019305242274851,1.0633168903412955]

{"sheet":"Savings by Standards","index":5,"n_rows":136,"n_cols":93,"rows_kept":136,"cut":false,"hidden":false,"merged":[]}
[2006,"Gross",null,"Net",{"$f":"SUMPRODUCT(Inputs!BR2:CC2,OFFSET(Inputs!BR3,CodeIndex,0,1,12))","v":11},"Statewide",null,null,null,{"$f":"Dashboard!D3","v":"PG&E"},null,null,{"$f":"Dashboard!E12","v":"Standards Group"},null,null,null,{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(Q3-2006),0),OFFSET('Std Detail'!$O$10,(Q3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(R3-2006),0),OFFSET('Std Detail'!$O$10,(R3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(S3-2006),0),OFFSET('Std Detail'!$O$10,(S3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(T3-2006),0),OFFSET('Std Detail'!$O$10,(T3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(U3-2006),0),OFFSET('Std Detail'!$O$10,(U3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(V3-2006),0),OFFSET('Std Detail'!$O$10,(V3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(W3-2006),0),OFFSET('Std Detail'!$O$10,(W3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(X3-2006),0),OFFSET('Std Detail'!$O$10,(X3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(Y3-2006),0),OFFSET('Std Detail'!$O$10,(Y3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":13.91000899164316},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(Z3-2006),0),OFFSET('Std Detail'!$O$10,(Z3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":40.168025196159739},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AA3-2006),0),OFFSET('Std Detail'!$O$10,(AA3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":38.827846772957287},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AB3-2006),0),OFFSET('Std Detail'!$O$10,(AB3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":37.610099394760091},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AC3-2006),0),OFFSET('Std Detail'!$O$10,(AC3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":36.521988900434465},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AD3-2006),0),OFFSET('Std Detail'!$O$10,(AD3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":35.564179479293685},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AE3-2006),0),OFFSET('Std Detail'!$O$10,(AE3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":34.732128509082337},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AF3-2006),0),OFFSET('Std Detail'!$O$10,(AF3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":34.017575907819882},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AG3-2006),0),OFFSET('Std Detail'!$O$10,(AG3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":33.409955097069847},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AH3-2006),0),OFFSET('Std Detail'!$O$10,(AH3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":32.897584827337049},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AI3-2006),0),OFFSET('Std Detail'!$O$10,(AI3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":32.468584367786484},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AJ3-2006),0),OFFSET('Std Detail'!$O$10,(AJ3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":32.111514332136153},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AK3-2006),0),OFFSET('Std Detail'!$O$10,(AK3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":31.815779766735087},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AL3-2006),0),OFFSET('Std Detail'!$O$10,(AL3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":31.571846046147744},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AM3-2006),0),OFFSET('Std Detail'!$O$10,(AM3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":31.371318640813605},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AN3-2006),0),OFFSET('Std Detail'!$O$10,(AN3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":31.206931211570001},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$N$10,(AO3-2006),0),OFFSET('Std Detail'!$O$10,(AO3-2006),0))*OFFSET(Dashboard!$I$14,$E$1,0)","v":31.072477208740583},null,{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AQ3-2006),0),OFFSET('Std Detail'!$AE$10,(AQ3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AR3-2006),0),OFFSET('Std Detail'!$AE$10,(AR3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AS3-2006),0),OFFSET('Std Detail'!$AE$10,(AS3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AT3-2006),0),OFFSET('Std Detail'!$AE$10,(AT3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AU3-2006),0),OFFSET('Std Detail'!$AE$10,(AU3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AV3-2006),0),OFFSET('Std Detail'!$AE$10,(AV3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AW3-2006),0),OFFSET('Std Detail'!$AE$10,(AW3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AX3-2006),0),OFFSET('Std Detail'!$AE$10,(AX3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AY3-2006),0),OFFSET('Std Detail'!$AE$10,(AY3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":3.7664598773198099},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(AZ3-2006),0),OFFSET('Std Detail'!$AE$10,(AZ3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":10.876431161431993},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BA3-2006),0),OFFSET('Std Detail'!$AE$10,(BA3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":10.513546546298073},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BB3-2006),0),OFFSET('Std Detail'!$AE$10,(BB3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":10.183812996632744},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BC3-2006),0),OFFSET('Std Detail'!$AE$10,(BC3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":9.8891816616400607},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BD3-2006),0),OFFSET('Std Detail'!$AE$10,(BD3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":9.6298323860922856},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BE3-2006),0),OFFSET('Std Detail'!$AE$10,(BE3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":9.4045351488964783},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BF3-2006),0),OFFSET('Std Detail'!$AE$10,(BF3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":9.2110533398979051},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BG3-2006),0),OFFSET('Std Detail'!$AE$10,(BG3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":9.0465258111458056},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BH3-2006),0),OFFSET('Std Detail'!$AE$10,(BH3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.9077895914611496},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BI3-2006),0),OFFSET('Std Detail'!$AE$10,(BI3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.7916276954322061},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BJ3-2006),0),OFFSET('Std Detail'!$AE$10,(BJ3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.6949426419949187},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BK3-2006),0),OFFSET('Std Detail'!$AE$10,(BK3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.6148655999463539},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BL3-2006),0),OFFSET('Std Detail'!$AE$10,(BL3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.5488148467175442},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BM3-2006),0),OFFSET('Std Detail'!$AE$10,(BM3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.4945173673307348},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BN3-2006),0),OFFSET('Std Detail'!$AE$10,(BN3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.450005630713326},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$AD$10,(BO3-2006),0),OFFSET('Std Detail'!$AE$10,(BO3-2006),0))*OFFSET(Dashboard!$J$14,$E$1,0)","v":8.4135990685532107},null,{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BQ3-2006),0),OFFSET('Std Detail'!$BD$10,(BQ3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BR3-2006),0),OFFSET('Std Detail'!$BD$10,(BR3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BS3-2006),0),OFFSET('Std Detail'!$BD$10,(BS3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BT3-2006),0),OFFSET('Std Detail'!$BD$10,(BT3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BU3-2006),0),OFFSET('Std Detail'!$BD$10,(BU3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BV3-2006),0),OFFSET('Std Detail'!$BD$10,(BV3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BW3-2006),0),OFFSET('Std Detail'!$BD$10,(BW3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BX3-2006),0),OFFSET('Std Detail'!$BD$10,(BX3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BY3-2006),0),OFFSET('Std Detail'!$BD$10,(BY3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.28037787348636023},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(BZ3-2006),0),OFFSET('Std Detail'!$BD$10,(BZ3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.80964904432570173},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CA3-2006),0),OFFSET('Std Detail'!$BD$10,(CA3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.78263566305358645},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CB3-2006),0),OFFSET('Std Detail'!$BD$10,(CB3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.75809006998117068},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CC3-2006),0),OFFSET('Std Detail'!$BD$10,(CC3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.73615751000220175},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CD3-2006),0),OFFSET('Std Detail'!$BD$10,(CD3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.7168513708856854},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CE3-2006),0),OFFSET('Std Detail'!$BD$10,(CE3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.7000800890123039},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CF3-2006),0),OFFSET('Std Detail'!$BD$10,(CF3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.68567716957806935},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CG3-2006),0),OFFSET('Std Detail'!$BD$10,(CG3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.67342962675430096},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CH3-2006),0),OFFSET('Std Detail'!$BD$10,(CH3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.66310200678283859},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CI3-2006),0),OFFSET('Std Detail'!$BD$10,(CI3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.65445483504874968},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CJ3-2006),0),OFFSET('Std Detail'!$BD$10,(CJ3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.64725753292324539},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CK3-2006),0),OFFSET('Std Detail'!$BD$10,(CK3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.64129654263104796},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CL3-2006),0),OFFSET('Std Detail'!$BD$10,(CL3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.63637967896180192},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CM3-2006),0),OFFSET('Std Detail'!$BD$10,(CM3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.63233773711136165},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CN3-2006),0),OFFSET('Std Detail'!$BD$10,(CN3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.62902425270837525},{"$f":"IF($D$1=$B$1,OFFSET('Std Detail'!$BC$10,(CO3-2006),0),OFFSET('Std Detail'!$BD$10,(CO3-2006),0))*OFFSET(Dashboard!$K$14,$E$1,0)","v":0.62631412308748935}]
[2007,"Net",null,null,null,"Net User Entered kW","Net Avg Jul-Sep (kW)","Annual Therms",null,"Net User Entered kW","Net Avg Jul-Sep (kW)","Annual Therms","Net User Entered kW","Net Avg Jul-Sep (kW)","Annual Therms",null,"GWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MMT"]
[2008,null,"Index","Standards",null,null,null,null,null,null,null,null,null,null,null,null,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,null,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,null,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[2009,null,1,"2005 T-20"]
[2010,"Std1",2,"Commercial Refrigeration Equipment, Solid Door",{"$f":"SUM(Inputs!$BR5:$CC5)","v":1},{"$f":"'Savings by Group'!$U$64*M5*E5","v":715358.99041864276},{"$f":"'Savings by Group'!$U$64*N5*E5","v":94.0230874591862},{"$f":"'Savings by Group'!$U$65*O5*E5","v":0},null,{"$f":"'Savings by Group'!$U$64*F5*E5","v":225928.93098131582},{"$f":"'Savings by Group'!$U$64*G5*E5","v":29.694930687577063},{"$f":"'Savings by Group'!$U$65*H5*E5","v":0},{"$f":"(X5+Y5)*1000000","v":2265041.8560830541},{"$f":"(AX5+AY5)*1000","v":297.70539181814468},{"$f":"(BX5+BY5)*1000000","v":0},null,2.2095974926463771,1.8844663064401304,1.6355220637685106,1.4547438114800151,1.3283980672105113,1.2423811003104974,1.1848000910993621,1.1466269971861418,1.1184148588969125,2.2946012952571291E-2,2.1873593916165765E-2,2.1741817742555913E-2,2.1656921687033037E-2,2.1602279225850198E-2,2.156713043243318E-2,2.1544529743772196E-2,2.1530001125853685E-2,2.1520663056323674E-2,2.1514661760697083E-2,2.1510805165173626E-2,2.1508326917954013E-2,2.1506734440653357E-2,2.1505711161282925E-2,2.1505053639313126E-2,2.150463114277212E-2,null,0.29041807132263409,0.24768450906113398,0.21496456478885115,0.19120400589003461,0.17459777444168795,0.16329214900028444,0.15572399883014609,0.15070672471230759,0.14699866710583712,3.0159053168768808E-3,2.87495210289154E-3,2.8576321238847889E-3,2.8464738252399631E-3,2.8392919026310223E-3,2.8346721269352873E-3,2.8317016092581763E-3,2.8297920428286337E-3,2.8285646952453162E-3,2.8277759159734202E-3,2.8272690249954813E-3,2.8269432969929751E-3,2.826733990009378E-3,2.826599495458975E-3,2.8265130741704572E-3,2.8264575434094651E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2011,"Std2",3,"Commercial Refrigeration Equipment, Transparent Door",{"$f":"SUM(Inputs!$BR6:$CC6)","v":1},{"$f":"'Savings by Group'!$U$64*M6*E6","v":2194744.1658910639},{"$f":"'Savings by Group'!$U$64*N6*E6","v":288.78212709092946},{"$f":"'Savings by Group'!$U$65*O6*E6","v":0},null,{"$f":"'Savings by Group'!$U$64*F6*E6","v":693157.15580377693},{"$f":"'Savings by Group'!$U$64*G6*E6","v":91.204888921549596},{"$f":"'Savings by Group'!$U$65*H6*E6","v":0},{"$f":"(X6+Y6)*1000000","v":6949220.553205194},{"$f":"(AX6+AY6)*1000","v":914.37112542173611},{"$f":"(BX6+BY6)*1000000","v":0},null,0,4.5460007669893701,4.1983215260648903,3.9338972312352287,3.747568382138021,3.6229827006205255,3.5423265334386347,3.4909400917912414,3.4582804614139531,3.4280866011770708,6.8470409654095662E-2,6.833698443009012E-2,6.8256580289364849E-2,6.8208187967575856E-2,6.8179084284417504E-2,6.8161588918596333E-2,6.8151074627046199E-2,6.8144756824743996E-2,6.8140960971596887E-2,6.8138680486970374E-2,6.8137310458784767E-2,6.8136487415631858E-2,6.813599297955085E-2,6.813569595361943E-2,6.813551752004654E-2,null,0,0.59815799565649608,0.55241072711380135,0.51761805674147743,0.49310110291289744,0.47670825008164813,0.4660955965050837,0.45933422260411061,0.4550369028176256,0.4510640264706674,9.0092644281706512E-3,8.9917084776434657E-3,8.9811289854427896E-3,8.9747615746810436E-3,8.9709321426865787E-3,8.9686301208680794E-3,8.967246661453588E-3,8.9664153716768873E-3,8.9659159173156155E-3,8.9656158535487245E-3,8.965435586682273E-3,8.9653272915304789E-3,8.9652622341515678E-3,8.9652231517920958E-3,8.9651996736905132E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2012,"Std3",4,"Commercial Ice Maker Equipment",{"$f":"SUM(Inputs!$BR7:$CC7)","v":1},{"$f":"'Savings by Group'!$U$64*M7*E7","v":1715450.715282538},{"$f":"'Savings by Group'!$U$64*N7*E7","v":238.99468169570966},{"$f":"'Savings by Group'!$U$65*O7*E7","v":0},null,{"$f":"'Savings by Group'!$U$64*F7*E7","v":541783.84761489264},{"$f":"'Savings by Group'!$U$64*G7*E7","v":75.480721803932425},{"$f":"'Savings by Group'!$U$65*H7*E7","v":0},5431633.2417778783,756.72908941177877,0,null,0,0,2.7893267576758989,2.7591910831113244,2.7403936215140567,2.7288265505203437,2.7217027768492352,2.7172502486853349,2.7143829930925434,2.7124494178118876,2.7037842981104778,5.4212294810259236E-2,5.4207062797160609E-2,5.4204012587933247E-2,5.4202234684477407E-2,5.4201198495983795E-2,5.4200594628829174E-2,5.4200242721943653E-2,5.4200037650763942E-2,5.4199918148547958E-2,5.4199848510904036E-2,5.41998079310664E-2,5.4199784284099273E-2,5.4199770504393979E-2,5.4199762474606471E-2,null,0,0,0.38860589503224596,0.38440742643965814,0.38178858504065805,0.3801770736019055,0.37918459739385635,0.37856427613263183,0.37816481327914692,0.3778954297261144,0.37668821490703253,7.5527964905934882E-3,7.5520675723600222E-3,7.5516426206099852E-3,7.5513949250821805E-3,7.5512505644561396E-3,7.5511664343571854E-3,7.5511174070820352E-3,7.5510888367939294E-3,7.5510721878782943E-3,7.5510624860393033E-3,7.5510568325017208E-3,7.5510535380325979E-3,7.5510516182594294E-3,7.5510504995583254E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2013,"Std4",5,"Walk-In Refrigerators / Freezers",{"$f":"SUM(Inputs!$BR8:$CC8)","v":1},{"$f":"'Savings by Group'!$U$64*M8*E8","v":21276727.063049581},{"$f":"'Savings by Group'!$U$64*N8*E8","v":2803.4522482520238},{"$f":"'Savings by Group'!$U$65*O8*E8","v":0},null,{"$f":"'Savings by Group'!$U$64*F8*E8","v":6719742.4852700206},{"$f":"'Savings by Group'!$U$64*G8*E8","v":885.40296269161115},{"$f":"'Savings by Group'!$U$65*H8*E8","v":0},67368521.265188858,8876.5735370221064,0,null,42.610717559592786,41.191850006519481,39.775205435425157,38.407052969032236,37.127526553455709,35.966356204628148,34.941018408130397,34.057257287720724,33.311263977468144,32.60480351523529,0.64373899585520589,0.63557283345720916,0.6290421404240063,0.62385977530892334,0.61977264606727478,0.61656493655646594,0.61405702669468498,0.61210209943324534,0.61058177250715029,0.60940157167640729,0.60848669315021908,0.60777826319214401,0.60723015878686049,0.60680637375743829,0.60647887603402273,null,5.6144496091002951,5.4274975736745477,5.2408384415608724,5.0605686991096546,4.8919764529518615,4.7389789728705596,4.6038789858146831,4.4874333458161821,4.389140191205926,4.2960559416745516,8.4819978649438951E-2,8.3743993312670947E-2,8.2883499778476047E-2,8.2200663875657165E-2,8.1662137831335177E-2,8.1239485399258418E-2,8.0909039578357683E-2,8.0651455542522815E-2,8.0451135073759214E-2,8.0295630109930377E-2,8.0175084395662621E-2,8.0081740642516719E-2,8.0009521615468718E-2,7.9953683088706748E-2,7.9910531516272781E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2014,"Std5",6,"Refrigerated Beverage Vending Machines",{"$f":"SUM(Inputs!$BR9:$CC9)","v":1},{"$f":"'Savings by Group'!$U$64*M9*E9","v":106966.25526744337},{"$f":"'Savings by Group'!$U$64*N9*E9","v":14.214784753148692},{"$f":"'Savings by Group'!$U$65*O9*E9","v":0},null,{"$f":"'Savings by Group'!$U$64*F9*E9","v":33782.718924808833},{"$f":"'Savings by Group'!$U$64*G9*E9","v":4.4893978637619938},{"$f":"'Savings by Group'!$U$65*H9*E9","v":0},338687.35643824743,45.008286569866996,0,null,1.0808020611645723,0.74252945812598714,0.5139447668264665,0.37008892356078632,0.28274626668458325,0.23004209531036551,0.1975716512150581,0.17660531656863362,0.16208203986961378,0.15074910309844089,2.8434220902021677E-3,2.8167128301855595E-3,2.8020203527875332E-3,2.7939403802595382E-3,2.7894975505927174E-3,2.7870548307574626E-3,2.7857118555932544E-3,2.7849735239398065E-3,2.7845676145992768E-3,2.784344461287681E-3,2.7842217807067223E-3,2.7841543360845032E-3,2.7841172579136952E-3,2.7840968739352647E-3,2.784085667708209E-3,null,0.14362818088565737,9.8675011046642683E-2,6.8298307883915915E-2,4.9181252300436816E-2,3.7574254708914685E-2,3.0570378114334162E-2,2.6255368932233469E-2,2.3469145058954709E-2,2.1539141510912282E-2,2.0033103401786066E-2,3.7786340069132212E-4,3.7431399736691034E-4,3.7236150867620081E-4,3.7128775817402089E-4,3.7069734891619196E-4,3.703727349841586E-4,3.7019426652390566E-4,3.7009614936074165E-4,3.7004220792016183E-4,3.7001255299519604E-4,3.6999624992795717E-4,3.6998728718711616E-4,3.6998235985572029E-4,3.6997965102136083E-4,3.6997816182174012E-4,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2015,"Std6",7,"Large Packaged Commercial Air-Conditioners, Tier 1",{"$f":"SUM(Inputs!$BR10:$CC10)","v":1},{"$f":"'Savings by Group'!$U$64*M10*E10","v":0},{"$f":"'Savings by Group'!$U$64*N10*E10","v":0},{"$f":"'Savings by Group'!$U$65*O10*E10","v":0},null,{"$f":"'Savings by Group'!$U$64*F10*E10","v":0},{"$f":"'Savings by Group'!$U$64*G10*E10","v":0},{"$f":"'Savings by Group'!$U$65*H10*E10","v":0},0,0,0,null,1.4553526830311601,5.4848604281994024,5.2493460069088931,5.0736525799392771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0.75295408582543388,2.8376957130373852,2.715847897144291,2.6249495978991093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2016,"Std7",8,"Large Packaged Commercial Air-Conditioners, Tier 2",{"$f":"SUM(Inputs!$BR11:$CC11)","v":1},{"$f":"'Savings by Group'!$U$64*M11*E11","v":0},{"$f":"'Savings by Group'!$U$64*N11*E11","v":0},{"$f":"'Savings by Group'!$U$65*O11*E11","v":0},null,{"$f":"'Savings by Group'!$U$64*F11*E11","v":0},{"$f":"'Savings by Group'!$U$64*G11*E11","v":0},{"$f":"'Savings by Group'!$U$65*H11*E11","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2017,"Std8",9,"Residential Pool Pumps, High Eff Motor, Tier 1",{"$f":"SUM(Inputs!$BR12:$CC12)","v":1},{"$f":"'Savings by Group'!$U$64*M12*E12","v":14443702.123157347},{"$f":"'Savings by Group'!$U$64*N12*E12","v":2766.6809700695767},{"$f":"'Savings by Group'!$U$65*O12*E12","v":0},null,{"$f":"'Savings by Group'!$U$64*F12*E12","v":4561695.9090536907},{"$f":"'Savings by Group'!$U$64*G12*E12","v":873.78963891732678},{"$f":"'Savings by Group'!$U$65*H12*E12","v":0},45733107.857638344,8760.1446037166425,0,null,24.774738493707034,24.540757145033179,24.300772436633046,24.05464323939119,23.802231364754622,23.543402194604319,23.278025346190216,23.005975371069553,22.727132486568792,22.380696550864574,0.2214862178806444,0.21915711612653158,0.21675601700331931,0.21428212544210465,0.21173475231147013,0.20911332317737896,0.20641738708453558,0.20364662529575445,0.20080085992033692,0.19788006235725797,0.19488436147428667,0.19181405143993405,0.18866959912160272,0.18545165096077451,0.18216103923440202,null,4.7455837114706441,4.7007647489077655,4.6547958470170352,4.6076499726157776,4.5593006557839857,4.5097221105157574,4.4588893620871417,4.4067783809372685,4.3533662227793757,4.2870066632642017,4.2425529058827204E-2,4.1979391258039768E-2,4.1519462411902491E-2,4.1045590225529054E-2,4.0557642696280857E-2,4.0055509791722482E-2,3.9539105131684932E-2,3.9008367662285034E-2,3.8463263308683875E-2,3.7903786592375054E-2,3.7329962197890809E-2,3.6741846473001001E-2,3.6139528845827142E-2,3.5523133141781363E-2,3.4892818782927472E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2018,"Std10",10,"Portable Electric Spas",{"$f":"SUM(Inputs!$BR13:$CC13)","v":1},{"$f":"'Savings by Group'!$U$64*M13*E13","v":1924990.7960255328},{"$f":"'Savings by Group'!$U$64*N13*E13","v":362.80314337510049},{"$f":"'Savings by Group'!$U$65*O13*E13","v":0},null,{"$f":"'Savings by Group'!$U$64*F13*E13","v":607962.04216347646},{"$f":"'Savings by Group'!$U$64*G13*E13","v":114.5826465274845},{"$f":"'Savings by Group'!$U$65*H13*E13","v":0},6095100.2000000011,1148.7439401330382,0,null,9.5780146000000013,8.7072860000000016,7.8365574000000029,6.9658288000000024,6.095100200000001,5.2243716000000013,4.3536430000000008,3.4829144000000012,2.6121858000000002,1.7367337955397268,8.7072859999993927E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.8051690487804883,1.6410627716186257,1.4769564944567632,1.3128502172949006,1.1487439401330382,0.98463766297117572,0.82053138580931295,0.65642510864745018,0.49231883148558786,0.32732233397090188,1.6410627716189508E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2019,"Std11a",11,"General Service Incandescent Lamps, Tier 1",{"$f":"SUM(Inputs!$BR14:$CC14)","v":1},{"$f":"'Savings by Group'!$U$64*M14*E14","v":0},{"$f":"'Savings by Group'!$U$64*N14*E14","v":0},{"$f":"'Savings by Group'!$U$65*O14*E14","v":0},null,{"$f":"'Savings by Group'!$U$64*F14*E14","v":0},{"$f":"'Savings by Group'!$U$64*G14*E14","v":0},{"$f":"'Savings by Group'!$U$65*H14*E14","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2020,"Std12a",12,"Pulse Start Metal Halide HID Luminaires, Tier 1",{"$f":"SUM(Inputs!$BR15:$CC15)","v":1},{"$f":"'Savings by Group'!$U$64*M15*E15","v":24484396.198084198},{"$f":"'Savings by Group'!$U$64*N15*E15","v":4357.0233044637589},{"$f":"'Savings by Group'!$U$65*O15*E15","v":0},null,{"$f":"'Savings by Group'!$U$64*F15*E15","v":7732807.629242029},{"$f":"'Savings by Group'!$U$64*G15*E15","v":1376.0610135927686},{"$f":"'Savings by Group'!$U$65*H15*E15","v":0},77524967.117735162,13795.647059337671,0,null,83.754889785151107,78.430050335582266,72.424790035350881,65.930106254098803,59.237594387882673,52.683421586890454,46.572351149113068,41.115954901314673,36.409012216420486,32.443791940275226,29.144636903611385,27.421876062564518,26.004521655107254,0.5042284692271537,0.49071811054560716,0.48101304227137415,0.47407825067645615,0.4691416756757148,0.46563699697851835,0.46315363616228983,0.46139634977096267,0.46015404409635324,0.45927639745116838,0.45865666717675729,0.4582192068303072,null,14.904268159377793,13.956707542133952,12.888065339737045,11.732329729142235,10.541390408825832,9.3750686664240312,8.2875974420080887,7.3166261581866641,6.4790209011510083,5.7734059041249033,5.1863178965836738,4.8797508458084469,4.6275311817409754,8.9727970966614223E-2,8.732378884380583E-2,8.5596762034564594E-2,8.4362708789131949E-2,8.3484240227016782E-2,8.2860579074220855E-2,8.2418662481213295E-2,8.2105951573512401E-2,8.1884882010198626E-2,8.1728703893521534E-2,8.1618422258383116E-2,8.1540575743043631E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2021,"Std12b",13,"Pulse Start Metal Halide HID Luminaires, Tier 2",{"$f":"SUM(Inputs!$BR16:$CC16)","v":1},{"$f":"'Savings by Group'!$U$64*M16*E16","v":9865866.0548519287},{"$f":"'Savings by Group'!$U$64*N16*E16","v":1760.6776344043442},{"$f":"'Savings by Group'!$U$65*O16*E16","v":0},null,{"$f":"'Savings by Group'!$U$64*F16*E16","v":3115896.4950913675},{"$f":"'Savings by Group'!$U$64*G16*E16","v":556.06768220092101},{"$f":"'Savings by Group'!$U$65*H16*E16","v":0},31238301.132793374,5574.835279083125,0,null,0,0,15.980325969213334,26.182122861224439,23.564853708117699,21.00457473470453,18.626836269725374,16.518797471049854,14.719503661743518,13.225769914513144,12.006428491853191,11.2967197068372,10.770663182645864,10.386101359496053,10.053537320214335,0.19815819681611302,0.19530133914910344,0.19326766705577503,0.19182387915393739,0.19080083350207061,0.19007690156677487,0.18956512115597476,0.18920356572738678,0.18894826156118516,0.18876804533873057,null,0,0,2.851873557582687,4.6725019260031306,4.2054200463717732,3.7485087218857309,3.3241738573663735,2.9479700102181279,2.6268652688649965,2.3602912462823453,2.1426857000845692,2.0160299784509466,1.9221491218260303,1.8535196272331418,1.7941697371459426,3.5363616662568098E-2,3.4853777448147244E-2,3.4490845197646114E-2,3.4233184587471863E-2,3.4050610286523425E-2,3.3921416279608319E-2,3.3830083160143222E-2,3.3765559422119264E-2,3.371999744784298E-2,3.3687835783527548E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2022,"Std13",14,"Modular Furniture Task Lighting Fixtures",{"$f":"SUM(Inputs!$BR17:$CC17)","v":1},{"$f":"'Savings by Group'!$U$64*M17*E17","v":177675.65073002584},{"$f":"'Savings by Group'!$U$64*N17*E17","v":31.898680561943646},{"$f":"'Savings by Group'!$U$65*O17*E17","v":0},null,{"$f":"'Savings by Group'!$U$64*F17*E17","v":56114.580746867279},{"$f":"'Savings by Group'!$U$64*G17*E17","v":10.074431013800245},{"$f":"'Savings by Group'!$U$65*H17*E17","v":0},562574.58297236799,101.00082279575743,0,null,0,0,0.68272326056355181,0.5551645037502001,0.45890451356574685,0.38718006037166947,0.33424030057584792,0.29543655616727182,0.26713802680509613,0.24657578900460464,0.2316733541851142,0.22092100187237734,0.21315894437377314,0.20756134499930368,0.20352764727192388,0.20062247557309565,0.19693178006761225,3.9405101035895245E-3,3.9188443023878234E-3,3.9032557841489307E-3,3.8920410271223874E-3,3.8839734617554635E-3,3.8781702047738504E-3,3.8739958982059054E-3,3.8709933857602385E-3,null,0,0,0.12257150099884234,9.9670467459641018E-2,8.2388602076435807E-2,6.9511680497606865E-2,6.000723529189371E-2,5.3040674356781406E-2,4.796014843897603E-2,4.4268543806930787E-2,4.1593061792659709E-2,3.9662657427715922E-2,3.8269110300497913E-2,3.7264155296104884E-2,3.6539972580237681E-2,3.6018397768957981E-2,3.5355795344275222E-2,7.0745244229622549E-4,7.0356271138029411E-4,7.0076405460482239E-4,6.9875063323571326E-4,6.9730223729909803E-4,6.962603599236333E-4,6.9551093325073818E-4,6.9497188254229246E-4,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2023,"Std14",15,"Hot Food Holding Cabinets",{"$f":"SUM(Inputs!$BR18:$CC18)","v":1},{"$f":"'Savings by Group'!$U$64*M18*E18","v":462584.06063769385},{"$f":"'Savings by Group'!$U$64*N18*E18","v":64.646840772348554},{"$f":"'Savings by Group'!$U$65*O18*E18","v":0},null,{"$f":"'Savings by Group'!$U$64*F18*E18","v":146096.04926850545},{"$f":"'Savings by Group'!$U$64*G18*E18","v":20.41714974249301},{"$f":"'Savings by Group'!$U$65*H18*E18","v":0},1464680.3539689356,204.6913538155346,0,null,2.8529597092120853,2.5425997965263436,2.185335383057275,1.8149594500370247,1.4707514127902017,1.1813200720761265,0.95663988091686147,0.79142992550007185,0.67325042846886374,0.58891739394621001,0.527528652525457,0.50221806035012451,0.48645796513923317,0.47669888773137581,0.46814905691494924,9.3393595658323256E-3,9.2937450359193916E-3,9.2657150090018434E-3,9.2484991271948556E-3,9.2379284395551192E-3,9.2314391630123425E-3,9.2274558939476649E-3,9.2250110423159355E-3,9.2235105054994278E-3,9.222589569787493E-3,null,0.39870554942404918,0.35533226970088649,0.30540401316017823,0.25364340140268976,0.20553979371291631,0.16509131442057667,0.13369190882378498,0.11060356101709082,9.4087792798443773E-2,8.2302120271985926E-2,7.3722948334303082E-2,7.0185753775638626E-2,6.7983255997718969E-2,6.6619409776124003E-2,6.5424557643393638E-2,1.3051900014363264E-3,1.2988153000509338E-3,1.2948980602643175E-3,1.2924921140491053E-3,1.2910148440372921E-3,1.2901079575639409E-3,1.2895512895269457E-3,1.289209617715135E-3,1.2889999153649599E-3,1.2888712131691048E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2024,"Std15",16,"External Power Supplies, Tier 1",{"$f":"SUM(Inputs!$BR19:$CC19)","v":1},{"$f":"'Savings by Group'!$U$64*M19*E19","v":7491015.5650280537},{"$f":"'Savings by Group'!$U$64*N19*E19","v":850.92118554202182},{"$f":"'Savings by Group'!$U$65*O19*E19","v":0},null,{"$f":"'Savings by Group'!$U$64*F19*E19","v":2365857.08887329},{"$f":"'Savings by Group'!$U$64*G19*E19","v":268.742989706966},{"$f":"'Savings by Group'!$U$65*H19*E19","v":0},23718809.753727261,2694.27256425834,0,null,0,40.625931816103673,36.621175869431205,32.911882401058662,29.694468009025496,27.058762719169003,24.998865954308922,23.384142480247821,0.33466727347943814,0.32243846186243347,0.31379334577782841,0.30774544483733163,0.30354545224196133,0.30064360466091006,0.29864573497550856,0.29727357944484228,0.29633274389676745,0.2956883872574938,0.29524742856114944,0.29494582522748686,0.29473961285201411,0.29459865665996354,0.29450232279668082,0.29443649295662622,0.29439151168031003,null,0,4.6147903130913885,4.1598811424499527,3.7385342144891882,3.373060929180566,3.0736652797502657,2.8396770064603341,2.6562569613485385,3.8015602909801147E-2,3.6626504891169788E-2,3.5644486850491292E-2,3.4957492277638363E-2,3.4480405740105434E-2,3.4150778393520625E-2,3.3923835914693244E-2,3.3767969703928688E-2,3.3661098093127242E-2,3.3587904183617331E-2,3.35378147006355E-2,3.3503554904481418E-2,3.3480130780276812E-2,3.3464119251665869E-2,3.3453176473021387E-2,3.3445698714490622E-2,3.3440589190870347E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2025,"Std16",17,"External Power Supplies, Tier 2",{"$f":"SUM(Inputs!$BR20:$CC20)","v":1},{"$f":"'Savings by Group'!$U$64*M20*E20","v":4210373.2206372237},{"$f":"'Savings by Group'!$U$64*N20*E20","v":475.3647184590414},{"$f":"'Savings by Group'!$U$65*O20*E20","v":0},null,{"$f":"'Savings by Group'!$U$64*F20*E20","v":1329745.1119112093},{"$f":"'Savings by Group'!$U$64*G20*E20","v":150.13251263513652},{"$f":"'Savings by Group'!$U$65*H20*E20","v":0},13331308.758548582,1505.1477630619368,0,null,0,0,4.3774239555565782,8.2652195340832399,7.8100370095037865,7.3977126859453675,7.0491524324174177,6.7713023946083011,6.560006363940281,3.2246134992124915,9.4414217020927158E-2,9.3250132901792876E-2,9.2445084741576561E-2,9.1893473505047632E-2,9.1517911564286084E-2,9.1263318178696123E-2,9.1091236224148525E-2,9.0975155589091458E-2,9.0896956559627248E-2,9.0844324518085759E-2,9.080892195549041E-2,9.0785118427041414E-2,9.0769118117210237E-2,9.0758364983147724E-2,9.0751139153773905E-2,null,0,0,0.49422528530477494,0.93316994739649484,0.88177837204075005,0.83522562583254145,0.79587204882132134,0.76450188326222746,0.74064587979970919,0.36406926604012019,1.0659669663653124E-2,1.0528240811492777E-2,1.0437348277274872E-2,1.0375069589279497E-2,1.0332667434677478E-2,1.0303923020175475E-2,1.0284494412404113E-2,1.0271388534252418E-2,1.0262559611570767E-2,1.0256617284300121E-2,1.0252620220781373E-2,1.0249932725633964E-2,1.0248126239039881E-2,1.0246912175516827E-2,1.0246096356071304E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2026,"Std17",18,"Consumer Electronics - Audio Players",{"$f":"SUM(Inputs!$BR21:$CC21)","v":1},{"$f":"'Savings by Group'!$U$64*M21*E21","v":54812.463165991656},{"$f":"'Savings by Group'!$U$64*N21*E21","v":6.226162144615647},{"$f":"'Savings by Group'!$U$65*O21*E21","v":0},null,{"$f":"'Savings by Group'!$U$64*F21*E21","v":17311.198116484196},{"$f":"'Savings by Group'!$U$64*G21*E21","v":1.9663835588704037},{"$f":"'Savings by Group'!$U$65*H21*E21","v":0},173552.75458735085,19.713903157995109,0,null,0,17.984082204183174,14.982050055430415,12.715809230332443,11.106741896441722,10.013356222339375,9.2923746227947884E-2,8.8263305644163112E-2,8.5289448943187726E-2,8.3407425028917417E-2,8.2222594783902536E-2,8.1479140835234998E-2,8.1013605927148638E-2,8.0722476032969753E-2,8.054056091492813E-2,8.0426947281634589E-2,8.035601327625741E-2,8.031173480782032E-2,8.0284098688604602E-2,8.0266851113504109E-2,8.0256087498956602E-2,8.0249370501418282E-2,8.0245178860179692E-2,8.0242563160132632E-2,8.0240930902876983E-2,null,0,2.0428166398260803,1.701815016438343,1.4443921235266064,1.2616177407722853,1.1374197737342899,1.0555232837251753E-2,1.0025852162420036E-2,9.6880509955750722E-3,9.4742714028792658E-3,9.3396862229183138E-3,9.2552370928458017E-3,9.2023568598791697E-3,9.1692873384303462E-3,9.1486235522031598E-3,9.1357181496381189E-3,9.1276607372624552E-3,9.1226311343569778E-3,9.1194919402877352E-3,9.1175327836839574E-3,9.116310141869045E-3,9.115547156347388E-3,9.1150710267146745E-3,9.114773908655744E-3,9.1145885001235293E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2027,"Std18a",19,"Consumer Electronics - TVs",{"$f":"SUM(Inputs!$BR22:$CC22)","v":1},{"$f":"'Savings by Group'!$U$64*M22*E22","v":41467.545207186078},{"$f":"'Savings by Group'!$U$64*N22*E22","v":4.741055893253403},{"$f":"'Savings by Group'!$U$65*O22*E22","v":0},null,{"$f":"'Savings by Group'!$U$64*F22*E22","v":13096.526757280524},{"$f":"'Savings by Group'!$U$64*G22*E22","v":1.4973484698340824},{"$f":"'Savings by Group'!$U$65*H22*E22","v":0},131298.72808102326,15.011609812806977,0,null,17.98422491357702,13.798509302570704,10.918014205896569,9.0691947328653377,7.9350918693132231,7.2586359336462509,6.8618775909532985,6.6314598972844474E-2,6.4984129108178815E-2,6.4218446734927312E-2,6.3778642179165762E-2,6.3526298517905269E-2,6.3381604517307941E-2,6.329866696775914E-2,6.325113764576927E-2,6.3223903088922798E-2,6.3208298606543117E-2,6.3199358114138168E-2,6.3194235828659615E-2,6.3191301150052434E-2,6.3189619815580994E-2,6.3188656550402567E-2,6.3188104680697021E-2,6.318778850633569E-2,6.3187607365487744E-2,null,2.0561674216811081,1.5776073437721734,1.2482753761975143,1.0368966602792893,0.90723272579909608,0.829892353122196,0.78453028817662518,7.5818623624349362E-3,7.4297474503720396E-3,7.3422056653465375E-3,7.2919220526909646E-3,7.2630711671040375E-3,7.2465280527038893E-3,7.2370456597602517E-3,7.231611550482752E-3,7.2284977766723553E-3,7.2267136893152811E-3,7.2256915074141856E-3,7.2251058676886942E-3,7.2247703408277845E-3,7.2245781109602312E-3,7.2244679791930487E-3,7.2244048829784606E-3,7.2243687342191621E-3,7.2243480240735992E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2028,"Std18b",20,"Consumer Electronics - DVDs",{"$f":"SUM(Inputs!$BR23:$CC23)","v":1},{"$f":"'Savings by Group'!$U$64*M23*E23","v":5862.9839692665364},{"$f":"'Savings by Group'!$U$64*N23*E23","v":0.64592196271577484},{"$f":"'Savings by Group'!$U$65*O23*E23","v":0},null,{"$f":"'Savings by Group'!$U$64*F23*E23","v":1851.6824675143691},{"$f":"'Savings by Group'!$U$64*G23*E23","v":0.20399891591259051},{"$f":"'Savings by Group'!$U$65*H23*E23","v":0},18563.971753763792,2.0451833288043906,0,null,1.6012882291900059,1.4525684336303142,1.3260370021221002,1.2195953884706521,1.130903319830922,1.0575860981202362E-2,9.973756915224544E-3,9.4819545749415344E-3,9.0820171788222603E-3,8.7579512426734264E-3,8.4961267799031365E-3,8.2850866165142759E-3,8.1153028769857527E-3,7.9789186624819666E-3,7.8694979626186008E-3,7.7817963680133833E-3,7.7115582430185205E-3,7.6553417250580904E-3,7.6103704346796308E-3,7.5744094930912213E-3,7.545662908308973E-3,7.5226893039755756E-3,7.5043331263308938E-3,7.4896687485164698E-3,7.4779552202630063E-3,null,0.17641310999550913,0.16002872573893295,0.14608882226768916,0.13436220381456324,0.1245910437101863,1.1651372267427098E-3,1.0988037279484699E-3,1.0446221141884099E-3,1.0005612146159811E-3,9.6485903520969853E-4,9.3601396727741829E-4,9.1276377978558455E-4,8.9405879153235939E-4,8.7903341196841672E-4,8.6697858910208918E-4,8.5731654901830402E-4,8.49578450502022E-4,8.4338510530296089E-4,8.3843064110886482E-4,8.3446884245915939E-4,8.3130184583068631E-4,8.2877085552283708E-4,8.2674856476516072E-4,8.2513299771784575E-4,8.2384252426640132E-4,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2029,"Std19",21,"Water Dispensers",{"$f":"SUM(Inputs!$BR24:$CC24)","v":1},{"$f":"'Savings by Group'!$U$64*M24*E24","v":473547.11863158894},{"$f":"'Savings by Group'!$U$64*N24*E24","v":61.699950310304729},{"$f":"'Savings by Group'!$U$65*O24*E24","v":0},null,{"$f":"'Savings by Group'!$U$64*F24*E24","v":149558.46744738004},{"$f":"'Savings by Group'!$U$64*G24*E24","v":19.486445270016937},{"$f":"'Savings by Group'!$U$65*H24*E24","v":0},1499392.694988521,195.36061172488868,0,null,2.4685561945928289,2.2526436591068455,2.0528781967765855,1.8796823425100624,1.7377834118378097,1.6268188156974956,1.5431650810460291,1.4778263556064644,2.1566339382056682E-2,2.1098351480275279E-2,2.0770474462573702E-2,2.0542436069183181E-2,2.038464178525768E-2,2.0275838612946993E-2,2.0200998535981167E-2,2.0149606108487667E-2,2.0114355699840766E-2,2.0090196294207382E-2,2.0073647236487933E-2,2.0062315427011847E-2,2.0054558048441647E-2,2.0049248528979914E-2,2.0045614873257962E-2,2.0043128324531825E-2,2.004142684796657E-2,null,0.32163598626616668,0.29350405981848154,0.26747598655069521,0.24490975146710908,0.22642129144466575,0.21196336360879417,0.20106385420795175,0.19255066522559791,2.8099464992907808E-3,2.7489708769087903E-3,2.7062507443092643E-3,2.6765389015221568E-3,2.6559793857012311E-3,2.6418030766054115E-3,2.6320519265121468E-3,2.6253558447540022E-3,2.6207629576339669E-3,2.6176151523396702E-3,2.6154589233208722E-3,2.6139824660601552E-3,2.612971732695998E-3,2.6122799386292996E-3,2.6118064981442853E-3,2.611482517854253E-3,2.611260827096595E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2030,"Std20",22,"Unit Heaters and Duct Furnaces",{"$f":"SUM(Inputs!$BR25:$CC25)","v":1},{"$f":"'Savings by Group'!$U$64*M25*E25","v":0},{"$f":"'Savings by Group'!$U$64*N25*E25","v":0},{"$f":"'Savings by Group'!$U$65*O25*E25","v":941879.61603858974},null,{"$f":"'Savings by Group'!$U$64*F25*E25","v":0},{"$f":"'Savings by Group'!$U$64*G25*E25","v":0},{"$f":"'Savings by Group'!$U$65*H25*E25","v":343471.86594564153},0,0,2582852.6265653479,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.3398119484781836,1.3316340151862169,1.3240288442921855,1.3169749131531194,1.3104482223709255,1.3044229926040685,1.2988722862163413,1.2937685497225264,1.2890840768428218,1.2847913949214835,1.2808635795713896,1.2772745037821762,1.2739990284987797,1.2710131419651551,1.261483489715586,2.5316405189092731E-2,2.5271431102633381E-2,2.5230581055284963E-2,2.5193503126796347E-2,2.5159870606434032E-2,2.5129381104403731E-2,2.510175549575239E-2,2.5076736750359315E-2,2.5054088692936106E-2,2.5033594728465017E-2]
[null,"Std21",23,"Commercial Dishwasher Pre-Rinse Spray Valves",{"$f":"SUM(Inputs!$BR26:$CC26)","v":1},{"$f":"'Savings by Group'!$U$64*M26*E26","v":0},{"$f":"'Savings by Group'!$U$64*N26*E26","v":0},{"$f":"'Savings by Group'!$U$65*O26*E26","v":0},null,{"$f":"'Savings by Group'!$U$64*F26*E26","v":0},{"$f":"'Savings by Group'!$U$64*G26*E26","v":0},{"$f":"'Savings by Group'!$U$65*H26*E26","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,24,"2006 T-20",{"$f":"SUM(Inputs!$BR27:$CC27)","v":0},{"$f":"'Savings by Group'!$U$64*M27*E27","v":0},{"$f":"'Savings by Group'!$U$64*N27*E27","v":0},{"$f":"'Savings by Group'!$U$65*O27*E27","v":0},null,{"$f":"'Savings by Group'!$U$64*F27*E27","v":0},{"$f":"'Savings by Group'!$U$64*G27*E27","v":0},{"$f":"'Savings by Group'!$U$65*H27*E27","v":0},0,0,0]
[null,"Std9",25,"Residential Pool Pumps, 2-speed Motors, Tier 2",{"$f":"SUM(Inputs!$BR28:$CC28)","v":1},{"$f":"'Savings by Group'!$U$64*M28*E28","v":37564168.767198764},{"$f":"'Savings by Group'!$U$64*N28*E28","v":7586.0148145355906},{"$f":"'Savings by Group'!$U$65*O28*E28","v":0},null,{"$f":"'Savings by Group'!$U$64*F28*E28","v":11863739.19451027},{"$f":"'Savings by Group'!$U$64*G28*E28","v":2395.8603168647414},{"$f":"'Savings by Group'!$U$65*H28*E28","v":0},118939463.52289476,24019.605968373453,0,null,0,0,61.183029357801168,60.814167338528492,60.467567852053655,60.146671798259547,59.853424866645184,59.588405885270866,59.351057637623889,59.139964883718029,58.953133284392671,58.506868610384117,0.58718307048255813,0.58627682339333598,0.58551794436024718,0.58488518051123217,0.5843594514687197,0.5839239445271015,0.58356406128355864,0.58326727309114645,0.58302292751252205,0.5828220350604093,0.58265705538753143,0.58252169458873326,0.58241071998674177,null,0,0,12.3558002835865,12.281309277008832,12.211314147996301,12.14650977995359,12.087289101297545,12.033769005290678,11.985836963082775,11.943207169560784,11.90547687159814,11.815354541214274,0.1185805414497768,0.11839752651639392,0.11824427229098732,0.11811648679512192,0.11801031678162606,0.11792236695551742,0.11784968919619218,0.11778975336642789,0.11774040822609501,0.11769983836476511,0.11766652102317104,0.11763918515873742,0.11761677404190866,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std11b",26,"General Service Incandescent Lamps, Tier 2",{"$f":"SUM(Inputs!$BR29:$CC29)","v":1},{"$f":"'Savings by Group'!$U$64*M29*E29","v":613480.39195273689},{"$f":"'Savings by Group'!$U$64*N29*E29","v":66.282528199732766},{"$f":"'Savings by Group'!$U$65*O29*E29","v":0},null,{"$f":"'Savings by Group'!$U$64*F29*E29","v":193753.02608661866},{"$f":"'Savings by Group'!$U$64*G29*E29","v":20.933742274128385},{"$f":"'Savings by Group'!$U$65*H29*E29","v":0},1942463.5522452695,209.87043248249293,0,null,0,0,66.540355605425333,0.99045682495424037,0.98564480925151132,0.98107885250444471,0.97683490378312754,0.97296528347832034,0.96949826876694933,0.96644040740591208,0.96378057312027721,0.96149473421241705,0.95955060693642902,0.95791166592577459,0.95654027228039351,0.95539989552284832,0.9544565348719829,0.95367950199674822,0.95304173506560796,0.95251979455782798,0.95209366110795024,0.95174642446397784,0.9514639253796382,0.95123439066626592,0.95104808566719412,null,0,0,7.1892485150147243,0.10701235653462618,0.10649244983394006,0.10599912818777779,0.10554059739447499,0.1051225103287106,0.10474792215378233,0.10441754031183302,0.10413016268190907,0.1038831927968743,0.10367314260996918,0.10349606579515626,0.10334789571642948,0.10322468549556038,0.10312276157139945,0.10303880827127647,0.1029699017419876,0.10291350949721213,0.10286746857597594,0.1028299519365721,0.10279942976541523,0.10277463004677437,0.10275450101491372,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std22a",27,"BR, ER and R20 Incandescent Reflector Lamps: Residential",{"$f":"SUM(Inputs!$BR30:$CC30)","v":1},{"$f":"'Savings by Group'!$U$64*M30*E30","v":381659.03325544525},{"$f":"'Savings by Group'!$U$64*N30*E30","v":41.403306411500864},{"$f":"'Savings by Group'!$U$65*O30*E30","v":0},null,{"$f":"'Savings by Group'!$U$64*F30*E30","v":120537.82581568301},{"$f":"'Savings by Group'!$U$64*G30*E30","v":13.076238478764315},{"$f":"'Savings by Group'!$U$65*H30*E30","v":0},1208447.362309475,131.09532872075769,0,null,0,0,40.492978005121117,41.078932513778234,40.87935544658307,40.689983608913622,1.3730349901272709,0.60530213247965625,0.60314522982981855,0.60124287007033772,0.59958813131194744,0.5981660629309643,0.59695658053118528,0.59593696091514348,0.59508378813281149,0.59437433580711696,0.59378745133820332,0.59330404287094873,0.59290727467171189,0.59258256452248548,0.59231745795567847,0.59210143474843524,0.59192568613634933,0.59178288777155541,0.59166698351973435,null,0,0,4.3927774001829674,4.4563431799791289,4.4346925710696325,4.4141490504463716,0.14895019757570663,6.5664657400670887E-2,6.54306713200868E-2,6.5224298675491427E-2,6.5044788563389744E-2,6.4890519103516453E-2,6.4759311491395993E-2,6.4648700658932134E-2,6.455614638652854E-2,6.447918326115884E-2,6.4415516596996819E-2,6.4363075262854133E-2,6.4320032877122402E-2,6.4284807525088861E-2,6.4256048115613737E-2,6.4232613389163792E-2,6.4213547749408129E-2,6.4198056633156211E-2,6.4185483056129491E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std22b",28,"BR, ER and R20 Incandescent Reflector Lamps: Commercial",{"$f":"SUM(Inputs!$BR31:$CC31)","v":1},{"$f":"'Savings by Group'!$U$64*M31*E31","v":744493.94649827492},{"$f":"'Savings by Group'!$U$64*N31*E31","v":87.292656957049715},{"$f":"'Savings by Group'!$U$65*O31*E31","v":0},null,{"$f":"'Savings by Group'!$U$64*F31*E31","v":235130.50609174633},{"$f":"'Savings by Group'!$U$64*G31*E31","v":27.569286096877434},{"$f":"'Savings by Group'!$U$65*H31*E31","v":0},2357291.8954051132,276.39482327706054,0,null,0,0,78.988768439089512,2.7156988571497367,1.196136997222458,1.190595944561663,1.1854456672688305,1.1807496591649664,1.1765422362401468,1.1728313445761518,1.1696034817946905,1.1668294840404012,1.1644701731199989,1.1624812233880886,1.1608169578620136,1.1594330446940149,1.1582882219692001,1.1573452476224697,1.1565712805556603,1.1559378755543246,1.1554207379603776,1.154999346204703,1.1546565172227854,1.1543779635691598,1.1541518716747343,null,0,0,9.2615117950179684,0.31841839661804727,0.1402482546208553,0.13959856067589535,0.13899468553215241,0.13844407390340113,0.13795074937365942,0.13751564362894234,0.13713717350193602,0.13681191950154611,0.13653528794557471,0.13630208160794507,0.13610694481692232,0.13594467961920051,0.13581044801414471,0.13569988333251659,0.13560913492283744,0.13553486755537802,0.13547423265726938,0.13542482405408951,0.13538462701440385,0.13535196632099575,0.13532545682112146,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,29,"2008 T-20",{"$f":"SUM(Inputs!$BR32:$CC32)","v":0},{"$f":"'Savings by Group'!$U$64*M32*E32","v":0},{"$f":"'Savings by Group'!$U$64*N32*E32","v":0},{"$f":"'Savings by Group'!$U$65*O32*E32","v":0},null,{"$f":"'Savings by Group'!$U$64*F32*E32","v":0},{"$f":"'Savings by Group'!$U$64*G32*E32","v":0},{"$f":"'Savings by Group'!$U$65*H32*E32","v":0},0,0,0]
[null,"Std23",30,"Metal Halide Fixtures",{"$f":"SUM(Inputs!$BR33:$CC33)","v":1},{"$f":"'Savings by Group'!$U$64*M33*E33","v":14118090.009449048},{"$f":"'Savings by Group'!$U$64*N33*E33","v":2195.0063041219537},{"$f":"'Savings by Group'!$U$65*O33*E33","v":0},null,{"$f":"'Savings by Group'!$U$64*F33*E33","v":4458859.1547107687},{"$f":"'Savings by Group'!$U$64*G33*E33","v":693.23994585893456},{"$f":"'Savings by Group'!$U$65*H33*E33","v":0},44702121.910337456,6950.0505617365716,0,null,0,0,0,0,22.682749631272973,22.577672779298553,22.480006332531861,22.390954345732911,22.311167564604546,22.240796673378451,22.179585621896855,22.126981366126657,22.082240956763634,22.044523831632794,22.012963802693086,21.986720190152173,21.965010530389648,21.829275515484078,0.43864903181630838,0.43840880235941637,0.43821266926436564,0.43805284938231714,0.43792282574821673,0.43781717960903715,0.43773143047082047,null,0,0,0,0,3.5265944899162087,3.5102576941919454,3.4950730292542231,3.4812276951978851,3.4688228665386869,3.4578819708676298,3.4483651988542685,3.440186566124066,3.433230562830766,3.4273665027928901,3.4224597156542216,3.4183794969467556,3.4150041933463964,3.3939008278622271,6.8198842016829311E-2,6.8161492405659635E-2,6.8130998664665376E-2,6.8106150710841987E-2,6.808593532077617E-2,6.8069510015274476E-2,6.8056178190726471E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std24",31,"Portable Lighting Fixtures",{"$f":"SUM(Inputs!$BR34:$CC34)","v":1},{"$f":"'Savings by Group'!$U$64*M34*E34","v":16063249.077417588},{"$f":"'Savings by Group'!$U$64*N34*E34","v":1317.0037824731721},{"$f":"'Savings by Group'!$U$65*O34*E34","v":0},null,{"$f":"'Savings by Group'!$U$64*F34*E34","v":5073190.8604709208},{"$f":"'Savings by Group'!$U$64*G34*E34","v":415.94396751536073},{"$f":"'Savings by Group'!$U$65*H34*E34","v":0},50861080.929095075,4170.0303370419424,0,null,0,0,0,0,25.807928469359471,25.688374362224131,25.577251649458475,25.475930277811674,25.3851506512834,25.305084215043927,25.23543964091375,25.175587687681887,25.124683044139953,25.081769337324427,25.045861037730795,24.880983766715634,0.3748695130519788,0.37456432792838401,0.37431384048324762,0.37410884468003397,0.37394147777225706,0.37380509813957236,0.37369414463847628,0.37360399326637711,0.3735308206684303,null,0,0,0,0,2.115956693949725,2.106154616515167,2.0970438175525334,2.0887366171187307,2.0812937199232118,2.0747291825205778,2.0690191193125615,2.0641119396744396,2.0599383376984597,2.0564199016757345,2.0534758293925326,2.0399577678519134,3.0735037740117689E-2,3.0710016029989701E-2,3.0689478907573016E-2,3.0672671582546787E-2,3.0658949399099418E-2,3.0647767819878897E-2,3.0638670894349452E-2,3.063127950687327E-2,3.0625280185827008E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std25",32,"General Purpose Lighting -- 100 watt",{"$f":"SUM(Inputs!$BR35:$CC35)","v":1},{"$f":"'Savings by Group'!$U$64*M35*E35","v":0},{"$f":"'Savings by Group'!$U$64*N35*E35","v":0},{"$f":"'Savings by Group'!$U$65*O35*E35","v":0},null,{"$f":"'Savings by Group'!$U$64*F35*E35","v":0},{"$f":"'Savings by Group'!$U$64*G35*E35","v":0},{"$f":"'Savings by Group'!$U$65*H35*E35","v":0},0,0,0,null,0,0,0,0,0,127.68928271847739,0.34832034165170667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,7.8190990138125578,2.1329521020997031E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std26",33,"General Purpose Lighting -- 75 watt",{"$f":"SUM(Inputs!$BR36:$CC36)","v":1},{"$f":"'Savings by Group'!$U$64*M36*E36","v":0},{"$f":"'Savings by Group'!$U$64*N36*E36","v":0},{"$f":"'Savings by Group'!$U$65*O36*E36","v":0},null,{"$f":"'Savings by Group'!$U$64*F36*E36","v":0},{"$f":"'Savings by Group'!$U$64*G36*E36","v":0},{"$f":"'Savings by Group'!$U$65*H36*E36","v":0},0,0,0,null,0,0,0,0,0,0,115.28272807287739,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,7.0574860614625017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std27",34,"General Purpose Lighting -- 60 and 40 watt",{"$f":"SUM(Inputs!$BR37:$CC37)","v":1},{"$f":"'Savings by Group'!$U$64*M37*E37","v":69622095.718355164},{"$f":"'Savings by Group'!$U$64*N37*E37","v":4262.3996096814162},{"$f":"'Savings by Group'!$U$65*O37*E37","v":0},null,{"$f":"'Savings by Group'!$U$64*F37*E37","v":21988464.350076199},{"$f":"'Savings by Group'!$U$64*G37*E37","v":1346.1763955282552},{"$f":"'Savings by Group'!$U$65*H37*E37","v":0},220444508.31324247,13496.039963977331,0,null,0,0,0,0,0,0,0,219.84434130167051,0.60016701157195607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,13.459296576558822,3.6743387418508369E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,35,"2009 T-20",{"$f":"SUM(Inputs!$BR38:$CC38)","v":0},{"$f":"'Savings by Group'!$U$64*M38*E38","v":0},{"$f":"'Savings by Group'!$U$64*N38*E38","v":0},{"$f":"'Savings by Group'!$U$65*O38*E38","v":0},null,{"$f":"'Savings by Group'!$U$64*F38*E38","v":0},{"$f":"'Savings by Group'!$U$64*G38*E38","v":0},{"$f":"'Savings by Group'!$U$65*H38*E38","v":0},0,0,0]
[null,"Std28a",36,"Televisions - Tier 1",{"$f":"SUM(Inputs!$BR39:$CC39)","v":1},{"$f":"'Savings by Group'!$U$64*M39*E39","v":43046512.516653806},{"$f":"'Savings by Group'!$U$64*N39*E39","v":3559.6626138348465},{"$f":"'Savings by Group'!$U$65*O39*E39","v":0},null,{"$f":"'Savings by Group'!$U$64*F39*E39","v":13595205.603930261},{"$f":"'Savings by Group'!$U$64*G39*E39","v":1124.2338179425285},{"$f":"'Savings by Group'!$U$65*H39*E39","v":0},136298213.78433183,11270.963141389233,0,null,0,0,0,0,0,141.93313528300624,106.43406879347201,78.069328975407302,58.228884808924533,45.60746685239458,38.056597314630878,33.704130233959454,31.248904047275687,29.880765919625006,29.044995464755385,0.43059189911810253,0.42714665069190105,0.42525329601491529,0.42421345141766387,0.42364255953896823,0.42332919030094956,0.42315719628565207,0.42306280208263108,0.42301099804631531,0.422982568210645,null,0,0,0,0,0,11.736933976609977,8.8013953598650225,6.4558184947832178,4.815144646606015,3.7714366431745683,3.1470295443387926,2.7871092293302535,2.5840782204450341,2.4709422226873512,2.4018295195201413,3.5607109507830761E-2,3.5322210190764619E-2,3.5165642249147339E-2,3.5079653960655592E-2,3.503244496837471E-2,3.5006531399642042E-2,3.4992308629190963E-2,3.4984502851307935E-2,3.4980218999245583E-2,3.4977868039384095E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std28b",37,"Televisions - Tier 2",{"$f":"SUM(Inputs!$BR40:$CC40)","v":1},{"$f":"'Savings by Group'!$U$64*M40*E40","v":74653816.781071991},{"$f":"'Savings by Group'!$U$64*N40*E40","v":5865.7323098888446},{"$f":"'Savings by Group'!$U$65*O40*E40","v":0},null,{"$f":"'Savings by Group'!$U$64*F40*E40","v":23577612.422473386},{"$f":"'Savings by Group'!$U$64*G40*E40","v":1852.5504647955765},{"$f":"'Savings by Group'!$U$65*H40*E40","v":0},236376451.5303376,18572.673827306837,0,null,0,0,0,0,0,0,0,126.48850454519673,109.88794698514086,93.558603696331744,79.299289874015173,68.085887023443263,59.972350677420955,54.44881299127411,50.842750640057631,48.552479186495248,46.996070800515376,0.69361632216225277,0.68550456653810443,0.68055256746133375,0.67753722033719566,0.67570398386243613,0.67459048749595085,0.67391454536149442,0.67350436137851089,null,0,0,0,0,0,0,0,9.938510044517896,8.6341637827889421,7.3511274872794088,6.2307384514489765,5.3496740633107382,4.7121737405625099,4.278175924140954,3.9948388175194038,3.8148866082040587,3.6925958084744606,5.4499124719968921E-2,5.3861764312878181E-2,5.3472673677791779E-2,5.3235750506086844E-2,5.3091708648814212E-2,5.3004218525795253E-2,5.2951108105073058E-2,5.2918878949947575E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,38,"2011 T-20",{"$f":"SUM(Inputs!$BR41:$CC41)","v":0},{"$f":"'Savings by Group'!$U$64*M41*E41","v":0},{"$f":"'Savings by Group'!$U$64*N41*E41","v":0},{"$f":"'Savings by Group'!$U$65*O41*E41","v":0},null,{"$f":"'Savings by Group'!$U$64*F41*E41","v":0},{"$f":"'Savings by Group'!$U$64*G41*E41","v":0},{"$f":"'Savings by Group'!$U$65*H41*E41","v":0},0,0,0]
[null,"Std29",39,"Battery charger - consumer - Tier 1",{"$f":"SUM(Inputs!$BR42:$CC42)","v":1},{"$f":"'Savings by Group'!$U$64*M42*E42","v":67494966.75225462},{"$f":"'Savings by Group'!$U$64*N42*E42","v":5817.0356268079413},{"$f":"'Savings by Group'!$U$65*O42*E42","v":0},null,{"$f":"'Savings by Group'!$U$64*F42*E42","v":21316661.828814473},{"$f":"'Savings by Group'!$U$64*G42*E42","v":1837.1707887194209},{"$f":"'Savings by Group'!$U$65*H42*E42","v":0},213709377.83185327,18418.485473056746,0,null,0,0,0,0,0,0,0,0,213.70937783185326,208.65983964039415,205.05268296624683,68.029776377566435,3.0116406063772159,2.9936704265292291,2.9814355132922183,2.9731414673696466,2.9675354472833941,2.9637538167605273,2.9612062786931741,2.9594916521779271,2.9583383210367451,2.9575628587928686,2.957041606819983,2.956691295332055,2.9564558950268829,null,0,0,0,0,0,0,0,0,18.418485473056744,17.983292376859477,17.672410545299911,5.8631280510833381,0.25955743880491144,0.2580086836691457,0.25695422094969711,0.25623940082394031,0.25575624748472775,0.25543032867125476,0.25521076978544005,0.25506299515859365,0.25496359562318066,0.25489676261744826,0.25485183865581451,0.25482164715408268,0.25480135924184766,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std31",40,"Battery charger - large - Tier 1",{"$f":"SUM(Inputs!$BR43:$CC43)","v":1},{"$f":"'Savings by Group'!$U$64*M43*E43","v":1313618.4446685328},{"$f":"'Savings by Group'!$U$64*N43*E43","v":136.76416050488888},{"$f":"'Savings by Group'!$U$65*O43*E43","v":0},null,{"$f":"'Savings by Group'!$U$64*F43*E43","v":414874.7899954624},{"$f":"'Savings by Group'!$U$64*G43*E43","v":43.193670581177599},{"$f":"'Savings by Group'!$U$65*H43*E43","v":0},4159311.3387107677,433.0364923132463,0,null,0,0,0,0,0,0,0,0,4.1593113387107676,4.0610348771531761,3.9908307157471579,3.9416255980758721,3.9075967089231454,3.8842804422065975,3.8684056706293246,3.8576441652618039,3.8503703671888143,3.8351389036728865,7.6843165712147943E-2,7.6798671233532192E-2,7.6768742343863397E-2,7.6748619134568402E-2,7.6735092670027219E-2,7.6726002103148186E-2,7.6719893476137627E-2,null,0,0,0,0,0,0,0,0,0.43303649231324631,0.42280467970672758,0.41549554573589137,0.4103726756679732,0.4068298413870029,0.40440232550022542,0.40274956261707301,0.40162915489645118,0.40087186126132307,0.39928607481818096,8.0003376108286738E-3,7.9957051773853465E-3,7.9925892044884449E-3,7.9904941259387255E-3,7.9890858512794392E-3,7.9881394092188498E-3,7.9875034245093009E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std32",41,"Battery charger - large - Tier 2 incremental",{"$f":"SUM(Inputs!$BR44:$CC44)","v":1},{"$f":"'Savings by Group'!$U$64*M44*E44","v":0},{"$f":"'Savings by Group'!$U$64*N44*E44","v":0},{"$f":"'Savings by Group'!$U$65*O44*E44","v":0},null,{"$f":"'Savings by Group'!$U$64*F44*E44","v":0},{"$f":"'Savings by Group'!$U$64*G44*E44","v":0},{"$f":"'Savings by Group'!$U$65*H44*E44","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,5.6308937115369604,5.5822810127473499,5.5489720602951387,5.5262938151847498,5.5109202360882925,5.5005290959840201,5.4935195862103487,5.4887975508677282,5.4856193738237415,5.468758823485917,0.10964088447795517,0.1096215609571824,0.10960857443306853,0.10959984782305343,null,0,0,0,0,0,0,0,0,0,0,0,0.95753624322527076,0.94926962990300678,0.94360542616719256,0.93974897943983704,0.93713469475838618,0.93536767627642026,0.9341757056942408,0.93337272126335258,0.93283227069495178,0.9299651258230619,1.8644486293857065E-2,1.864120031965211E-2,1.8638991954843902E-2,1.8637507990521496E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,42,"Track 1 Future Title 20",{"$f":"SUM(Inputs!$BR45:$CC45)","v":0},{"$f":"'Savings by Group'!$U$64*M45*E45","v":0},{"$f":"'Savings by Group'!$U$64*N45*E45","v":0},{"$f":"'Savings by Group'!$U$65*O45*E45","v":0},null,{"$f":"'Savings by Group'!$U$64*F45*E45","v":0},{"$f":"'Savings by Group'!$U$64*G45*E45","v":0},{"$f":"'Savings by Group'!$U$65*H45*E45","v":0},0,0,0]
[null,"Std36",43,"Computers - Tier 1 | Desktops, Notebooks",{"$f":"SUM(Inputs!$BR46:$CC46)","v":1},{"$f":"'Savings by Group'!$U$64*M46*E46","v":0},{"$f":"'Savings by Group'!$U$64*N46*E46","v":0},{"$f":"'Savings by Group'!$U$65*O46*E46","v":0},null,{"$f":"'Savings by Group'!$U$64*F46*E46","v":0},{"$f":"'Savings by Group'!$U$64*G46*E46","v":0},{"$f":"'Savings by Group'!$U$65*H46*E46","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,51.418058346524013,67.151407510255765,50.893623052080656,38.263179855588952,28.589477364529078,8.9825585158264865,0.23631888741322535,0.1746490586028018,0.12881626714259811,9.4871253472094311E-2,6.9795075276725821E-2,5.1305656872793218E-2,3.7691904612748656E-2,2.7678421006118045E-2,2.0318663126996626E-2,1.4912364636435615E-2,null,0,0,0,0,0,0,0,0,0,14.380990534007365,18.781412344317825,14.234312513723866,10.701734857349896,7.9961207515978696,2.5123097437225868,6.6095449579079923E-2,4.8847166526873854E-2,3.6028305579307418E-2,2.6534308023400691E-2,1.9520813293072717E-2,1.4349553241699797E-2,1.0541956286873497E-2,7.741309634908336E-3,5.6828770180914236E-3,4.1708026629867587E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std37",44,"Computers - Tier 2 (incremental) | Desktops, Notebooks",{"$f":"SUM(Inputs!$BR47:$CC47)","v":1},{"$f":"'Savings by Group'!$U$64*M47*E47","v":0},{"$f":"'Savings by Group'!$U$64*N47*E47","v":0},{"$f":"'Savings by Group'!$U$65*O47*E47","v":0},null,{"$f":"'Savings by Group'!$U$64*F47*E47","v":0},{"$f":"'Savings by Group'!$U$64*G47*E47","v":0},{"$f":"'Savings by Group'!$U$65*H47*E47","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,44.143812112669266,57.331241242439276,43.103152486486827,32.205807436891945,23.950156631816043,7.4981620585715163,0.19674070563375209,0.14511044890524954,0.106871674555628,7.8623569285489026E-2,5.7795393899603108E-2,4.2459615697461553E-2,3.1179510059381792E-2,2.2888804286197047E-2,1.679865419665335E-2,null,0,0,0,0,0,0,0,0,0,0,0.2862715784643004,0.37179174476144422,0.27952292537854173,0.20885390022830266,0.15531619983244441,4.8625403773689402E-2,1.2758588271939394E-3,9.4103783229566504E-4,6.9306028419314797E-4,5.0987198899812413E-4,3.7480176377609236E-4,2.7534960450838767E-4,2.0219838598591392E-4,1.484333549505591E-4,1.0893887552574428E-4,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std38",45,"Multifaceted Reflector Lamps",{"$f":"SUM(Inputs!$BR48:$CC48)","v":1},{"$f":"'Savings by Group'!$U$64*M48*E48","v":0},{"$f":"'Savings by Group'!$U$64*N48*E48","v":0},{"$f":"'Savings by Group'!$U$65*O48*E48","v":0},null,{"$f":"'Savings by Group'!$U$64*F48*E48","v":0},{"$f":"'Savings by Group'!$U$64*G48*E48","v":0},{"$f":"'Savings by Group'!$U$65*H48*E48","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,33.315975414368445,51.995283503181561,47.312682749247543,18.219978532267106,0.77165761926285059,0.69220399937350818,0.61862428839342598,0.55114608412842647,0.48981509822046077,0.43452336371278044,0.38504090735610774,0.34104755717563229,0.30216244287372063,0.2679696648828212,0.23803941179775812,0.21194442355083626,null,0,0,0,0,0,0,0,0,0,2.0395432778330407,3.1830564655237903,2.8963961840318317,1.1153938696245167,4.7239472672844243E-2,4.2375466911964046E-2,3.7871051146018832E-2,3.3740158497756807E-2,2.998558735055995E-2,2.660072816417124E-2,2.3571502395519833E-2,2.0878309700006006E-2,1.8497833892353953E-2,1.6404614359248736E-2,1.4572338830040499E-2,1.297485122230254E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std33",46,"Decorative String Lights - Tier 1 | Mini, Standard, Jumbo, Rope",{"$f":"SUM(Inputs!$BR49:$CC49)","v":1},{"$f":"'Savings by Group'!$U$64*M49*E49","v":0},{"$f":"'Savings by Group'!$U$64*N49*E49","v":0},{"$f":"'Savings by Group'!$U$65*O49*E49","v":0},null,{"$f":"'Savings by Group'!$U$64*F49*E49","v":0},{"$f":"'Savings by Group'!$U$64*G49*E49","v":0},{"$f":"'Savings by Group'!$U$65*H49*E49","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,24.303543521880297,22.873329611986996,21.499032012795478,20.18523831941221,18.935444888636983,17.752082506328371,16.636572466265307,15.547122979665712,0.14610244294263891,0.13698020435270045,0.12851057471734023,0.12067177380806768,0.11343808970617929,0.10678087677500811,0.1006694580212671,9.507192019957976E-2,null,0,0,0,0,0,0,0,0,0,4.2447634825672225,3.9949678191690374,3.7549382836415921,3.5254761277103093,3.3071920116129609,3.1005104870630489,2.9056797917681902,2.7154007325579061,2.5517691029640237E-2,2.3924435905713918E-2,2.2445162952998261E-2,2.1076068120515941E-2,1.9812660663389912E-2,1.864993744484169E-2,1.7582540539150527E-2,1.6604896101565479E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std34",47,"Decorative String Lights - Tier 2 (incremental) | Mini, Standard, Jumbo, Rope",{"$f":"SUM(Inputs!$BR50:$CC50)","v":1},{"$f":"'Savings by Group'!$U$64*M50*E50","v":0},{"$f":"'Savings by Group'!$U$64*N50*E50","v":0},{"$f":"'Savings by Group'!$U$65*O50*E50","v":0},null,{"$f":"'Savings by Group'!$U$64*F50*E50","v":0},{"$f":"'Savings by Group'!$U$64*G50*E50","v":0},{"$f":"'Savings by Group'!$U$65*H50*E50","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,12.054068304517571,11.329824068439773,10.63746492411183,9.978833424603037,9.3552105753144392,8.7673453871063955,8.2154970385463351,7.6786025301175496,7.2187511291272294E-2,6.7724081791913929E-2,6.3593094166205441E-2,5.9780998431276086E-2,5.6272698557521872E-2,5.305202800606456E-2,5.0102168742709383E-2,null,0,0,0,0,0,0,0,0,0,0,2.3461999259802071,2.2052332639246677,2.0704727057349364,1.9422768853398722,1.8208951372132147,1.7064732485846978,1.5990616658862089,1.4945606937569316,1.4050553669485391E-2,1.3181793206507109E-2,1.2377739121461638E-2,1.1635754050100438E-2,1.0952899706142176E-2,1.0326029439726891E-2,9.751869794161365E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std34",48,"Outdoor Lighting",{"$f":"SUM(Inputs!$BR51:$CC51)","v":1},{"$f":"'Savings by Group'!$U$64*M51*E51","v":0},{"$f":"'Savings by Group'!$U$64*N51*E51","v":0},{"$f":"'Savings by Group'!$U$65*O51*E51","v":0},null,{"$f":"'Savings by Group'!$U$64*F51*E51","v":0},{"$f":"'Savings by Group'!$U$64*G51*E51","v":0},{"$f":"'Savings by Group'!$U$65*H51*E51","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,15.966426481894718,13.963815983978067,12.096217320518498,10.435992992894231,9.0218035706147859,7.8603432214479669,6.9346937220746794,6.2144938372451639,5.6645498123356477,5.2363529234610082,4.9423528336089297E-2,4.7146726198565865E-2,4.5474983732774525E-2,4.4252874292266063E-2,4.3362323748967341E-2,4.2714894860521053E-2,null,0,0,0,0,0,0,0,0,0,2.4985864243758638,2.1851978643821091,1.8929373092732966,1.6331287684501863,1.4118222352688146,1.2300652801874865,1.0852103700742541,0.97250627457031358,0.8864455222558435,0.81943698188424863,7.7342890148493033E-3,7.3779921992622637E-3,7.1163811847490734E-3,6.9251332520557651E-3,6.7857709783349209E-3,6.6844548176242793E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,49,"Fed Appliance",{"$f":"SUM(Inputs!$BR52:$CC52)","v":0},{"$f":"'Savings by Group'!$U$64*M52*E52","v":0},{"$f":"'Savings by Group'!$U$64*N52*E52","v":0},{"$f":"'Savings by Group'!$U$65*O52*E52","v":0},null,{"$f":"'Savings by Group'!$U$64*F52*E52","v":0},{"$f":"'Savings by Group'!$U$64*G52*E52","v":0},{"$f":"'Savings by Group'!$U$65*H52*E52","v":0},0,0,0]
[null,"Fed1",50,"Electric Motors 1-200HP",{"$f":"SUM(Inputs!$BR53:$CC53)","v":1},{"$f":"'Savings by Group'!$U$64*M53*E53","v":1855092.4273996816},{"$f":"'Savings by Group'!$U$64*N53*E53","v":222.46761967876347},{"$f":"'Savings by Group'!$U$65*O53*E53","v":0},null,{"$f":"'Savings by Group'!$U$64*F53*E53","v":585886.32366061024},{"$f":"'Savings by Group'!$U$64*G53*E53","v":70.261046782352864},{"$f":"'Savings by Group'!$U$65*H53*E53","v":0},5873780.9285153141,704.3994371283062,0,null,0,0,0,0,0.25307148654512535,2.9657069694064493,2.953068886052598,2.9418270447312147,2.9319538837840993,2.9233794010489267,2.9160049503208065,2.6597191442549777,5.80877943166083E-2,5.7998142728943533E-2,5.7923069704189457E-2,5.7860472776314814E-2,5.7808464395924887E-2,5.776538134581697E-2,5.7729779461363401E-2,5.7700419331033891E-2,5.7676247149601574E-2,5.7656373621184295E-2,5.7640052807818414E-2,5.7626662077338388E-2,5.7615683780825627E-2,null,0,0,0,0,3.034900600568852E-2,0.35565547053274826,0.35413987795121094,0.35279172642914364,0.35160771069916252,0.35057943591570911,0.3496950721634281,0.31896059640857982,6.9660428467811638E-3,6.9552915898553223E-3,6.946288632982388E-3,6.9387818428419974E-3,6.9325448594886145E-3,6.927378225489997E-3,6.9231087527815227E-3,6.9195878078349028E-3,6.9166890155233701E-3,6.9143057291186456E-3,6.9123484937555482E-3,6.9107426417281568E-3,6.9094260952007125E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed2",51,"Refrigerated Beverage Vending Machines",{"$f":"SUM(Inputs!$BR54:$CC54)","v":1},{"$f":"'Savings by Group'!$U$64*M54*E54","v":0},{"$f":"'Savings by Group'!$U$64*N54*E54","v":0},{"$f":"'Savings by Group'!$U$65*O54*E54","v":0},null,{"$f":"'Savings by Group'!$U$64*F54*E54","v":0},{"$f":"'Savings by Group'!$U$64*G54*E54","v":0},{"$f":"'Savings by Group'!$U$65*H54*E54","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed3",52,"Commercial Refrigeration",{"$f":"SUM(Inputs!$BR55:$CC55)","v":1},{"$f":"'Savings by Group'!$U$64*M55*E55","v":0},{"$f":"'Savings by Group'!$U$64*N55*E55","v":0},{"$f":"'Savings by Group'!$U$65*O55*E55","v":0},null,{"$f":"'Savings by Group'!$U$64*F55*E55","v":0},{"$f":"'Savings by Group'!$U$64*G55*E55","v":0},{"$f":"'Savings by Group'!$U$65*H55*E55","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed4",53,"ASHRAE Products (Commercial boilers)",{"$f":"SUM(Inputs!$BR56:$CC56)","v":1},{"$f":"'Savings by Group'!$U$64*M56*E56","v":0},{"$f":"'Savings by Group'!$U$64*N56*E56","v":0},{"$f":"'Savings by Group'!$U$65*O56*E56","v":2986.8660717700031},null,{"$f":"'Savings by Group'!$U$64*F56*E56","v":0},{"$f":"'Savings by Group'!$U$64*G56*E56","v":0},{"$f":"'Savings by Group'!$U$65*H56*E56","v":1089.2097520014056},0,0,8190.6803664747731,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,3.4305797615301727E-3,4.1027678273175099E-3,4.0879125391572622E-3,4.0742996890972168E-3,4.0618438951660202E-3,4.0504623040143817E-3,4.0400751952731967E-3,4.0306064234369955E-3,4.0219837201659102E-3,4.0141388788365456E-3,4.0070078415645602E-3,4.0005307069935622E-3,3.9946516750701249E-3,3.9893189429318051E-3,3.9844845640149692E-3,3.9801042806014647E-3,3.9761373383033127E-3,3.9725462894496452E-3,3.9692967909939827E-3]
[null,"Fed5",54,"Residential Electric & Gas Ranges",{"$f":"SUM(Inputs!$BR57:$CC57)","v":1},{"$f":"'Savings by Group'!$U$64*M57*E57","v":0},{"$f":"'Savings by Group'!$U$64*N57*E57","v":0},{"$f":"'Savings by Group'!$U$65*O57*E57","v":4339.409198609249},null,{"$f":"'Savings by Group'!$U$64*F57*E57","v":0},{"$f":"'Savings by Group'!$U$64*G57*E57","v":0},{"$f":"'Savings by Group'!$U$65*H57*E57","v":1582.4368095114758},0,0,11899.667702236933,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,4.361043611945197E-3,5.9606249566688347E-3,5.939042745568098E-3,5.9192655860469019E-3,5.9011694325996891E-3,5.8846339133793845E-3,5.8695432082270984E-3,5.8557866906537486E-3,5.8432593670334912E-3,5.8318621447247931E-3,5.8215019584994558E-3,5.8120917818585711E-3,5.8035505467999918E-3,5.7958029925613015E-3,5.7887794609274082E-3,5.7824156529492987E-3,5.7766523594217937E-3,5.7714351752381644E-3,5.7667142057837104E-3]
[null,"Fed6",55,"Incandescent Reflector Lamps ",{"$f":"SUM(Inputs!$BR58:$CC58)","v":1},{"$f":"'Savings by Group'!$U$64*M58*E58","v":4472314.3236039104},{"$f":"'Savings by Group'!$U$64*N58*E58","v":697.63936051125484},{"$f":"'Savings by Group'!$U$65*O58*E58","v":0},null,{"$f":"'Savings by Group'!$U$64*F58*E58","v":1412472.9089557349},{"$f":"'Savings by Group'!$U$64*G58*E58","v":220.33261207572991},{"$f":"'Savings by Group'!$U$65*H58*E58","v":0},14160693.123594292,2208.9361749465852,0,null,0,0,0,0,0,0,11.905550268587289,13.780144159651257,0.38054896394303506,0.37934868745950823,0.37830464518086859,0.37740740414790336,0.37664429229460578,0.37600097262745125,0.37546267106702541,0.3750150486136643,0.37464475922803375,0.37433975707883693,0.37408941981398408,0.37388454691645023,0.37371728035386598,0.37358098248787963,0.37347009550919713,0.37337999818754508,0.37330686946038533,null,0,0,0,0,0,0,1.8571549034636767,2.1495740826072209,5.9362092339364153E-2,5.9174860392364158E-2,5.9011999525503366E-2,5.8872038285042491E-2,5.8752999946766027E-2,5.8652648073278961E-2,5.8568678045859468E-2,5.8498853114176567E-2,5.844109142045268E-2,5.8393513927253018E-2,5.8354463646631348E-2,5.8322505383664153E-2,5.8296413358526429E-2,5.8275152161485343E-2,5.8257854826078773E-2,5.8243800483447385E-2,5.8232393083439825E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed7",56,"General Service Fluorescent Lamps",{"$f":"SUM(Inputs!$BR59:$CC59)","v":1},{"$f":"'Savings by Group'!$U$64*M59*E59","v":2708615.3089455105},{"$f":"'Savings by Group'!$U$64*N59*E59","v":422.52094567772912},{"$f":"'Savings by Group'!$U$65*O59*E59","v":0},null,{"$f":"'Savings by Group'!$U$64*F59*E59","v":855450.99647319363},{"$f":"'Savings by Group'!$U$64*G59*E59","v":133.44307802480958},{"$f":"'Savings by Group'!$U$65*H59*E59","v":0},8576291.2453207746,1337.8284747239684,0,null,0,0,0,0,0,0,0,0,8.5762912453207747,18.248380036428181,18.198156901606644,18.154995567733334,18.118286451372448,18.087339878577563,9.7690150724232119,0.36079824987992204,0.36044199814341604,0.36014855860799749,0.35990771161433038,0.359710605436452,0.35954967993955012,0.35941854911775978,0.3593118658580014,0.35922518412058529,0.35915482769923257,null,0,0,0,0,0,0,0,0,1.3378284747239684,2.8465920445085029,2.8387576627306204,2.8320248618250674,2.826298551961659,2.8214711498718912,1.5238832451062112,5.6281457626953656E-2,5.6225885386735099E-2,5.6180111315535908E-2,5.6142541233438384E-2,5.6111794346494881E-2,5.6086691337990942E-2,5.6066236045337191E-2,5.6049594364382699E-2,5.6036072750757407E-2,5.6025097747557602E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed8",57,"BR, ER and R20 Incandescent Reflector Lamps: Residential (Exempt IRLs)",{"$f":"SUM(Inputs!$BR60:$CC60)","v":1},{"$f":"'Savings by Group'!$U$64*M60*E60","v":0},{"$f":"'Savings by Group'!$U$64*N60*E60","v":0},{"$f":"'Savings by Group'!$U$65*O60*E60","v":0},null,{"$f":"'Savings by Group'!$U$64*F60*E60","v":0},{"$f":"'Savings by Group'!$U$64*G60*E60","v":0},{"$f":"'Savings by Group'!$U$65*H60*E60","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed9",58,"External Power Supplies",{"$f":"SUM(Inputs!$BR61:$CC61)","v":1},{"$f":"'Savings by Group'!$U$64*M61*E61","v":401344.89967646642},{"$f":"'Savings by Group'!$U$64*N61*E61","v":41.308373205048248},{"$f":"'Savings by Group'!$U$65*O61*E61","v":0},null,{"$f":"'Savings by Group'!$U$64*F61*E61","v":126755.1332312779},{"$f":"'Savings by Group'!$U$64*G61*E61","v":13.046256108883263},{"$f":"'Savings by Group'!$U$65*H61*E61","v":0},1270778.7400010843,130.79474161829953,0,null,0,0,0,0,0,0,0,0,1.2707787400010844,2.4612757414890796,2.4187270304715209,2.388905232298157,1.1923160904098029,3.5312249887319409E-2,3.516793129107499E-2,3.5070097735450334E-2,3.5003971157052526E-2,3.4959364415834804E-2,3.492931458134594E-2,3.4909089469245605E-2,3.4895485193671451E-2,3.4886338122473409E-2,3.4880189623374684E-2,3.4876057476198118E-2,3.4873280779629645E-2,null,0,0,0,0,0,0,0,0,0.13079474161829951,0.25332649542057806,0.24894717470285146,0.24587776988523954,0.12271898330023849,3.6345088681361739E-3,3.6196548948106404E-3,3.6095853884311447E-3,3.6027793186854729E-3,3.5981881754688673E-3,3.5950953000422601E-3,3.5930136329288503E-3,3.5916134145803839E-3,3.5906719534304406E-3,3.5900391199357989E-3,3.5896138192085723E-3,3.5893280280642577E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed10",59,"Battery Chargers",{"$f":"SUM(Inputs!$BR62:$CC62)","v":1},{"$f":"'Savings by Group'!$U$64*M62*E62","v":462109.86634283507},{"$f":"'Savings by Group'!$U$64*N62*E62","v":47.560651288668012},{"$f":"'Savings by Group'!$U$65*O62*E62","v":0},null,{"$f":"'Savings by Group'!$U$64*F62*E62","v":145946.28640601289},{"$f":"'Savings by Group'!$U$64*G62*E62","v":15.020887758935579},{"$f":"'Savings by Group'!$U$65*H62*E62","v":0},1463178.9121192396,150.59133569896076,0,null,0,0,0,0,0,0,0,0,1.4631789121192396,2.8339211607005574,2.7849304318355981,2.7505935131925434,2.7268470564488263,1.3646451642471067,4.0492474282277341E-2,4.0379828397529183E-2,4.0303690032920871E-2,4.0252329681167258E-2,4.0217730200744047E-2,4.0194442938697963E-2,4.0178778930079963E-2,4.016824696156078E-2,4.0161167559034455E-2,4.0156409790887776E-2,4.0153212693127001E-2,null,0,0,0,0,0,0,0,0,0.15059133569896077,0.29166902920800691,0.2866268711810338,0.28309289293721474,0.28064889199547444,0.1404501775804381,4.1675120775845741E-3,4.1559184890597994E-3,4.1480822785120485E-3,4.1427962373393468E-3,4.1392352360644898E-3,4.1368384957429253E-3,4.1352263456766259E-3,4.1341423885516756E-3,4.1334137717888375E-3,4.1329240991629544E-3,4.1325950517592152E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed11",60,"Commercial Clothes Washers",{"$f":"SUM(Inputs!$BR63:$CC63)","v":1},{"$f":"'Savings by Group'!$U$64*M63*E63","v":56579.634385191792},{"$f":"'Savings by Group'!$U$64*N63*E63","v":7.5230966055271526},{"$f":"'Savings by Group'!$U$65*O63*E63","v":3118.2529150498863},null,{"$f":"'Savings by Group'!$U$64*F63*E63","v":17869.316641256191},{"$f":"'Savings by Group'!$U$64*G63*E63","v":2.3759891138870355},{"$f":"'Savings by Group'!$U$65*H63*E63","v":1137.1221215373869},179148.15051018837,23.820387982966583,8550.9736008573636,null,0,0,0,0,0,0,0,8.909322822118973E-2,9.005492228899864E-2,8.9579396030442085E-2,8.929125592153439E-2,8.9117258045906741E-2,8.9012404186511712E-2,8.8949296470180753E-2,8.8911342784284239E-2,8.8888527334590656E-2,8.8874815801355672E-2,5.5462482756176795E-2,1.7772325346355426E-3,1.7771730557051546E-3,1.7771373230323212E-3,1.7771158566624835E-3,1.7771029609258305E-3,1.7770952139827072E-3,1.7770905601306602E-3,null,0,0,0,0,0,0,0,1.1846258288683995E-2,1.1974129694282588E-2,1.1910901467015672E-2,1.1872588991178837E-2,1.184945340817751E-2,1.1835511541598436E-2,1.1827120440247727E-2,1.1822073938116033E-2,1.1819040287686714E-2,1.1817217137179339E-2,7.3745548250892523E-3,2.3630926911836841E-4,2.3630136051761225E-4,2.3629660933191147E-4,2.3629375506154093E-4,2.3629204038321859E-4,2.3629101031290902E-4,2.3629039151466108E-4,null,0,0,0,0,0,0,0,4.252535347783159E-3,4.2984382530742047E-3,4.2757407679377317E-3,4.2619874667866944E-3,4.2536823224865157E-3,4.2486775117693441E-3,4.245665298610461E-3,4.2438537199520595E-3,4.2427647089437626E-3,4.2421102396769262E-3,2.6472962435584997E-3,8.4829614165562087E-5,8.4826775159062756E-5,8.4825069592239783E-5,8.482404497456296E-5,8.4823429444324839E-5,8.4823059672681331E-5,8.482283753828556E-5]
[null,"Fed12",61,"Residential Pool Heaters",{"$f":"SUM(Inputs!$BR64:$CC64)","v":1},{"$f":"'Savings by Group'!$U$64*M64*E64","v":0},{"$f":"'Savings by Group'!$U$64*N64*E64","v":0},{"$f":"'Savings by Group'!$U$65*O64*E64","v":1007.4988994621282},null,{"$f":"'Savings by Group'!$U$64*F64*E64","v":0},{"$f":"'Savings by Group'!$U$64*G64*E64","v":0},{"$f":"'Savings by Group'!$U$65*H64*E64","v":367.4010149958055},0,0,2762.7959395511957,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,1.1515801864833187E-3,1.6112157530678768E-3,1.6065037616093049E-3,1.6024512315715421E-3,1.5989949624494713E-3,1.5960682359555456E-3,1.5936048948516533E-3,1.5915421263889055E-3,1.5898221614732931E-3,1.5883931362379582E-3,4.635955859828501E-4,1.5862311239567252E-5,1.5854244007548234E-5,1.5847602259237448E-5,1.5842141644349914E-5,1.5837657202806909E-5,1.5833977855049401E-5,1.5830961367583315E-5]
[null,"Fed13",62,"Residential Direct Heating Equipment",{"$f":"SUM(Inputs!$BR65:$CC65)","v":1},{"$f":"'Savings by Group'!$U$64*M65*E65","v":0},{"$f":"'Savings by Group'!$U$64*N65*E65","v":0},{"$f":"'Savings by Group'!$U$65*O65*E65","v":8014.1957911760201},null,{"$f":"'Savings by Group'!$U$64*F65*E65","v":0},{"$f":"'Savings by Group'!$U$64*G65*E65","v":0},{"$f":"'Savings by Group'!$U$65*H65*E65","v":2922.5080738302713},0,0,21976.785882793603,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,9.1602969379354915E-3,1.2816488944858113E-2,1.2779007194619472E-2,1.2746771160228175E-2,1.2719278110393518E-2,1.2695997331464568E-2,1.2676402572683602E-2,1.2659994187184475E-2,1.2646312648083016E-2,1.263494540189285E-2,1.2625528926441558E-2,1.2617747576928517E-2,1.261133046054979E-2,1.260604725166627E-2,1.2601703580732832E-2,3.6455210075725967E-3,1.2595209657425611E-4,1.259281017875948E-4]
[null,"Fed14",63,"Residential Refrigerators & Freezers",{"$f":"SUM(Inputs!$BR66:$CC66)","v":1},{"$f":"'Savings by Group'!$U$64*M66*E66","v":208386.62471108645},{"$f":"'Savings by Group'!$U$64*N66*E66","v":24.423116665623958},{"$f":"'Savings by Group'!$U$65*O66*E66","v":0},null,{"$f":"'Savings by Group'!$U$64*F66*E66","v":65813.903204358838},{"$f":"'Savings by Group'!$U$64*G66*E66","v":7.713453962837872},{"$f":"'Savings by Group'!$U$65*H66*E66","v":0},659814.76928423787,77.330937675451352,0,null,0,0,0,0,0,0,0,0,0.65981476928423788,3.8923856753815747,3.8563765467639137,3.8331440342067533,3.8181766192182898,3.8085429985809265,3.8023461667708371,3.7983616013616834,3.7958001648820012,3.7941538367814052,3.7930957913686241,3.7924158626571018,3.7919789406545852,3.7916981823971474,3.7915177753465357,3.7914018523613864,3.7913273650248525,null,0,0,0,0,0,0,0,0,7.733093767545135E-2,0.45619141626410792,0.45197111109588578,0.44924823785291368,0.44749404214600197,0.44636497236494027,0.44563869760299268,0.44517170263158079,0.44487149976557844,0.4446785484985451,0.44455454453912752,0.44447485622770722,0.44442364854076433,0.4443907433978086,0.44436959951465133,0.44435601322717028,0.44434728323832023,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed15",64,"Microwave Ovens [Standby]",{"$f":"SUM(Inputs!$BR67:$CC67)","v":1},{"$f":"'Savings by Group'!$U$64*M67*E67","v":67474.297623606879},{"$f":"'Savings by Group'!$U$64*N67*E67","v":8.6055281058311657},{"$f":"'Savings by Group'!$U$65*O67*E67","v":0},null,{"$f":"'Savings by Group'!$U$64*F67*E67","v":21310.133981674444},{"$f":"'Savings by Group'!$U$64*G67*E67","v":2.7178490681193441},{"$f":"'Savings by Group'!$U$65*H67*E67","v":0},213643.93315003207,27.247691878450652,0,null,0,0,0,0,0,0,0,0,0.21364393315003208,0.35578279705919352,0.34963228772701616,0.34532148151030401,0.34234024797505769,0.34029753550389397,0.3389067642336907,0.33796396058978112,0.33732671114427371,0.14142744924272849,5.049108895695445E-3,5.0461853114611328E-3,5.0442187836422497E-3,5.042896554474291E-3,5.0420077754682394E-3,5.0414104645470897E-3,5.0410090869789778E-3,null,0,0,0,0,0,0,0,0,2.7247691878450653E-2,4.5375779630093316E-2,4.4591356778914036E-2,4.4041565741982522E-2,4.3661345571026154E-2,4.3400822376241807E-2,4.3223446372696289E-2,4.3103203205420916E-2,4.3021929769358931E-2,1.8037355441377793E-2,6.4395258700858783E-4,6.435797193066105E-4,6.433289125399881E-4,6.4316027825008404E-4,6.4304692526997585E-4,6.4297074550818468E-4,6.4291955466863409E-4,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed16",65,"Residential Clothes Dryers",{"$f":"SUM(Inputs!$BR68:$CC68)","v":1},{"$f":"'Savings by Group'!$U$64*M68*E68","v":0},{"$f":"'Savings by Group'!$U$64*N68*E68","v":0},{"$f":"'Savings by Group'!$U$65*O68*E68","v":0},null,{"$f":"'Savings by Group'!$U$64*F68*E68","v":0},{"$f":"'Savings by Group'!$U$64*G68*E68","v":0},{"$f":"'Savings by Group'!$U$65*H68*E68","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,8.2128042435589479E-2,8.0851739040575354E-2,7.9964070311250829E-2,7.9349835798263241E-2,7.8926305478323674E-2,7.8634980868309404E-2,7.8434929244844548E-2,7.8297712502583688E-2,7.8203668913776836E-2,7.8139249581495235E-2,7.8095139057958576E-2,7.8064942465728301E-2,7.8044274479413228E-2,7.803013000790697E-2,7.8020450797686422E-2,7.7379030135315413E-2,null,0,0,0,0,0,0,0,0,0,2.2052410340484385E-2,2.1709706857592066E-2,2.147135666093624E-2,2.1306426983764008E-2,2.1192703776319127E-2,2.1114479461556548E-2,2.1060763089424735E-2,2.1023918671657274E-2,2.0998666787541229E-2,2.098136938817307E-2,2.0969525158887722E-2,2.0961416994818571E-2,2.0955867381049445E-2,2.0952069412895642E-2,2.0949470423449093E-2,2.0777240923901923E-2,null,0,0,0,0,0,0,0,0,0,2.5432716984583737E-4,2.5037482152859665E-4,2.4762596414694399E-4,2.457238547008034E-4,2.4441230185697898E-4,2.4351015246471162E-4,2.4289064953112127E-4,2.4246572833880095E-4,2.4217450211357877E-4,2.4197501377833219E-4,2.4183841604290829E-4,2.4174490579216863E-4,2.4168090292165032E-4,2.4163710151958999E-4,2.4160712776070405E-4,2.3962083054840418E-4]
[null,"Fed17",66,"Residential Room AC",{"$f":"SUM(Inputs!$BR69:$CC69)","v":1},{"$f":"'Savings by Group'!$U$64*M69*E69","v":114177.05078536428},{"$f":"'Savings by Group'!$U$64*N69*E69","v":529.39763902030609},{"$f":"'Savings by Group'!$U$65*O69*E69","v":0},null,{"$f":"'Savings by Group'!$U$64*F69*E69","v":36060.075251784379},{"$f":"'Savings by Group'!$U$64*G69*E69","v":167.19751096983384},{"$f":"'Savings by Group'!$U$65*H69*E69","v":0},361518.905188601,1676.2322511537852,0,null,0,0,0,0,0,0,0,0,0.36151890518860097,0.71089183227296426,0.70871852082170839,0.70673263838659406,0.70492027520064604,0.70326814524613512,0.70176363900082106,0.70039485563875126,0.69915061821413216,0.69802047502035158,0.69037801433588175,6.9606422435027453E-3,6.9522071239771742E-3,6.9445643192269932E-3,6.9376427201939183E-3,6.9313769874444478E-3,6.9257071985545371E-3,null,0,0,0,0,0,0,0,0,1.6762322511537853,3.2961480001055361,3.2860711418994719,3.2768633241699909,3.2684600523645919,3.2607997240301625,3.2538238733781966,3.2474773205882475,3.2417082422100334,3.2364681774647375,3.2010328547371469,3.2273977514995424E-2,3.2234866920256795E-2,3.2199430002221675E-2,3.2167337053935117E-2,3.2138285120104318E-2,3.2111996362150112E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed18",67,"Flourescent Ballasts",{"$f":"SUM(Inputs!$BR70:$CC70)","v":1},{"$f":"'Savings by Group'!$U$64*M70*E70","v":1045675.4435479152},{"$f":"'Savings by Group'!$U$64*N70*E70","v":162.37143041414231},{"$f":"'Savings by Group'!$U$65*O70*E70","v":0},null,{"$f":"'Savings by Group'!$U$64*F70*E70","v":330251.43777942372},{"$f":"'Savings by Group'!$U$64*G70*E70","v":51.281110864219123},{"$f":"'Savings by Group'!$U$65*H70*E70","v":0},{"$f":"(X70+Y70)*1000000","v":3310923.157795426},{"$f":"(AX70+AY70)*1000","v":514.11681553743813},{"$f":"(BX70+BY70)*1000000","v":0},null,0,0,0,0,0,0,0,0,3.3109231577954259,19.7487754949682,19.69442297642879,19.64771288539464,19.607985518023806,19.57449449486203,19.546470681898032,19.523167595238917,19.503890444198937,19.488012126521589,19.474979645838175,19.464314026074021,19.455606180491561,19.448510555688539,19.442737813829233,19.438047375093536,16.094745651409902,null,0,0,0,0,0,0,0,0,0.51411681553743815,3.0665699819494825,3.0581301775758507,3.0508770816532227,3.044708256033005,3.0395078036647631,3.0351562941933508,3.0315378143512044,3.0285444777399411,3.0260789085523414,3.0240552380688595,3.0223990913667023,3.021046945869001,3.0199451443912499,3.0190487588455333,3.0183204322395261,2.499175905579611,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed19",68,"Electric Motors",{"$f":"SUM(Inputs!$BR71:$CC71)","v":0},{"$f":"'Savings by Group'!$U$64*M71*E71","v":0},{"$f":"'Savings by Group'!$U$64*N71*E71","v":0},{"$f":"'Savings by Group'!$U$65*O71*E71","v":0},null,{"$f":"'Savings by Group'!$U$64*F71*E71","v":0},{"$f":"'Savings by Group'!$U$64*G71*E71","v":0},{"$f":"'Savings by Group'!$U$65*H71*E71","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed20",69,"Residential Clothes Washers",{"$f":"SUM(Inputs!$BR72:$CC72)","v":0},{"$f":"'Savings by Group'!$U$64*M72*E72","v":0},{"$f":"'Savings by Group'!$U$64*N72*E72","v":0},{"$f":"'Savings by Group'!$U$65*O72*E72","v":0},null,{"$f":"'Savings by Group'!$U$64*F72*E72","v":0},{"$f":"'Savings by Group'!$U$64*G72*E72","v":0},{"$f":"'Savings by Group'!$U$65*H72*E72","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,15.756803950211211,15.708632848919054,15.664616081841825,15.624445341215559,15.587826144578761,15.554479003884396,15.524140139225498,15.49656181538324,15.471512371949451,15.44877600975142,15.344459945120665,0.15409456080472456,0.15392515925781025,0.15377174312045355,0.15363286415454075,0.15350719418912531,null,0,0,0,0,0,0,0,0,0,2.8201243646652019,2.811502787798724,2.8036247461806063,2.7964350594430711,2.7898810216460523,2.7839126105227523,2.7784826152209647,2.7735466965378404,2.7690633923111609,2.7649940791940386,2.746323778007278,2.7579566691376369E-2,2.7549247507905824E-2,2.7521789364220714E-2,2.7496933057272528E-2,2.7474440873420221E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed21",70,"Walk-in Coolers & Freezers",{"$f":"SUM(Inputs!$BR73:$CC73)","v":0},{"$f":"'Savings by Group'!$U$64*M73*E73","v":0},{"$f":"'Savings by Group'!$U$64*N73*E73","v":0},{"$f":"'Savings by Group'!$U$65*O73*E73","v":0},null,{"$f":"'Savings by Group'!$U$64*F73*E73","v":0},{"$f":"'Savings by Group'!$U$64*G73*E73","v":0},{"$f":"'Savings by Group'!$U$65*H73*E73","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,2.806467403721268,2.7630619258094122,2.7280110549639862,2.6999799594650713,2.6777361683830936,2.6601933579177492,2.6464252002087028,2.6356607284319864,2.627269773217864,2.6207442132140293,2.615678545293886,2.5977269471649742,5.2174219339619382E-2,5.2127167772963993E-2,5.2090788299696239E-2,5.2062674530104547E-2,null,0,0,0,0,0,0,0,0,0,3.2164603035744722E-4,3.1667137800709229E-4,3.1265423765012472E-4,3.0944162574455207E-4,3.0689229020189384E-4,3.0488172868957787E-4,3.0330377582735049E-4,3.0207007198625657E-4,3.0110839417309159E-4,3.0036050717881902E-4,2.9977993675228828E-4,2.9772252455178303E-4,5.9796278108684224E-6,5.9742352844429923E-6,5.9700658744767367E-6,5.966843787387537E-6,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed22",71,"Metal Halide Lamp Fixtures",{"$f":"SUM(Inputs!$BR74:$CC74)","v":0},{"$f":"'Savings by Group'!$U$64*M74*E74","v":0},{"$f":"'Savings by Group'!$U$64*N74*E74","v":0},{"$f":"'Savings by Group'!$U$65*O74*E74","v":0},null,{"$f":"'Savings by Group'!$U$64*F74*E74","v":0},{"$f":"'Savings by Group'!$U$64*G74*E74","v":0},{"$f":"'Savings by Group'!$U$65*H74*E74","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,5.2002742440333058,4.8227790904935075,4.5377010849036568,4.3263930837766624,4.1719211089552237,4.0601381494180808,3.9798396703195822,3.9224621020013863,3.8816175192211442,3.8526202611738496,3.8320732551187455,3.8175336949036982,3.8072550185020959,3.7999934837242555,3.7948659156247548,3.7912464253241431,null,0,0,0,0,0,0,0,0,0,0.95530963890389609,0.88596238106843683,0.83359249559711601,0.79477443316786112,0.76639735927473773,0.74586241559680289,0.73111128758463417,0.72057081577506921,0.7130675146421066,0.70774061094156626,0.70396604982922129,0.70129507876749386,0.69940684784334772,0.69807287701008558,0.69713092375921426,0.69646600998547215,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed23",72,"Residential Central AC and Heat Pumps",{"$f":"SUM(Inputs!$BR75:$CC75)","v":1},{"$f":"'Savings by Group'!$U$64*M75*E75","v":0},{"$f":"'Savings by Group'!$U$64*N75*E75","v":0},{"$f":"'Savings by Group'!$U$65*O75*E75","v":0},null,{"$f":"'Savings by Group'!$U$64*F75*E75","v":0},{"$f":"'Savings by Group'!$U$64*G75*E75","v":0},{"$f":"'Savings by Group'!$U$65*H75*E75","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,6.3897434896367784,6.3702090090503107,6.3523592057681659,6.3360690539580906,6.3212191342633934,6.3076961079045493,6.29539300611121,6.2842093666001153,6.2740512457904734,6.2648311321943435,6.2564677831373299,6.2488860037967111,6.2420163845835983,6.2357950101983954,6.2301631512816131,6.2250669474708777,null,0,0,0,0,0,0,0,0,0,9.1027343026170335,9.0749057697805195,9.0494772033764299,9.0262704934487274,9.0051155169437624,8.9858508131083905,8.9683239958105681,8.9523919479637577,8.9379208389287808,8.9247860011310447,8.9128716974552376,8.9020708064663197,8.8922844482880077,8.8834215701274903,8.8753985070057198,8.8681385302450959,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed24",73,"Distribution Transformers",{"$f":"SUM(Inputs!$BR76:$CC76)","v":0},{"$f":"'Savings by Group'!$U$64*M76*E76","v":0},{"$f":"'Savings by Group'!$U$64*N76*E76","v":0},{"$f":"'Savings by Group'!$U$65*O76*E76","v":0},null,{"$f":"'Savings by Group'!$U$64*F76*E76","v":0},{"$f":"'Savings by Group'!$U$64*G76*E76","v":0},{"$f":"'Savings by Group'!$U$65*H76*E76","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,3.1302088199610867,3.1223126260208649,3.115578222810238,3.1098756123938633,3.1050758900189508,3.1010566675372293,3.0977053841617832,3.0949209852064312,3.0926144261708446,3.0907083900832237,3.0891365219418652,3.0878424036435472,3.0867784245049661,3.0859046488683251,3.0851877425605405,3.0845999919497151,null,0,0,0,0,0,0,0,0,0,0.42861780522288739,0.42753658364601055,0.42661444544704508,0.42583359007882776,0.42517636668309283,0.42462601671671601,0.4241671272918624,0.42378586104486404,0.42347002516032312,0.42320903266699739,0.42299379761029693,0.42281659468978033,0.42267090460026513,0.42255125897367107,0.42245309337965908,0.42237261300556267,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed25",74,"Commercial Automatic Ice Makers",{"$f":"SUM(Inputs!$BR77:$CC77)","v":0},{"$f":"'Savings by Group'!$U$64*M77*E77","v":0},{"$f":"'Savings by Group'!$U$64*N77*E77","v":0},{"$f":"'Savings by Group'!$U$65*O77*E77","v":0},null,{"$f":"'Savings by Group'!$U$64*F77*E77","v":0},{"$f":"'Savings by Group'!$U$64*G77*E77","v":0},{"$f":"'Savings by Group'!$U$65*H77*E77","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed26",75,"Small Electric Motors",{"$f":"SUM(Inputs!$BR78:$CC78)","v":0},{"$f":"'Savings by Group'!$U$64*M78*E78","v":0},{"$f":"'Savings by Group'!$U$64*N78*E78","v":0},{"$f":"'Savings by Group'!$U$65*O78*E78","v":0},null,{"$f":"'Savings by Group'!$U$64*F78*E78","v":0},{"$f":"'Savings by Group'!$U$64*G78*E78","v":0},{"$f":"'Savings by Group'!$U$65*H78*E78","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,6.8956652531281957E-4,8.4247271726757284E-4,8.406556183247093E-4,8.3911692112540793E-4,8.3782184416302311E-4,8.3673736426268907E-4,8.3583310990067669E-4,3.9906141884224553E-4,1.6689189015626924E-5,1.6678903156430399E-5,1.6670420623238847E-5,1.6663436957668954E-5,1.6657695230280456E-5,1.6652979929648774E-5,1.6649111169037781E-5,1.6645939392771318E-5,null,0,0,0,0,0,0,0,0,0,3.7236617249967281E-4,4.5493557133158752E-4,4.5395433724673923E-4,4.5312344020387606E-4,4.5242409817685856E-4,4.518384786393426E-4,4.5135018095755482E-4,2.1549331017651311E-4,9.0121680907486272E-6,9.0066137230708308E-6,9.0020331520863647E-6,8.9982619701585881E-6,8.9951614352968739E-6,8.9926151712542989E-6,8.9905260391283152E-6,8.988813278799934E-6,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed27",76,"Residential Gas Fired Water Heaters",{"$f":"SUM(Inputs!$BR79:$CC79)","v":1},{"$f":"'Savings by Group'!$U$64*M79*E79","v":0},{"$f":"'Savings by Group'!$U$64*N79*E79","v":0},{"$f":"'Savings by Group'!$U$65*O79*E79","v":0},null,{"$f":"'Savings by Group'!$U$64*F79*E79","v":0},{"$f":"'Savings by Group'!$U$64*G79*E79","v":0},{"$f":"'Savings by Group'!$U$65*H79*E79","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,2.9036098559699557E-2,4.0637598592675135E-2,4.0523728994408037E-2,4.0419808911200235E-2,4.0325076528820135E-2,4.0238808822980636E-2,4.0160323405718464E-2,4.0088979396030337E-2,4.0024177497798796E-2,3.9965359447281759E-2,3.9912006971501691E-2,3.98636403786592E-2,3.9819816882809951E-2,1.1511170406428734E-2,3.974420132039062E-4,3.9711691008011276E-4]
[null,"Fed28",77,"Residential Electric Storage Water Heaters",{"$f":"SUM(Inputs!$BR80:$CC80)","v":1},{"$f":"'Savings by Group'!$U$64*M80*E80","v":0},{"$f":"'Savings by Group'!$U$64*N80*E80","v":0},{"$f":"'Savings by Group'!$U$65*O80*E80","v":0},null,{"$f":"'Savings by Group'!$U$64*F80*E80","v":0},{"$f":"'Savings by Group'!$U$64*G80*E80","v":0},{"$f":"'Savings by Group'!$U$65*H80*E80","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,2.1449952373295225,3.002037455499635,2.9936255214563148,2.9859485918893029,2.9789503889934008,2.972577500508379,2.9667795161172927,2.9615090917633324,2.9567219554064708,2.952376866207636,2.9484355375813847,2.9448625330649656,2.941625142556509,0.85036926180394035,2.9360391640916174E-2,2.933637516877427E-2,null,0,0,0,0,0,0,0,0,0,0.22114328411029818,0.30950204941146192,0.30863480146252242,0.30784333051340923,0.30712183447260827,0.30646480667864406,0.30586704996238145,0.30532368327792175,0.30483014229609734,0.30438217519646932,0.30397583473426282,0.30360746750474604,0.30327370118371727,8.767080130951535E-2,3.0269780171260784E-3,3.0245019829467069E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed29",78,"Residential Gas Instant Water Heaters",{"$f":"SUM(Inputs!$BR81:$CC81)","v":0},{"$f":"'Savings by Group'!$U$64*M81*E81","v":0},{"$f":"'Savings by Group'!$U$64*N81*E81","v":0},{"$f":"'Savings by Group'!$U$65*O81*E81","v":0},null,{"$f":"'Savings by Group'!$U$64*F81*E81","v":0},{"$f":"'Savings by Group'!$U$64*G81*E81","v":0},{"$f":"'Savings by Group'!$U$65*H81*E81","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed30",79,"Residential Oil Fired Water Heaters",{"$f":"SUM(Inputs!$BR82:$CC82)","v":0},{"$f":"'Savings by Group'!$U$64*M82*E82","v":0},{"$f":"'Savings by Group'!$U$64*N82*E82","v":0},{"$f":"'Savings by Group'!$U$65*O82*E82","v":0},null,{"$f":"'Savings by Group'!$U$64*F82*E82","v":0},{"$f":"'Savings by Group'!$U$64*G82*E82","v":0},{"$f":"'Savings by Group'!$U$65*H82*E82","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed31",80,"Residential Furnaces and Boilers",{"$f":"SUM(Inputs!$BR83:$CC83)","v":1},{"$f":"'Savings by Group'!$U$64*M83*E83","v":295186.45932457823},{"$f":"'Savings by Group'!$U$64*N83*E83","v":0},{"$f":"'Savings by Group'!$U$65*O83*E83","v":9179.6576939386705},null,{"$f":"'Savings by Group'!$U$64*F83*E83","v":93227.543217612445},{"$f":"'Savings by Group'!$U$64*G83*E83","v":0},{"$f":"'Savings by Group'!$U$65*H83*E83","v":3347.5128914459915},934649.16870317585,0,25172.753058909908,null,0,0,0,0,0,0,0,0.37620694749118,0.55844222121199583,0.55658259477631744,0.55488103165253044,0.55332621339681565,0.55190724955602011,0.55061373803254521,0.54943580638126044,0.54836413702066089,0.54738997912086051,0.54650514966761998,0.54570202591816297,0.54497353117862879,0.54431311555705231,0.54371473308787177,0.54317281638902337,0.54268224980299362,0.54223834178930141,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,1.0132320131821868E-2,1.5040432927088039E-2,1.4990347912716178E-2,1.4944519991648562E-2,1.4902644326090651E-2,1.4864427605250443E-2,1.4829589671136116E-2,1.4797864630799101E-2,1.4769001535342007E-2,1.4742764700096021E-2,1.4718933733278199E-2,1.4697303332805174E-2,1.4677682903239659E-2,1.4659896037413567E-2,1.4643779900326148E-2,1.4629184546587659E-2,1.4615972197031714E-2,1.4604016495166541E-2]
[null,"Fed32",81,"Commercial Refrigeration",{"$f":"SUM(Inputs!$BR84:$CC84)","v":0},{"$f":"'Savings by Group'!$U$64*M84*E84","v":0},{"$f":"'Savings by Group'!$U$64*N84*E84","v":0},{"$f":"'Savings by Group'!$U$65*O84*E84","v":0},null,{"$f":"'Savings by Group'!$U$64*F84*E84","v":0},{"$f":"'Savings by Group'!$U$64*G84*E84","v":0},{"$f":"'Savings by Group'!$U$65*H84*E84","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed33",82,"Residential Furnace Fans",{"$f":"SUM(Inputs!$BR85:$CC85)","v":0},{"$f":"'Savings by Group'!$U$64*M85*E85","v":0},{"$f":"'Savings by Group'!$U$64*N85*E85","v":0},{"$f":"'Savings by Group'!$U$65*O85*E85","v":0},null,{"$f":"'Savings by Group'!$U$64*F85*E85","v":0},{"$f":"'Savings by Group'!$U$64*G85*E85","v":0},{"$f":"'Savings by Group'!$U$65*H85*E85","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,7.667734875814701,7.6462493077652889,7.6266410712083772,7.6087664226710521,7.592488937789323,7.5776798596935411,7.5642182632850181,7.5519910699395307,7.5408929432564689,7.5308260925217487,7.5217000067389757,7.5134311385198771,7.5059425538782829,7.4991635610743526,7.4930293291145667,null,0,0,0,0,0,0,0,0,0,0,4.2734842374540607,4.2615096141945212,4.2505812903534688,4.2406191529020001,4.2315471679945835,4.223293575135866,4.215790978737517,4.2089763563129647,4.2027910003749387,4.1971804088987881,4.1920941370891898,4.1874856212017448,4.183311983361496,4.1795338247054401,4.1761150127598521,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed34",83,"Televisions",{"$f":"SUM(Inputs!$BR86:$CC86)","v":0},{"$f":"'Savings by Group'!$U$64*M86*E86","v":0},{"$f":"'Savings by Group'!$U$64*N86*E86","v":0},{"$f":"'Savings by Group'!$U$65*O86*E86","v":0},null,{"$f":"'Savings by Group'!$U$64*F86*E86","v":0},{"$f":"'Savings by Group'!$U$64*G86*E86","v":0},{"$f":"'Savings by Group'!$U$65*H86*E86","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed35",84,"Incandescent Reflector Lamps ",{"$f":"SUM(Inputs!$BR87:$CC87)","v":0},{"$f":"'Savings by Group'!$U$64*M87*E87","v":0},{"$f":"'Savings by Group'!$U$64*N87*E87","v":0},{"$f":"'Savings by Group'!$U$65*O87*E87","v":0},null,{"$f":"'Savings by Group'!$U$64*F87*E87","v":0},{"$f":"'Savings by Group'!$U$64*G87*E87","v":0},{"$f":"'Savings by Group'!$U$65*H87*E87","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed36",85,"General Service Fluorescent Lamps",{"$f":"SUM(Inputs!$BR88:$CC88)","v":0},{"$f":"'Savings by Group'!$U$64*M88*E88","v":0},{"$f":"'Savings by Group'!$U$64*N88*E88","v":0},{"$f":"'Savings by Group'!$U$65*O88*E88","v":0},null,{"$f":"'Savings by Group'!$U$64*F88*E88","v":0},{"$f":"'Savings by Group'!$U$64*G88*E88","v":0},{"$f":"'Savings by Group'!$U$65*H88*E88","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed37",86,"High-Intensity Discharge Lamps",{"$f":"SUM(Inputs!$BR89:$CC89)","v":0},{"$f":"'Savings by Group'!$U$64*M89*E89","v":0},{"$f":"'Savings by Group'!$U$64*N89*E89","v":0},{"$f":"'Savings by Group'!$U$65*O89*E89","v":0},null,{"$f":"'Savings by Group'!$U$64*F89*E89","v":0},{"$f":"'Savings by Group'!$U$64*G89*E89","v":0},{"$f":"'Savings by Group'!$U$65*H89*E89","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,28.245788728499061,26.930461640002381,25.968921273274368,25.340963411929501,0.49546547204324359,0.48832231897014899,0.48323742054105978,0.47962744090959242,0.47706946548909446,0.47525937999269785,0.47397974822931555,0.47307573197376152,0.47243738139703567,0.47198677719714155,null,0,0,0,0,0,0,0,0,0,0,0,5.1875446970626991,4.945975303181716,4.7693814159167127,4.6540523838648786,9.0995840363355202E-2,8.9683948307489797E-2,8.8750069698735987E-2,8.8087070662887887E-2,8.761727985777526E-2,8.728484448100883E-2,8.7049830793404587E-2,8.6883801627866228E-2,8.6766563897987342E-2,8.6683807156792053E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed38",87,"Residential Dishwashers",{"$f":"SUM(Inputs!$BR90:$CC90)","v":0},{"$f":"'Savings by Group'!$U$64*M90*E90","v":0},{"$f":"'Savings by Group'!$U$64*N90*E90","v":0},{"$f":"'Savings by Group'!$U$65*O90*E90","v":0},null,{"$f":"'Savings by Group'!$U$64*F90*E90","v":0},{"$f":"'Savings by Group'!$U$64*G90*E90","v":0},{"$f":"'Savings by Group'!$U$65*H90*E90","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,5.5725324093629203,5.5594719994983155,5.5475785838780656,5.5367580841494126,5.5269221443735868,5.5179881417691501,5.5098791105393934,5.5025235982692244,5.4958554715906107,5.489813685211856,5.4843420260337306,5.4496650339937309,5.4749067631396954E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0.89485921902178289,0.89276192692673684,0.89085203536728064,0.88911443687070868,0.88753494289210899,0.88610028553957165,0.88479810534209236,0.88361692818921866,0.88254613412403982,0.88157592025299891,0.88069725965505186,0.87512869159023421,8.7918210794945394E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0.19524201142293443,0.19478442042037894,0.19436771680740669,0.19398860440815463,0.19364398754009648,0.19333097139045197,0.1930468593473656,0.19278914796855678,0.19255552017251773,0.19234383714610884,0.19215212937928403,0.19093716907423292,1.9182155082533539E-3]
[null,"Fed39",88,"Residential Dehumidfiers",{"$f":"SUM(Inputs!$BR91:$CC91)","v":0},{"$f":"'Savings by Group'!$U$64*M91*E91","v":0},{"$f":"'Savings by Group'!$U$64*N91*E91","v":0},{"$f":"'Savings by Group'!$U$65*O91*E91","v":0},null,{"$f":"'Savings by Group'!$U$64*F91*E91","v":0},{"$f":"'Savings by Group'!$U$64*G91*E91","v":0},{"$f":"'Savings by Group'!$U$65*H91*E91","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0.41692304522605794,0.4159458977726842,0.41505606193248301,0.41424649899658023,0.41351059839291437,0.41284217849002769,0.41223548089802031,0.4116851597245223,0.411186267035064,0.41073423557242,0.40921192369142134,4.0995427467206925E-3,4.0961893665826827E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,6.6097555950472592E-2,6.5942642329815782E-2,6.5801570794174133E-2,6.5673225450677344E-2,6.5556558281803512E-2,6.5450589272809251E-2,6.5354405508222718E-2,6.5267159468521824E-2,6.5188066725071117E-2,6.5116403200505601E-2,6.4875061073030205E-2,6.4992750862643688E-4,6.493958751899241E-4,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed40",89,"Commercial PTACs and Heat Pumps",{"$f":"SUM(Inputs!$BR92:$CC92)","v":0},{"$f":"'Savings by Group'!$U$64*M92*E92","v":0},{"$f":"'Savings by Group'!$U$64*N92*E92","v":0},{"$f":"'Savings by Group'!$U$65*O92*E92","v":0},null,{"$f":"'Savings by Group'!$U$64*F92*E92","v":0},{"$f":"'Savings by Group'!$U$64*G92*E92","v":0},{"$f":"'Savings by Group'!$U$65*H92*E92","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fed41",90,"General Service Incandescent Lamps, CFLs, General Service LEDs / OLEDS",{"$f":"SUM(Inputs!$BR93:$CC93)","v":0},{"$f":"'Savings by Group'!$U$64*M93*E93","v":0},{"$f":"'Savings by Group'!$U$64*N93*E93","v":0},{"$f":"'Savings by Group'!$U$65*O93*E93","v":0},null,{"$f":"'Savings by Group'!$U$64*F93*E93","v":0},{"$f":"'Savings by Group'!$U$64*G93*E93","v":0},{"$f":"'Savings by Group'!$U$65*H93*E93","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,91,"2005 T-24",{"$f":"SUM(Inputs!$BR94:$CC94)","v":0},{"$f":"'Savings by Group'!$U$64*M94*E94","v":0},{"$f":"'Savings by Group'!$U$64*N94*E94","v":0},{"$f":"'Savings by Group'!$U$65*O94*E94","v":0},null,{"$f":"'Savings by Group'!$U$64*F94*E94","v":0},{"$f":"'Savings by Group'!$U$64*G94*E94","v":0},{"$f":"'Savings by Group'!$U$65*H94*E94","v":0},0,0,0]
[null,"Std B1",92,"Time dependent valuation, Residential",{"$f":"SUM(Inputs!$BR95:$CC95)","v":1},{"$f":"'Savings by Group'!$U$64*M95*E95","v":0},{"$f":"'Savings by Group'!$U$64*N95*E95","v":0},{"$f":"'Savings by Group'!$U$65*O95*E95","v":0},null,{"$f":"'Savings by Group'!$U$64*F95*E95","v":0},{"$f":"'Savings by Group'!$U$64*G95*E95","v":0},{"$f":"'Savings by Group'!$U$65*H95*E95","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B2",93,"Time dependent valuation, Nonresidential",{"$f":"SUM(Inputs!$BR96:$CC96)","v":1},{"$f":"'Savings by Group'!$U$64*M96*E96","v":0},{"$f":"'Savings by Group'!$U$64*N96*E96","v":0},{"$f":"'Savings by Group'!$U$65*O96*E96","v":0},null,{"$f":"'Savings by Group'!$U$64*F96*E96","v":0},{"$f":"'Savings by Group'!$U$64*G96*E96","v":0},{"$f":"'Savings by Group'!$U$65*H96*E96","v":0},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B3",94,"Res. Hardwired lighting",{"$f":"SUM(Inputs!$BR97:$CC97)","v":0},{"$f":"'Savings by Group'!$U$64*M97*E97","v":0},{"$f":"'Savings by Group'!$U$64*N97*E97","v":0},{"$f":"'Savings by Group'!$U$65*O97*E97","v":0},null,{"$f":"'Savings by Group'!$U$64*F97*E97","v":0},{"$f":"'Savings by Group'!$U$64*G97*E97","v":0},{"$f":"'Savings by Group'!$U$65*H97*E97","v":0},0,0,0]
[null,"Std B4",95,"Duct improvement",{"$f":"SUM(Inputs!$BR98:$CC98)","v":1},{"$f":"'Savings by Group'!$U$64*M98*E98","v":1451918.8054751002},{"$f":"'Savings by Group'!$U$64*N98*E98","v":2166.3550430898317},{"$f":"'Savings by Group'!$U$65*O98*E98","v":323525.20672938763},null,{"$f":"'Savings by Group'!$U$64*F98*E98","v":458553.63249253115},{"$f":"'Savings by Group'!$U$64*G98*E98","v":684.19113419520511},{"$f":"'Savings by Group'!$U$65*H98*E98","v":117978.77833173047},4597211.9035096243,6859.3320465064226,887181.24453694501,null,2.3055887249999998,2.3054810700675388,2.3053037184940366,2.3050116781168097,2.304531134771342,2.3037413681228771,2.3024459646089781,2.3003280827104655,2.2968838207991591,2.2913305005969677,2.2824997360872561,2.2687617190053446,2.2481017997066703,2.2185639007648637,2.1792475095103199,2.1316153735187853,2.0800703679812349,2.03068020397559,1.9885739797559423,1.9561082158609615,1.9329616164201959,1.917365154953599,1.907251919753282,1.900856501578903,1.8968760480774536,null,3.4400847642857135,3.4399241362912472,3.4396595164831649,3.4392237736980968,3.4385067725159701,3.4373283905325458,3.4353955662419664,3.432235551980694,3.427096494525729,3.4188105881923003,3.4056345268603496,3.385136533119085,3.3543106217845549,3.3102382011412246,3.2515756491106349,3.180505477948663,3.1035970569878737,3.0299037964080222,2.9670786364612463,2.9186376554115925,2.8841014594206094,2.8608305486609251,2.8457409596318808,2.8361985896574105,2.8302595003060413,null,0.44493817499999999,0.44491739948671793,0.44488317374446318,0.44482681507517385,0.44473407864008352,0.44458166753248501,0.44433167738067997,0.44392296333008979,0.44325828120685523,0.44218658783450249,0.44048240520982135,0.43783120893085603,0.43384420696093634,0.4281439106739211,0.42055653692304412,0.41136437032818668,0.40141708855778213,0.39188565339879805,0.38375989083009415,0.37749456797316799,0.37302768036179218,0.37001783692087004,0.36806615995238778,0.3668319564450514,0.36606379875178924]
[null,"Std B5",96,"Window replacement",{"$f":"SUM(Inputs!$BR99:$CC99)","v":1},{"$f":"'Savings by Group'!$U$64*M99*E99","v":1165029.4626750771},{"$f":"'Savings by Group'!$U$64*N99*E99","v":444.55071602075321},{"$f":"'Savings by Group'!$U$65*O99*E99","v":62493.257441712653},null,{"$f":"'Savings by Group'!$U$64*F99*E99","v":367946.53396314877},{"$f":"'Savings by Group'!$U$64*G99*E99","v":140.40065111751733},{"$f":"'Savings by Group'!$U$65*H99*E99","v":22789.192352207105},3688833.902799902,1407.5813576473315,171371.02383086167,null,2.4640788466945045,2.3739013336176216,2.2871763271589973,2.2031220948636068,2.1211246817472604,2.0407058745691908,1.9614955026265584,1.8832083708809537,1.8056255319189487,1.7285793483491922,1.651941729242927,1.6509578668143523,1.65021037849997,1.6496425683747129,1.6492112999221833,1.6488837699063925,1.6486350427093599,1.6484461689099492,1.6483027514128217,1.6481938536696947,1.6481111689553452,1.6480483886110235,1.6480007217924473,1.6479645304999919,1.6479370522819037,null,0.94024061255448199,0.90583077203830309,0.87273833536330159,0.84066500988216586,0.80937652329829679,0.77869039950666485,0.74846538916013428,0.71859266783615361,0.68898868981117789,0.65958948818587615,0.63034618615848548,0.62997076496863447,0.62968553916446235,0.6294688747745617,0.62930431181241231,0.62917933325375508,0.62908442419172961,0.62901235392616484,0.62895762882857675,0.62891607574238362,0.62888452499611869,0.62886056933841694,0.62884238068396026,0.62882857084868116,0.62881808573914777,null,0.1144729542952565,0.1102836052625509,0.10625464826959122,0.10234976661177388,9.8540437970935715E-2,9.4804446141403348E-2,9.1124594216509425E-2,8.7487632977934104E-2,8.3883390852927564E-2,8.0304079962679034E-2,7.6743749626246222E-2,7.6698042631532903E-2,7.66633167964553E-2,7.6636938215833131E-2,7.6616902909770732E-2,7.6601686948407202E-2,7.6590131905395459E-2,7.6581357453296847E-2,7.657469475067441E-2,7.656963572166299E-2,7.6565794463279824E-2,7.6562877896102666E-2,7.6560663453349928E-2,7.6558982125590189E-2,7.6557705578450666E-2]
[null,"Std B6",97,"Lighting controls under skylights",{"$f":"SUM(Inputs!$BR100:$CC100)","v":1},{"$f":"'Savings by Group'!$U$64*M100*E100","v":187955.70147944023},{"$f":"'Savings by Group'!$U$64*N100*E100","v":0},{"$f":"'Savings by Group'!$U$65*O100*E100","v":0},null,{"$f":"'Savings by Group'!$U$64*F100*E100","v":59361.287515576034},{"$f":"'Savings by Group'!$U$64*G100*E100","v":0},{"$f":"'Savings by Group'!$U$65*H100*E100","v":0},595124.31749999989,0,0,null,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.29756215874999997,0.17538077164029059,0.1692327380688779,0.16433193791634651,0.16050225621981615,0.15755582733516527,0.15531598645928113,0.15362877111945941,0.15236656111643543,0.1514271574035311,0.15073068427042499,0.15021578914434075,0.14983593414321064,0.1495561381765676,0.14935028033761286,0.14919894959001698,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B7",98,"Ducts in existing commercial buildings",{"$f":"SUM(Inputs!$BR101:$CC101)","v":1},{"$f":"'Savings by Group'!$U$64*M101*E101","v":3357029.2127534575},{"$f":"'Savings by Group'!$U$64*N101*E101","v":2550.7558210441107},{"$f":"'Savings by Group'!$U$65*O101*E101","v":413007.01477157988},null,{"$f":"'Savings by Group'!$U$64*F101*E101","v":1060236.9320424371},{"$f":"'Savings by Group'!$U$64*G101*E101","v":805.59487412831425},{"$f":"'Savings by Group'!$U$65*H101*E101","v":150609.78876351612},10629364.809590522,8076.4605976801322,1132561.1412838807,null,2.3933450727739727,5.7055359314542695,5.6879424105593968,5.6613608378029117,5.621473976523597,5.5631643980787153,5.4819230354151234,5.3766397791496701,5.2527250304408515,5.1226008127687157,5.0013892585047648,4.9025955759680944,4.82805178047645,4.7757587075699384,4.740922149835483,4.7185066725121825,4.7044040850841755,4.6956566167125571,4.690278499206074,4.6869898622287236,4.6849855952354309,4.6837665681185356,4.683026051870729,4.6825765517705094,4.6823038254426637,null,1.818524203767123,4.3352107077425455,4.321842704966528,4.301645352741077,4.2713383053061396,4.2270332107672335,4.1653039657739361,4.0853070811006225,3.9911535165795105,3.8922818402696788,3.8001822313529652,3.7251162891635294,3.6684760253401838,3.6287424240924424,3.6022727252025066,3.5852408778040159,3.5745253746927794,3.5678788266724237,3.5637923967766678,3.5612936071082881,3.5597707142836903,3.5588444666053496,3.5582818036048334,3.5579402620439677,3.5577330376725911,null,0.25501144006849313,0.60792609924665586,0.60605150575392686,0.60321923337288685,0.59896927959465407,0.59275638128000296,0.58410009634990834,0.57288214240721369,0.55967899887666706,0.54581423507229987,0.53289911750007102,0.52237262905511572,0.51442997136954316,0.5088581330336529,0.50514629020081125,0.50275791619780463,0.50125528242818296,0.50032323776325949,0.49975019816868216,0.49939979318070243,0.49918623809495427,0.49905635048948577,0.49897744832159729,0.49892955398777489,0.4989004949379956]
[null,"Std B8",99,"Cool roofs",{"$f":"SUM(Inputs!$BR102:$CC102)","v":1},{"$f":"'Savings by Group'!$U$64*M102*E102","v":1416801.8127632271},{"$f":"'Savings by Group'!$U$64*N102*E102","v":921.30828261652437},{"$f":"'Savings by Group'!$U$65*O102*E102","v":-22512.401650512114},null,{"$f":"'Savings by Group'!$U$64*F102*E102","v":447462.77499449509},{"$f":"'Savings by Group'!$U$64*G102*E102","v":290.97306133521801},{"$f":"'Savings by Group'!$U$65*H102*E102","v":-8209.5168747152638},4486020.9358730717,2917.1392970977886,-61734.233062473431,null,2.6703643821580734,2.5619975441149463,2.4753321430569395,2.4079379036327633,2.3558577891675445,2.3150881841204209,2.2822775691557924,2.2548921704455824,2.2311287654274885,2.2097510225590447,2.1899309262533881,2.1880918577984279,2.1869069657289657,2.1861442525955339,2.1856535852873265,2.1853380499734691,2.1851351870532025,2.1850047835891555,2.1849209666663749,2.1848670967752644,2.1848324755559299,2.1848102257117898,2.1847959267633192,2.1847867375905201,2.1847808322405009,null,1.7364664561574354,1.6659984030037083,1.6096422132446764,1.565817543892343,1.5319512399504798,1.5054398574334977,1.4841039930575917,1.4662960015465805,1.4508432955512083,1.4369419217733677,1.4240534438478318,1.4228575468743874,1.4220870432882342,1.4215910713599371,1.4212720035474964,1.4210668193816545,1.4209349030564538,1.4208501051754616,1.4207956012748557,1.4207605711270841,1.4207380578751672,1.420723589397284,1.4207142911739614,1.420708315700939,1.4207044756099432,null,-3.6748133699423015E-2,-3.5256846937361648E-2,-3.406420380353585E-2,-3.3136760141735271E-2,-3.2420061318819415E-2,-3.1859011708079178E-2,-3.1407489483795306E-2,-3.1030626198792401E-2,-3.0703606863681031E-2,-3.0409417741638221E-2,-3.0136664122753041E-2,-3.0111355841262764E-2,-3.0095049987095848E-2,-3.0084553934800917E-2,-3.0077801632394395E-2,-3.0073459403304619E-2,-3.0070667711741314E-2,-3.0068873168658097E-2,-3.0067719724766628E-2,-3.0066978395989867E-2,-3.0066501957191686E-2,-3.0066195766676004E-2,-3.0065998992155767E-2,-3.0065872535649345E-2,-3.0065791269364692E-2]
[null,"Std B9",100,"Relocatable classrooms",{"$f":"SUM(Inputs!$BR103:$CC103)","v":1},{"$f":"'Savings by Group'!$U$64*M103*E103","v":236464.8086608554},{"$f":"'Savings by Group'!$U$64*N103*E103","v":0},{"$f":"'Savings by Group'!$U$65*O103*E103","v":0},null,{"$f":"'Savings by Group'!$U$64*F103*E103","v":74681.722255539818},{"$f":"'Savings by Group'!$U$64*G103*E103","v":0},{"$f":"'Savings by Group'!$U$65*H103*E103","v":0},748718.75,0,0,null,0.28081001712328763,0.63050000000000006,0.59109374999999997,0.55168750000000011,0.51228124999999991,0.47287500000000005,0.43346874999999996,0.39406250000000004,0.35465624999999995,0.31524999999999997,0.27584375,0.23643750000000005,0.19703125000000005,0.15762499999999996,0.11821874999999996,7.8812500000000091E-2,3.940624999999999E-2,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B10",101,"Bi-level lighting control credits",{"$f":"SUM(Inputs!$BR104:$CC104)","v":1},{"$f":"'Savings by Group'!$U$64*M104*E104","v":162415.84018094643},{"$f":"'Savings by Group'!$U$64*N104*E104","v":0},{"$f":"'Savings by Group'!$U$65*O104*E104","v":0},null,{"$f":"'Savings by Group'!$U$64*F104*E104","v":51295.136620900128},{"$f":"'Savings by Group'!$U$64*G104*E104","v":0},{"$f":"'Savings by Group'!$U$65*H104*E104","v":0},514257.43022457772,0,0,null,0.27632180128260503,0.27374946285106322,0.27116235923284937,0.2685706807382317,0.26598469271616915,0.26341456720972994,0.26087021784631104,0.25836114360892715,0.25589628661565061,0.25348390823299044,0.25113148683458703,0.24894183142838253,0.24682445185812257,0.24478410597856659,0.24282460207067169,0.24094881474577068,0.23915871961035415,0.23745544359374016,0.23583932762976736,0.23430999836556582,0.23286644571431697,0.23150710333784061,0.23022992950046131,0.22903248614151311,0.22791201443802089,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B11",102,"Duct testing/sealing in new commercial buildings",{"$f":"SUM(Inputs!$BR105:$CC105)","v":1},{"$f":"'Savings by Group'!$U$64*M105*E105","v":377726.27515204751},{"$f":"'Savings by Group'!$U$64*N105*E105","v":0},{"$f":"'Savings by Group'!$U$65*O105*E105","v":2180.6961854726405},null,{"$f":"'Savings by Group'!$U$64*F105*E105","v":119295.75876122582},{"$f":"'Savings by Group'!$U$64*G105*E105","v":0},{"$f":"'Savings by Group'!$U$65*H105*E105","v":795.22666711383954},1195995.0665623667,0,5979.9753328118304,null,0.47513654825521501,1.0582329885516899,0.95045069943670224,0.92585081493462573,0.85194040384990355,0.77391281750310481,0.69749672257963791,0.62787261015967033,0.56812245640269621,0.5189041995777941,0.47914068092648954,0.46115177505318572,0.44884079843167629,0.44056964144764982,0.43508132012277367,0.43146953572156932,0.42910558947125327,0.42756387830254666,0.42656074949182704,0.42590904333167262,0.42548606415866635,0.42521171203265234,0.42503383598854555,0.42491854118208566,0.42484382300220952,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.3756827412760744E-3,5.2911649427584495E-3,4.7522534971835111E-3,4.6292540746731272E-3,4.2597020192495167E-3,3.8695640875155229E-3,3.4874836128981879E-3,3.1393630507983504E-3,2.84061228201348E-3,2.5945209978889693E-3,2.3957034046324472E-3,2.3057588752659281E-3,2.2442039921583808E-3,2.2028482072382477E-3,2.1754066006138672E-3,2.1573476786078461E-3,2.1455279473562654E-3,2.137819391512732E-3,2.1328037474591349E-3,2.1295452166583623E-3,2.1274303207933316E-3,2.1260585601632609E-3,2.1251691799427266E-3,2.1245927059104276E-3,2.1242191150110472E-3]
[null,"Std B12",103,"Cooling tower applications",{"$f":"SUM(Inputs!$BR106:$CC106)","v":1},{"$f":"'Savings by Group'!$U$64*M106*E106","v":116816.83789008355},{"$f":"'Savings by Group'!$U$64*N106*E106","v":0},{"$f":"'Savings by Group'!$U$65*O106*E106","v":0},null,{"$f":"'Savings by Group'!$U$64*F106*E106","v":36893.788515440239},{"$f":"'Savings by Group'!$U$64*G106*E106","v":0},{"$f":"'Savings by Group'!$U$65*H106*E106","v":0},369877.26562499988,0,0,null,0.58123570312499995,0.52839609374999985,0.47555648437499992,0.42271687499999994,0.36987726562499995,0.31703765624999997,0.26419804687499993,0.21135843749999997,0.15851882812499996,0.10567921874999989,5.2839609375000055E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B13",104,"Multifamily Water Heating",{"$f":"SUM(Inputs!$BR107:$CC107)","v":1},{"$f":"'Savings by Group'!$U$64*M107*E107","v":0},{"$f":"'Savings by Group'!$U$64*N107*E107","v":0},{"$f":"'Savings by Group'!$U$65*O107*E107","v":12744.163535948561},null,{"$f":"'Savings by Group'!$U$64*F107*E107","v":0},{"$f":"'Savings by Group'!$U$64*G107*E107","v":0},{"$f":"'Savings by Group'!$U$65*H107*E107","v":4647.3684694640597},0,0,34947.455812499989,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.4917430562500001E-2,4.9924936874999999E-2,4.493244318749999E-2,3.9939949499999995E-2,3.4947455812499993E-2,2.9954962125000002E-2,2.49624684375E-2,1.9969974749999994E-2,1.4977481062499992E-2,9.9849873749999919E-3,4.9924936875000029E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B14a",105,"Composite for Remainder - Res",{"$f":"SUM(Inputs!$BR108:$CC108)","v":1},{"$f":"'Savings by Group'!$U$64*M108*E108","v":33372.982412269033},{"$f":"'Savings by Group'!$U$64*N108*E108","v":46.88872001109582},{"$f":"'Savings by Group'!$U$65*O108*E108","v":11242.136336456431},null,{"$f":"'Savings by Group'!$U$64*F108*E108","v":10540.053792641482},{"$f":"'Savings by Group'!$U$64*G108*E108","v":14.808674426513555},{"$f":"'Savings by Group'!$U$65*H108*E108","v":4099.6295906034184},105668.9061556009,148.46379905163116,30828.548436950743,null,0.19199917301452729,0.18576306656005329,0.10453328449606858,0.12076446417782957,0.10566890615560086,9.0573348133372186E-2,7.5477790111143472E-2,6.0382232088914793E-2,4.5286674066686107E-2,3.0191116044457404E-2,1.5095558022228702E-2,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,1.7388090967074278E-17,null,0.26975699548298276,0.26099532576191747,0.14686826151846871,0.16967291320186423,0.14846379905163115,0.12725468490139816,0.10604557075116514,8.4836456600932114E-2,6.3627342450699051E-2,4.2418228300466043E-2,2.1209114150233022E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.6015113816138488E-2,5.4195750704660449E-2,3.0497234632250333E-2,3.5232626785086554E-2,3.0828548436950737E-2,2.6424470088814923E-2,2.2020391740679098E-2,1.7616313392543281E-2,1.3212235044407461E-2,8.8081566962716386E-3,4.4040783481358219E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B14b",106,"Composite for Remainder - NonRes",{"$f":"SUM(Inputs!$BR109:$CC109)","v":1},{"$f":"'Savings by Group'!$U$64*M109*E109","v":2242481.8634250574},{"$f":"'Savings by Group'!$U$64*N109*E109","v":557.01125155649447},{"$f":"'Savings by Group'!$U$65*O109*E109","v":-6661.9653711096853},null,{"$f":"'Savings by Group'!$U$64*F109*E109","v":708233.95936090115},{"$f":"'Savings by Group'!$U$64*G109*E109","v":175.91860631412004},{"$f":"'Savings by Group'!$U$65*H109*E109","v":-2429.3950499790221},7100372.4706001915,1763.6652589580533,-18268.65606161824,null,5.2426973731050905,10.615121311559246,8.7044914582828739,8.1147113949716445,7.1003724706001892,6.0860335462287329,5.0716946218572767,4.057355697485824,3.0430167731143674,2.0286778487429094,1.014338924371456,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.3022363627347158,2.6366955753857484,2.1621132194735351,2.0156174388092039,1.763665258958053,1.5117130791069027,1.2597608992557523,1.0078087194046019,0.75585653955345145,0.50390435970230096,0.25195217985115048,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,-1.3489015617276541E-2,-2.7311806682845413E-2,-2.2395918143886029E-2,-2.0878464070420842E-2,-1.8268656061618239E-2,-1.5658848052815633E-2,-1.3049040044013029E-2,-1.0439232035210421E-2,-7.8294240264078167E-3,-5.2196160176052105E-3,-2.6098080088026053E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B15a",107,"Whole Building - Res New Construction (Electric)",{"$f":"SUM(Inputs!$BR110:$CC110)","v":1},{"$f":"'Savings by Group'!$U$64*M110*E110","v":2394321.6961096432},{"$f":"'Savings by Group'!$U$64*N110*E110","v":142.32660717214847},{"$f":"'Savings by Group'!$U$65*O110*E110","v":0},null,{"$f":"'Savings by Group'!$U$64*F110*E110","v":756188.91839305696},{"$f":"'Savings by Group'!$U$64*G110*E110","v":44.950435570514053},{"$f":"'Savings by Group'!$U$65*H110*E110","v":0},7581143.0781660005,450.64887252000005,0,null,13.774848765532804,13.327443592128002,7.4996686823688012,8.6641635179040009,7.5811430781660007,6.4981226384280006,5.4151021986899979,4.3320817589520004,3.2490613192140003,2.1660408794760002,1.0830204397380001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0.81882375801600016,0.79222847616000003,0.44580575793599997,0.51502728287999999,0.45064887252000002,0.38627046216000011,0.32189205180000002,0.25751364144000005,0.19313523108000005,0.12875682071999997,6.4378410360000193E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B15b",108,"Whole Building - Non-Res New Construction (Electric)",{"$f":"SUM(Inputs!$BR111:$CC111)","v":0},{"$f":"'Savings by Group'!$U$64*M111*E111","v":0},{"$f":"'Savings by Group'!$U$64*N111*E111","v":0},{"$f":"'Savings by Group'!$U$65*O111*E111","v":0},null,{"$f":"'Savings by Group'!$U$64*F111*E111","v":0},{"$f":"'Savings by Group'!$U$64*G111*E111","v":0},{"$f":"'Savings by Group'!$U$65*H111*E111","v":0},0,0,0]
[null,"Std B16a",109,"Whole Building - Res New Construction (Gas)",{"$f":"SUM(Inputs!$BR112:$CC112)","v":1},{"$f":"'Savings by Group'!$U$64*M112*E112","v":0},{"$f":"'Savings by Group'!$U$64*N112*E112","v":0},{"$f":"'Savings by Group'!$U$65*O112*E112","v":81772.975995318833},null,{"$f":"'Savings by Group'!$U$64*F112*E112","v":0},{"$f":"'Savings by Group'!$U$64*G112*E112","v":0},{"$f":"'Savings by Group'!$U$65*H112*E112","v":29819.858260834866},0,0,224240.48916132507,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0.40744235974156001,0.39420868852560004,0.22183058102751005,0.25627484475580009,0.22424048916132505,0.19220613356685007,0.160171777972375,0.12813742237790005,9.6103066783425034E-2,6.4068711188950009E-2,3.2034355594475032E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B16b",110,"Whole Building - Non-Res New Construction (Gas)",{"$f":"SUM(Inputs!$BR113:$CC113)","v":0},{"$f":"'Savings by Group'!$U$64*M113*E113","v":0},{"$f":"'Savings by Group'!$U$64*N113*E113","v":0},{"$f":"'Savings by Group'!$U$65*O113*E113","v":0},null,{"$f":"'Savings by Group'!$U$64*F113*E113","v":0},{"$f":"'Savings by Group'!$U$64*G113*E113","v":0},{"$f":"'Savings by Group'!$U$65*H113*E113","v":0},0,0,0]
[null,null,111,"2008 T-24",{"$f":"SUM(Inputs!$BR114:$CC114)","v":0},{"$f":"'Savings by Group'!$U$64*M114*E114","v":0},{"$f":"'Savings by Group'!$U$64*N114*E114","v":0},{"$f":"'Savings by Group'!$U$65*O114*E114","v":0},null,{"$f":"'Savings by Group'!$U$64*F114*E114","v":0},{"$f":"'Savings by Group'!$U$64*G114*E114","v":0},{"$f":"'Savings by Group'!$U$65*H114*E114","v":0},0,0,0]
[null,"Std B17",112,"Envelope insulation",{"$f":"SUM(Inputs!$BR115:$CC115)","v":1},{"$f":"'Savings by Group'!$U$64*M115*E115","v":6439538.5272714356},{"$f":"'Savings by Group'!$U$64*N115*E115","v":0},{"$f":"'Savings by Group'!$U$65*O115*E115","v":636655.46179088193},null,{"$f":"'Savings by Group'!$U$64*F115*E115","v":2033773.3571056512},{"$f":"'Savings by Group'!$U$64*G115*E115","v":0},{"$f":"'Savings by Group'!$U$65*H115*E115","v":232166.86687148674},20389517.002635706,0,1745857.117727858,null,0,0,0,0,2.6945248235946617,10.525951074096499,10.379449820831338,10.250660362037516,10.138856640598188,10.042853431817745,9.9611883439966338,9.8922731384114275,9.8345085259633667,9.7863636702579129,9.7464255483896025,9.713424790476429,9.6862445189450561,9.6639177956272491,9.6456180863807237,9.6306459786303407,9.618414384418438,9.6084336757714954,9.6002976210501565,9.5936705872638228,9.5882762050177082,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0.23071931235835719,0.90128699964746795,0.88874279589139216,0.87771516864085708,0.86814194908700104,0.85992165209063853,0.85292906002364999,0.84702817957733734,0.84208207125205425,0.83795965682681395,0.83453994588793023,0.83171424834513485,0.82938693129742436,0.82747520044009715,0.82590828359570756,0.82462629340045113,0.82357896031192079,0.82272435982143455,0.82202770825074545,0.82146026694726615,0.82099837171753065]
[null,"Std B18",113,"Overall Envelope Tradeoff",{"$f":"SUM(Inputs!$BR116:$CC116)","v":1},{"$f":"'Savings by Group'!$U$64*M116*E116","v":5110.1847200413431},{"$f":"'Savings by Group'!$U$64*N116*E116","v":0},{"$f":"'Savings by Group'!$U$65*O116*E116","v":0},null,{"$f":"'Savings by Group'!$U$64*F116*E116","v":1613.9289313192746},{"$f":"'Savings by Group'!$U$64*G116*E116","v":0},{"$f":"'Savings by Group'!$U$65*H116*E116","v":0},16180.382770384846,0,0,null,0,0,0,0,2.1382773816775291E-3,8.3530138246633665E-3,8.2367557321413633E-3,8.1345530786991384E-3,8.0458296916857061E-3,7.9696450196774411E-3,7.9048385615474188E-3,7.8501499485251376E-3,7.8043100426621517E-3,7.7661040275986979E-3,7.7344105794961279E-3,7.7082223723562064E-3,7.6866530925579803E-3,7.6689354129658681E-3,7.6544134259978946E-3,7.642532103147073E-3,7.6328255526576681E-3,7.6249052234901703E-3,7.6184487449176231E-3,7.6131897707456871E-3,7.6089089842248164E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B19",114,"Skylighting",{"$f":"SUM(Inputs!$BR117:$CC117)","v":1},{"$f":"'Savings by Group'!$U$64*M117*E117","v":225608.47860824404},{"$f":"'Savings by Group'!$U$64*N117*E117","v":8.5353821301594657},{"$f":"'Savings by Group'!$U$65*O117*E117","v":5553.8023673199841},null,{"$f":"'Savings by Group'!$U$64*F117*E117","v":71253.011529850322},{"$f":"'Savings by Group'!$U$64*G117*E117","v":2.6956951488866046},{"$f":"'Savings by Group'!$U$65*H117*E117","v":2025.2852166179175},714344.34176305798,27.025588608539692,15229.815772199017,null,0,0,0,0,0.10350931533148357,0.39630062447335096,0.38087762410652204,0.36499886140085069,0.34934548036220725,0.33456102396983112,0.32115130000894748,0.30942781241679712,0.29950365962808273,0.29132938222363347,0.28474680418441883,0.2795417392276684,0.27548493036874999,0.27235851269281874,0.26996997841167175,0.26815727525264182,0.26678851486460581,0.26575891113820715,0.26498664858815807,0.26440865425680388,0.26397675619707445,null,0,0,0,0,3.9160388201523125E-3,1.4993130086101614E-2,1.4409636050165755E-2,1.3808899285824676E-2,1.3216689322715018E-2,1.265735314140628E-2,1.2150026825603915E-2,1.1706495416170748E-2,1.1331037734383652E-2,1.1021782595945108E-2,1.0772745772006171E-2,1.0575824013159898E-2,1.0422343904373689E-2,1.0304063023587747E-2,1.0213698277784129E-2,1.0145118788900049E-2,1.0093334862034434E-2,1.0054382153777805E-2,1.0025165361881763E-2,1.0003298264875445E-2,9.9869583870312879E-3,null,0,0,0,0,2.2068177922627652E-3,8.4491262102535294E-3,8.1203079632136861E-3,7.7817728666788938E-3,7.4480429055201235E-3,7.1328384110150292E-3,6.8469432011835215E-3,6.5969985375281129E-3,6.3854156777909676E-3,6.2111401475426946E-3,6.0707996352962713E-3,5.9598276911803725E-3,5.8733365580780055E-3,5.8066813577108212E-3,5.755757825541912E-3,5.7171110083870744E-3,5.6879290476332138E-3,5.6659779042494505E-3,5.6495132727301649E-3,5.6371904381120937E-3,5.6279823748609523E-3]
[null,"Std B20",115,"Sidelighting",{"$f":"SUM(Inputs!$BR118:$CC118)","v":1},{"$f":"'Savings by Group'!$U$64*M118*E118","v":96506.104948377237},{"$f":"'Savings by Group'!$U$64*N118*E118","v":26.671083981465404},{"$f":"'Savings by Group'!$U$65*O118*E118","v":677.9039329703046},null,{"$f":"'Savings by Group'!$U$64*F118*E118","v":30479.132038862997},{"$f":"'Savings by Group'!$U$64*G118*E118","v":8.4234203704058732},{"$f":"'Savings by Group'!$U$65*H118*E118","v":247.20879911224227},305567.37247084128,84.44867873928807,1858.9700042511522,null,0,0,0,0,4.1223058482781266E-2,0.16142398664575403,0.15851146675958017,0.15484982265218608,0.15071754981865518,0.14658582463157058,0.14292558085033813,0.14001478852734767,0.13789237406636126,0.13644074885567653,0.13549084879764961,0.13488712085012677,0.13451049018627431,0.1342782559824785,0.1341360862076619,0.13404943593821367,0.13399676606342434,0.13396480340200351,0.13394542617901195,0.13393368590690433,0.13392657531027025,null,0,0,0,0,1.1392685005319002E-2,4.4612231596693946E-2,4.3807307778419624E-2,4.2795350891849729E-2,4.1653327847438353E-2,4.0511456154326123E-2,3.949988627142486E-2,3.8695439894269643E-2,3.8108874988736205E-2,3.7707693965789574E-2,3.7445173120759227E-2,3.7278322756225786E-2,3.7174234542625438E-2,3.7110052717484743E-2,3.7070761710912795E-2,3.7046814452708701E-2,3.7032258247642183E-2,3.7023424828994914E-2,3.7018069607768121E-2,3.7014824986264475E-2,3.7012859853384164E-2,null,0,0,0,0,2.5078734219339475E-4,9.8204970875851827E-4,9.6433090893574319E-4,9.4205468714266471E-4,9.1691531710848739E-4,8.9177927877267897E-4,8.6951157609703672E-4,8.5180328619262249E-4,8.3889122432011644E-4,8.3006002057523637E-4,8.2428114536146663E-4,8.2060826583870219E-4,8.1831697046537248E-4,8.1690413500677412E-4,8.1603922150256668E-4,8.1551207015632835E-4,8.1519164420060762E-4,8.1499719402630753E-4,8.1487930946286193E-4,8.1480788556209205E-4,8.1476462706316229E-4]
[null,"Std B21",116,"Tailored Indoor lighting",{"$f":"SUM(Inputs!$BR119:$CC119)","v":1},{"$f":"'Savings by Group'!$U$64*M119*E119","v":7323202.4014159394},{"$f":"'Savings by Group'!$U$64*N119*E119","v":1105.9156347655048},{"$f":"'Savings by Group'!$U$65*O119*E119","v":0},null,{"$f":"'Savings by Group'!$U$64*F119*E119","v":2312857.3374655531},{"$f":"'Savings by Group'!$U$64*G119*E119","v":349.27685325080154},{"$f":"'Savings by Group'!$U$65*H119*E119","v":0},23187462.773156419,3501.6617329078126,0,null,0,0,0,0,3.2809710833477967,12.563986936376899,12.144798188129956,11.763904129316741,11.42355864383968,11.12396948066862,10.863715772175766,10.640213882207972,10.450158735328012,10.28989660284642,10.15571136114805,10.044024932916292,9.9515233673504184,9.8752243692335249,9.812502249121815,9.7610841994807132,9.7190288998526402,9.6846955498588478,9.656708926503411,9.6339240942234898,9.6153929468698855,null,0,0,0,0,0.4954768446091668,1.8973543029811966,1.8340503868536779,1.7765295548814006,1.7251321780264119,1.6798896295624868,1.6405873367332868,1.6068351309404725,1.578133895213113,1.5539318606035026,1.533667835575282,1.5168014756957933,1.5028323236783909,1.4913100073051466,1.4818380072872628,1.474073094904635,1.467722101058768,1.4625372397821395,1.4583108313563551,1.4548699729896648,1.4520714861440014,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B22",117,"TDV Lighting Controls",{"$f":"SUM(Inputs!$BR120:$CC120)","v":1},{"$f":"'Savings by Group'!$U$64*M120*E120","v":7273.4975785185161},{"$f":"'Savings by Group'!$U$64*N120*E120","v":0},{"$f":"'Savings by Group'!$U$65*O120*E120","v":0},null,{"$f":"'Savings by Group'!$U$64*F120*E120","v":2297.1592646765907},{"$f":"'Savings by Group'!$U$64*G120*E120","v":0},{"$f":"'Savings by Group'!$U$65*H120*E120","v":0},23030.082344840317,0,0,null,0,0,0,0,3.6549009423977935E-3,1.3647456204349815E-2,1.2794490191577952E-2,1.1941524178806088E-2,1.1088558166034226E-2,1.0235592153262361E-2,9.3826261404904993E-3,8.5296601277186357E-3,7.6766941149467695E-3,6.8237281021749077E-3,5.9707620894030424E-3,5.1177960766311805E-3,4.2648300638593178E-3,3.4118640510874517E-3,2.5588980383155903E-3,1.705932025543728E-3,8.5296601277186216E-4,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B22",118,"DR Indoor Lighting",{"$f":"SUM(Inputs!$BR121:$CC121)","v":1},{"$f":"'Savings by Group'!$U$64*M121*E121","v":0},{"$f":"'Savings by Group'!$U$64*N121*E121","v":4.5658863883415606},{"$f":"'Savings by Group'!$U$65*O121*E121","v":0},null,{"$f":"'Savings by Group'!$U$64*F121*E121","v":0},{"$f":"'Savings by Group'!$U$64*G121*E121","v":1.4420253949649202},{"$f":"'Savings by Group'!$U$65*H121*E121","v":0},0,14.456970441737532,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,1.8219743570408945E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,7.2284852208687658E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B23",119,"Outdoor Lighting",{"$f":"SUM(Inputs!$BR122:$CC122)","v":1},{"$f":"'Savings by Group'!$U$64*M122*E122","v":211286.7643334147},{"$f":"'Savings by Group'!$U$64*N122*E122","v":0},{"$f":"'Savings by Group'!$U$65*O122*E122","v":0},null,{"$f":"'Savings by Group'!$U$64*F122*E122","v":66729.842548583372},{"$f":"'Savings by Group'!$U$64*G122*E122","v":0},{"$f":"'Savings by Group'!$U$65*H122*E122","v":0},668997.48414634378,0,0,null,0,0,0,0,9.8584532133342798E-2,0.37260598293259212,0.35592889866623578,0.34106340778801708,0.32793407635832672,0.31643203371180362,0.30642714119585884,0.29777832690936351,0.2903417772064637,0.28397700459287512,0.27855101474585475,0.27394089383386022,0.27003516094414137,0.26673420785052093,0.26395010223920023,0.26160597651775452,0.25963517195891389,0.25798026205753677,0.25659204142276271,0.25542853729247872,0.25445407892528743,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B24",120,"Outdoor Signs",{"$f":"SUM(Inputs!$BR123:$CC123)","v":1},{"$f":"'Savings by Group'!$U$64*M123*E123","v":62452.240017195487},{"$f":"'Savings by Group'!$U$64*N123*E123","v":0},{"$f":"'Savings by Group'!$U$65*O123*E123","v":0},null,{"$f":"'Savings by Group'!$U$64*F123*E123","v":19724.037879521446},{"$f":"'Savings by Group'!$U$64*G123*E123","v":0},{"$f":"'Savings by Group'!$U$65*H123*E123","v":0},197742.58734388638,0,0,null,0,0,0,0,2.8229373807295743E-2,0.10841588960134868,0.10461336602944818,0.10074912852646757,9.6993458817418818E-2,9.3498233402131106E-2,9.0374259662791681E-2,8.7681390103551193E-2,8.5431634331528575E-2,8.3600693007323951E-2,8.2142118255522242E-2,8.0999843851636263E-2,8.0117177796727418E-2,7.9442150121848229E-2,7.8929996212718859E-2,7.8543751817681598E-2,7.8253784776444166E-2,7.8036838922646595E-2,7.7874940168660201E-2,7.7754351468158969E-2,7.7664659806723157E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B26",121,"Refrigerated warehouses",{"$f":"SUM(Inputs!$BR124:$CC124)","v":1},{"$f":"'Savings by Group'!$U$64*M124*E124","v":562925.28949394089},{"$f":"'Savings by Group'!$U$64*N124*E124","v":62.383810653052464},{"$f":"'Savings by Group'!$U$65*O124*E124","v":0},null,{"$f":"'Savings by Group'!$U$64*F124*E124","v":177786.41294951059},{"$f":"'Savings by Group'!$U$64*G124*E124","v":19.702426110751311},{"$f":"'Savings by Group'!$U$65*H124*E124","v":0},1782390.8829401324,197.52591938270177,0,null,0,0,0,0,0.24602898166874465,0.95158110706795973,0.9266711463049444,0.90246104404826633,0.87992983889186616,0.85979182635728146,0.84243283250432621,0.8279302746350895,0.81612751237988612,0.80672512968232146,0.79936170790520522,0.79367179449339609,0.78932037642392683,0.78601888841466339,0.78352904851277005,0.78165983948661155,0.78026134555304039,0.77921770069263208,0.77844035204477291,0.77786217439254224,0.77743259121016872,null,0,0,0,0,2.7265119713104462E-2,0.10545494528717315,0.10269440440436453,0.10001142237591561,9.7514497006786174E-2,9.5282787072390268E-2,9.3359050111445088E-2,9.175186556851446E-2,9.0443874438157684E-2,8.9401895204253096E-2,8.8585875177305748E-2,8.7955314625951478E-2,8.7473087151037243E-2,8.7107213727534841E-2,8.6831287767385218E-2,8.6624140595042545E-2,8.6469158428883738E-2,8.6353500908115277E-2,8.6267354537070115E-2,8.6203280447925842E-2,8.615567371145641E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B27",122,"DDC to Zone",{"$f":"SUM(Inputs!$BR125:$CC125)","v":1},{"$f":"'Savings by Group'!$U$64*M125*E125","v":2373494.4255589452},{"$f":"'Savings by Group'!$U$64*N125*E125","v":715.52041120909098},{"$f":"'Savings by Group'!$U$65*O125*E125","v":269382.80763183389},null,{"$f":"'Savings by Group'!$U$64*F125*E125","v":749611.12593667908},{"$f":"'Savings by Group'!$U$64*G125*E125","v":225.97991185541204},{"$f":"'Savings by Group'!$U$65*H125*E125","v":98234.863580688136},7515197.6714860778,2265.5529628863574,738710.21348754119,null,0,0,0,0,1.1220894437092328,4.2547727332965843,4.0519561957613481,3.8520184171179603,3.6631792543681172,3.4918992980225059,3.3421573310096724,3.215397938991122,3.110989385834094,3.0269113181209115,2.9604279735592427,2.9086110945328789,2.8686779322534983,2.8381696198826987,2.8150162933226675,2.7975333667393709,2.7843824262856183,2.7745184577024022,2.767135841614917,2.7616192865365274,2.7575020884206811,null,0,0,0,0,0.33826828979686219,1.2826559451525428,1.2215142922484952,1.1612404782253343,1.1043124846610231,1.0526779396304708,1.0075362984037177,0.96932304990183094,0.93784774914519664,0.91250133461985605,0.89245907560839099,0.87683821120303895,0.86479984600304782,0.85560272298570206,0.84862285500594448,0.84335240200495465,0.83938788192016933,0.83641426176719391,0.83418867722744006,0.83252564077130142,0.83128445846341081,null,0,0,0,0,0.1102963579600235,0.4182250702572638,0.39828911457243704,0.37863612797086504,0.36007408551667619,0.34323803427104294,0.32851907074466891,0.31605919122681486,0.30579629888997206,0.2975318020576827,0.29099678757085751,0.28590342084371811,0.28197817015542842,0.2789793399277038,0.27670347180636329,0.2749849785619693,0.27369230011825885,0.27272271626212302,0.27199703822350335,0.27145478560982506,0.27105008350722209]
[null,"Std B28",123,"Residential Swimming pool",{"$f":"SUM(Inputs!$BR126:$CC126)","v":1},{"$f":"'Savings by Group'!$U$64*M126*E126","v":2727569.7236356502},{"$f":"'Savings by Group'!$U$64*N126*E126","v":1034.2369594366548},{"$f":"'Savings by Group'!$U$65*O126*E126","v":0},null,{"$f":"'Savings by Group'!$U$64*F126*E126","v":861437.29245280195},{"$f":"'Savings by Group'!$U$64*G126*E126","v":326.63886769654624},{"$f":"'Savings by Group'!$U$65*H126*E126","v":0},8636306.626696771,3274.7054746053632,0,null,0,0,0,0,2.3389089622870514,4.5519603570284515,4.4588126951006419,4.3641532717649678,4.2721533549318025,4.1865333530597324,4.1100076342203584,4.0440423617961674,3.9889317264220465,3.9440804848053035,3.9083508370310587,3.8803693694635126,3.8587473393240099,3.8422116759776452,3.8296658131366828,3.8202042643388512,3.8131011520460079,3.8077867868187925,3.8038208704693708,3.800866896537531,3.798669784961707,null,0,0,0,0,0.8868649892221897,1.7260074411055337,1.690687810660874,1.6547949521486378,1.6199105224567252,1.5874452220701605,1.5584282821601358,1.5334156409839208,1.5125188494306037,1.4955122037875259,1.4819642743045276,1.4713542914737092,1.4631556732992412,1.4568856982245746,1.4521285714220187,1.4485409515069581,1.4458476010137966,1.4438325057125458,1.4423287138090568,1.441208629145025,1.4403755307365658,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Std B29",124,"Site Built Fenestration",{"$f":"SUM(Inputs!$BR127:$CC127)","v":1},{"$f":"'Savings by Group'!$U$64*M127*E127","v":400542.99444761185},{"$f":"'Savings by Group'!$U$64*N127*E127","v":0},{"$f":"'Savings by Group'!$U$65*O127*E127","v":11341.853671876996},null,{"$f":"'Savings by Group'!$U$64*F127*E127","v":126501.8707525364},{"$f":"'Savings by Group'!$U$64*G127*E127","v":0},{"$f":"'Savings by Group'!$U$65*H127*E127","v":4135.9931541425467},1268239.6667074021,0,31101.996526620991,null,0,0,0,0,0.17505908311045293,0.6770865569522021,0.65936216179390272,0.64213574288049724,0.62610392382690483,0.61177495336960419,0.59942336158961684,0.58910423387496746,0.58070611457799592,0.57401595765857494,0.56877659985562679,0.56472800762030095,0.56163180630164034,0.55928267060274128,0.55751105374947107,0.55618103963470444,0.55518595741274035,0.55444336395437299,0.55389025049339624,0.55347885485623205,0.55317318989954312,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,4.2931057415908106E-3,1.6604703586682295E-2,1.6170034895013726E-2,1.5747578449851564E-2,1.5354418076769428E-2,1.5003017942321624E-2,1.470011055444851E-2,1.4447046813608408E-2,1.4241093409010456E-2,1.4077025652156114E-2,1.3948536934710397E-2,1.3849250258109501E-2,1.3773319781255145E-2,1.3715710157249764E-2,1.367226346285645E-2,1.3639646525014393E-2,1.3615243374234873E-2,1.3597032195567989E-2,1.3583467777584762E-2,1.3573378812530262E-2,1.3565882760584555E-2]
[null,"Std B30",125,"Residential Fenestration",{"$f":"SUM(Inputs!$BR128:$CC128)","v":1},{"$f":"'Savings by Group'!$U$64*M128*E128","v":1058028.9070901982},{"$f":"'Savings by Group'!$U$64*N128*E128","v":477.05266969981312},{"$f":"'Savings by Group'!$U$65*O128*E128","v":371296.47283723636},null,{"$f":"'Savings by Group'!$U$64*F128*E128","v":334152.98210808489},{"$f":"'Savings by Group'!$U$64*G128*E128","v":150.66561143515716},{"$f":"'Savings by Group'!$U$65*H128*E128","v":135399.35483561389},3350037.9412337276,1510.4923246912492,1018181.1494504345,null,0,0,0,0,0.92483240474595241,1.7885149903709048,1.7416962400791103,1.6961928873087944,1.6538450539249336,1.6159952720967099,1.5833687093232758,1.5561108729127016,1.5339273542778491,1.5162553951827249,1.5024157023483697,1.4917214006694628,1.4835428267267787,1.4773376165232135,1.472657914546069,1.4691447002350764,1.4665162039928157,1.4645546534075848,1.4630936116749211,1.4620069156587525,1.4611995058062661,null,0,0,0,0,0.41699594855336247,0.80642016984308895,0.78531015132749338,0.76479322993347232,0.74569909475777674,0.72863307761239626,0.7139221479110508,0.70163191317099316,0.69162962805649986,0.68366155156193553,0.67742139841469118,0.67259946478668786,0.66891184291969663,0.6661139873282077,0.66400396528000472,0.66241989866797257,0.66123474092675805,0.66035030106205805,0.659691534695242,0.6592015563664918,0.65883750485231374,null,0,0,0,0,0.28108544960731413,0.54358555952191523,0.52935587919465998,0.51552598925303539,0.50265516019739909,0.49115142948021318,0.48123519815089344,0.47295069042444371,0.46620842633707915,0.46083736608637388,0.45663105123104569,0.45338071897600585,0.4508949949442474,0.44900903777943962,0.44758673020509027,0.44651895466099756,0.44572007256705748,0.445123896086489,0.44467983987672244,0.44434955902072754,0.44410416195176811]
[null,"Std B31",126,"Cool Roof Expansion",{"$f":"SUM(Inputs!$BR129:$CC129)","v":1},{"$f":"'Savings by Group'!$U$64*M129*E129","v":7643486.1114223814},{"$f":"'Savings by Group'!$U$64*N129*E129","v":478.33805389694646},{"$f":"'Savings by Group'!$U$65*O129*E129","v":-24510.543796229413},null,{"$f":"'Savings by Group'!$U$64*F129*E129","v":2414011.2436604523},{"$f":"'Savings by Group'!$U$64*G129*E129","v":151.07156911717169},{"$f":"'Savings by Group'!$U$65*H129*E129","v":-8938.1722140256643},24201577.390715927,1514.5622379049644,-67213.602826332295,null,0,0,0,0,3.3406193317109492,12.92071454509448,12.582483268792521,12.253754778869126,11.947822611846798,11.67438558211569,11.438682495223626,11.241764535198659,11.08150481502306,10.953837817458032,10.853856144691957,10.776597625755176,10.717513402324961,10.672685290643356,10.638877861726998,10.613497454242317,10.594508488641273,10.580337718301642,10.569782758870016,10.561932173832821,10.556099227348708,null,0,0,0,0,0.20905975711176775,0.80859301114218118,0.7874261131960224,0.76685391042908646,0.74770832747587779,0.73059632717152978,0.71584575992539246,0.7035224100294678,0.69349317447524761,0.68550362857015845,0.67924666177789617,0.67441173579563374,0.67071417789605348,0.66790878368337725,0.66579307633212792,0.66420474156624243,0.66301639050251182,0.66212956757804153,0.66146902621250669,0.66097772767229845,0.66061269524743071,null,0,0,0,0,-9.2777035699219412E-3,-3.5883932755537841E-2,-3.4944583129611219E-2,-3.4031625027636951E-2,-3.3181977798695333E-2,-3.2422577383687298E-2,-3.1767973205970322E-2,-3.1221084656483988E-2,-3.0776004858293893E-2,-3.0421442891946288E-2,-3.0143769733097171E-2,-2.9929204239165383E-2,-2.9765113136224954E-2,-2.9640614685343906E-2,-2.9546723321856372E-2,-2.9476235824256306E-2,-2.9423498898419345E-2,-2.9384143259984122E-2,-2.9354829598331748E-2,-2.9333026634990735E-2,-2.9316827139314851E-2]
[null,"Std B32",127,"MF Water heating control",{"$f":"SUM(Inputs!$BR130:$CC130)","v":1},{"$f":"'Savings by Group'!$U$64*M130*E130","v":0},{"$f":"'Savings by Group'!$U$64*N130*E130","v":0},{"$f":"'Savings by Group'!$U$65*O130*E130","v":2537.5723578649236},null,{"$f":"'Savings by Group'!$U$64*F130*E130","v":0},{"$f":"'Savings by Group'!$U$64*G130*E130","v":0},{"$f":"'Savings by Group'!$U$65*H130*E130","v":925.36742263698886},0,0,6958.6126698196958,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,1.4469564572877026E-3,4.0878756918703288E-3,3.8396166210781474E-3,3.5948813162283819E-3,3.3637313535913134E-3,3.1540748663815401E-3,2.9707821130342416E-3,2.8156213492270018E-3,2.6878192937116012E-3,2.5849029180642249E-3,2.5035234923792313E-3,2.4400966614374956E-3,2.3912161811682278E-3,2.3538722575776948E-3,2.3255312583308125E-3,2.3041311537779817E-3,2.288033648629889E-3,2.275959585515745E-3,2.2669228401291618E-3,2.2601702604116572E-3,2.2551305738509409E-3]
[null,"Std B33",128,"Composite for Remainder",{"$f":"SUM(Inputs!$BR131:$CC131)","v":1},{"$f":"'Savings by Group'!$U$64*M131*E131","v":3000210.8088952443},{"$f":"'Savings by Group'!$U$64*N131*E131","v":629.09612724567523},{"$f":"'Savings by Group'!$U$65*O131*E131","v":0},null,{"$f":"'Savings by Group'!$U$64*F131*E131","v":947544.42154366267},{"$f":"'Savings by Group'!$U$64*G131*E131","v":198.68488048206854},{"$f":"'Savings by Group'!$U$65*H131*E131","v":0},9499570.3559182212,1991.9076698502213,0,null,0,0,0,0,1.782481946837789,5.1472849367168072,4.9755493291887962,4.8195025057288268,4.6800678501893946,4.5573304743386442,4.4507082691235649,4.3591427559322007,4.2812798928430702,4.2156227997064804,4.1606490340681255,4.1148927090588598,4.0769961466482947,4.045737543333721,4.0200411918742036,3.9989759556770279,3.9817465036423467,3.9676806234289228,3.9562149059336336,3.9468802875060636,3.939288342678652,null,0,0,0,0,0.3737578993837089,1.0793031642702837,1.0432929594920941,1.0105724413149717,0.98133522853524968,0.95559916772676434,0.93324219994959035,0.91404237920127351,0.8977157845898539,0.88394854433594439,0.8724214266545256,0.86282705856046371,0.85488075672803066,0.84832632854251677,0.842938215434065,0.83852117298095863,0.83490843299700568,0.83195904332667658,0.8295548661098644,0.82759754621597903,0.82600563704912056,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,129,"Track 1 Future (2013) T-24",{"$f":"SUM(Inputs!$BR132:$CC132)","v":0},{"$f":"'Savings by Group'!$U$64*M132*E132","v":0},{"$f":"'Savings by Group'!$U$64*N132*E132","v":0},{"$f":"'Savings by Group'!$U$65*O132*E132","v":0},null,{"$f":"'Savings by Group'!$U$64*F132*E132","v":0},{"$f":"'Savings by Group'!$U$64*G132*E132","v":0},{"$f":"'Savings by Group'!$U$65*H132*E132","v":0},0,0,0]
[null,null,130,"2013 T-24 - Single family",{"$f":"SUM(Inputs!$BR133:$CC133)","v":1},{"$f":"'Savings by Group'!$U$64*M133*E133","v":101229.26931858732},{"$f":"'Savings by Group'!$U$64*N133*E133","v":108.38674813829792},{"$f":"'Savings by Group'!$U$65*O133*E133","v":9831.6422230255375},null,{"$f":"'Savings by Group'!$U$64*F133*E133","v":31970.829901478963},{"$f":"'Savings by Group'!$U$64*G133*E133","v":34.231347431722448},{"$f":"'Savings by Group'!$U$65*H133*E133","v":3585.269754382477},320522.33233711094,343.18506437488804,26960.646038815939,null,0,0,0,0,0,0,0,0,0.32052233233711097,0.92557446432880375,0.89469331146896069,0.86663328432651521,0.8415604239357517,0.81949003492428918,0.80031744360851698,0.78385231648517772,0.76985117244888202,0.75804484551022833,0.74815957311741765,0.73993176243065972,0.73311727850674568,0.72749641908779794,0.72287575265301574,0.71908784408590276,0.71598967854159312,null,0,0,0,0,0,0,0,0,0.34318506437488805,0.99101778590064049,0.95795316180752255,0.92790913289064503,0.90106348021950167,0.87743259054498346,0.85690438916519174,0.83927508492744285,0.82428398124245961,0.81164288057116107,0.80105866380924751,0.79224910062027898,0.78495279434714715,0.77893450854637836,0.77398713500047556,0.76993139998827798,0.76661417671083831,null,0,0,0,0,0,0,0,0,2.6960646038815938E-2,7.7854436330164853E-2,7.5256876823299873E-2,7.2896615514482968E-2,7.078761889871811E-2,6.8931174320462696E-2,6.731847718219354E-2,6.5933517634696029E-2,6.4755815333116515E-2,6.3762729455790493E-2,6.2931232542497287E-2,6.2239152555487974E-2,6.1665954152524217E-2,6.1193157139838035E-2,6.0804491079338448E-2,6.0485872213187422E-2,6.0225270887842228E-2]
[null,null,131,"2013 T-24 - Multi-family",{"$f":"SUM(Inputs!$BR134:$CC134)","v":1},{"$f":"'Savings by Group'!$U$64*M134*E134","v":63870.553387068954},{"$f":"'Savings by Group'!$U$64*N134*E134","v":60.824192290215791},{"$f":"'Savings by Group'!$U$65*O134*E134","v":2644.238418762071},null,{"$f":"'Savings by Group'!$U$64*F134*E134","v":20171.978043472547},{"$f":"'Savings by Group'!$U$64*G134*E134","v":19.20985816350526},{"$f":"'Savings by Group'!$U$65*H134*E134","v":964.26495300663817},{"$f":"(X134+Y134)*1000000","v":202233.39432448443},{"$f":"(AX134+AY134)*1000","v":192.58769826763137},{"$f":"(BX134+BY134)*1000000","v":7251.115778351018},null,0,0,0,0,0,0,0,0,0.20223339432448442,0.5839907137091801,0.56450626681288407,0.54680180768057784,0.53098209981412225,0.51705679966013673,0.504959863413876,0.49457120025316109,0.48573718590464421,0.4782879902311355,0.47205088289685587,0.46685955014038427,0.4625599551497509,0.45901347690274058,0.45609806988465978,0.45370809099822029,0.45175330510347056,null,0,0,0,0,0,0,0,0,0.19258769826763136,0.55613677324954824,0.5375816538425392,0.52072162414886058,0.50565645088485178,0.49239532992458662,0.48087536747951404,0.47098220056273044,0.46256953214302177,0.45547563227797577,0.449536009154063,0.44459228148806701,0.44049775938653657,0.43712043347639523,0.43434407930896929,0.43206809252555439,0.43020654182897744,null,0,0,0,0,0,0,0,0,7.251115778351018E-3,2.0939095112020405E-2,2.0240476662806803E-2,1.9605680004271493E-2,1.9038461451160994E-2,1.8539167237155828E-2,1.8105429349414968E-2,1.7732941909285434E-2,1.7416196690016993E-2,1.7149104400612326E-2,1.6925471762916994E-2,1.6739335566237613E-2,1.6585172792175296E-2,1.6458013158325641E-2,1.6353480700173836E-2,1.6267787564916553E-2,1.6197698354912124E-2]
[null,null,132,"2013 T-24 - Nonres",{"$f":"SUM(Inputs!$BR135:$CC135)","v":1},{"$f":"'Savings by Group'!$U$64*M135*E135","v":1574069.0295545203},{"$f":"'Savings by Group'!$U$64*N135*E135","v":295.97543022758998},{"$f":"'Savings by Group'!$U$65*O135*E135","v":26517.902631111148},null,{"$f":"'Savings by Group'!$U$64*F135*E135","v":497131.8427548235},{"$f":"'Savings by Group'!$U$64*G135*E135","v":93.476720700638822},{"$f":"'Savings by Group'!$U$65*H135*E135","v":9670.188570361217},4983976.2749308804,937.14728802856166,72718.246892141469,null,0,0,0,0,0,0,0,0,4.98397627493088,14.392261335615224,13.912073474526983,13.475752833365616,13.08588127458515,12.742696778174048,12.444571716029381,12.188546488869438,11.970835076407248,11.787252070108517,11.633540586987335,11.505601878447381,11.399639757321403,11.312237953570355,11.240388695150807,11.181488442265332,11.133313379217286,null,0,0,0,0,0,0,0,0,0.93714728802856162,2.7062064374407928,2.6159157283885466,2.5338734627317088,2.460565113366493,2.3960354281585565,2.3399783608551825,2.2918374119291838,2.250900688215618,2.2163811987577011,2.1874785131108156,2.1634219351641724,2.1434976600534648,2.1270633195117377,2.1135533559885515,2.1024782205523214,2.0934197645734733,null,0,0,0,0,0,0,0,0,7.2718246892141472E-2,0.20998896371231304,0.20298282694299055,0.19661673080651779,0.19092834572928039,0.18592114393638584,0.18157137766987774,0.17783586516896976,0.17465936685329866,0.17198081590505651,0.16973810266503042,0.16787142471925728,0.16632539414844347,0.16505016617917001,0.16400185619040658,0.16314247747448463,0.16243958365326139]
[null,null,133,"2013 T-24 - others",{"$f":"SUM(Inputs!$BR136:$CC136)","v":1},{"$f":"'Savings by Group'!$U$64*M136*E136","v":4389569.4921868779},{"$f":"'Savings by Group'!$U$64*N136*E136","v":1188.5784819378434},{"$f":"'Savings by Group'!$U$65*O136*E136","v":102161.25495774799},null,{"$f":"'Savings by Group'!$U$64*F136*E136","v":1386339.9441692869},{"$f":"'Savings by Group'!$U$64*G136*E136","v":375.38392528548553},{"$f":"'Savings by Group'!$U$65*H136*E136","v":37254.778923093792},13898698.084677633,3763.3971850320249,280149.88455809269,null,0,0,0,0,0,0,0,0,13.898698084677633,40.135362615117891,38.796273956377199,37.579516787985803,36.492291089390868,35.535260509820901,34.703886120848317,33.989914557168198,33.382787832544558,32.870834196076068,32.442182577729632,32.085402893146366,31.789908803948993,31.546173437771127,31.345809091053777,31.181555333249175,31.047210661529334,null,0,0,0,0,0,0,0,0,3.7633971850320251,10.867587004605223,10.504997468656621,10.175532041427873,9.8811402855484154,9.6220018995499608,9.3968878625297307,9.2035633830298202,9.0391696396384731,8.9005462331428351,8.7844787940189644,8.6878723599157901,8.6078604324169881,8.5418633882781734,8.4876100608209679,8.443134518868284,8.4067575606600986,null,0,0,0,0,0,0,0,0,0.2801498845580927,0.80899067918585243,0.78199926381200324,0.7574736299588678,0.73555890441448391,0.71626846406160904,0.69951081973577178,0.68511961201803206,0.67288202826887822,0.66256280618908792,0.65392266589222225,0.64673121624422503,0.64077507312406445,0.63586220759655643,0.63182355244623667,0.62851276239907972,0.62580483651681285]

{"sheet":"IOU Summary","index":6,"n_rows":185,"n_cols":46,"rows_kept":185,"cut":false,"hidden":false,"merged":[[145,16,145,18],[125,5,125,7],[178,1,178,3],[178,4,178,5],[178,6,178,8],[178,10,178,12],[168,1,168,3],[168,4,168,5],[168,6,168,8],[168,10,168,12],[157,1,157,3],[157,4,157,5],[157,6,157,8],[157,10,157,12],[147,4,147,5],[147,6,147,8],[147,10,147,12],[38,2,38,4],[38,5,38,7],[38,8,38,10],[24,2,24,4],[24,5,24,7],[24,8,24,10],[4,33,5,33],[4,34,4,36],[4,37,4,39],[24,14,24,16],[24,17,24,19],[24,20,24,22]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goal Table Offset","PG&E","SCE","SDG&E","SCG","All IOU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total C&S Program Savings for",{"$f":"Dashboard!D3","v":"PG&E"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($O$2=$AP$1,AP2,IF($O$2=$AQ$1,AQ2,IF($O$2=$AR$1,AR2,IF($O$2=$AS$1,AS2,IF($O$2=$AT$1,AT2,\"\")))))","v":0},0,10,30,20,40]
[]
[null,null,null,null,null,null,"Gross Savings - Annual ",null,null,null,null,null,null,null,null,null,null,null,"Gross Savings - Cumulative",null,null,null,null,null,null,null,null,"Net Savings",null,null,"NTG"]
[null,null,null,"Energy (GWh)",null,null,"Demand (MW)",null,null,"Gas (Mtherm)",null,null,null,null,null,"Energy (GWh)",null,null,"Demand (MW)",null,null,"Gas (Mtherm)",null,null,null,null,"GWh","MW","MMT","GWh","MW","MMT",null,null,"Annual Gross Savings",null,null,"Cumulative Gross Savings"]
[null,null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,null,null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,null,null,null,null,null,null,null,null,null,null,"Energy (GWh)","Demand (MW)","Gas (MMtherm)","Energy (GWh)","Demand (MW)","Gas (MMtherm)"]
[null,2006,{"$f":"OFFSET('Goal&Allocation'!$B18,0,$AO$2)","v":829},{"$f":"'Savings by Group'!B90","v":157.09017715553176},{"$f":"IF(C7>0,D7/C7,\"\")","v":0.18949357919847015},{"$f":"OFFSET('Goal&Allocation'!B18,0,$AO$2+2)","v":180},{"$f":"'Savings by Group'!D90","v":31.520564886657347},{"$f":"IF(F7>0,G7/F7,\"\")","v":0.17511424937031858},{"$f":"OFFSET('Goal&Allocation'!B18,0,$AO$2+4)","v":12.6},{"$f":"'Savings by Group'!F90","v":2.5007703469589067},{"$f":"IF(I7>0,J7/I7,\"\")","v":0.1984738370602307},null,null,2006,{"$f":"OFFSET('Goal&Allocation'!$B18,0,$AO$2+1)","v":830},{"$f":"D7","v":157.09017715553176},{"$f":"IF(O7>0,P7/O7,\"\")","v":0.18926527368136356},{"$f":"OFFSET('Goal&Allocation'!$B18,0,$AO$2+3)","v":180},{"$f":"G7","v":31.520564886657347},{"$f":"IF(R7>0,S7/R7,\"\")","v":0.17511424937031858},{"$f":"OFFSET('Goal&Allocation'!$B18,0,$AO$2+5)","v":12.5},{"$f":"J7","v":2.5007703469589067},{"$f":"IF(U7>0,V7/U7,\"\")","v":0.20006162775671255},null,null,2006,null,null,null,null,null,null,null,{"$f":"O2","v":"PG&E"}]
[null,2007,{"$f":"OFFSET('Goal&Allocation'!$B19,0,$AO$2)","v":944},{"$f":"'Savings by Group'!B91","v":242.50816048648699},{"$f":"IF(C8>0,D8/C8,\"\")","v":0.25689423780348197},{"$f":"OFFSET('Goal&Allocation'!B19,0,$AO$2+2)","v":205},{"$f":"'Savings by Group'!D91","v":46.869254798927066},{"$f":"IF(F8>0,G8/F8,\"\")","v":0.22863051121427838},{"$f":"OFFSET('Goal&Allocation'!B19,0,$AO$2+4)","v":14.9},{"$f":"'Savings by Group'!F91","v":2.6727380426315421},{"$f":"IF(I8>0,J8/I8,\"\")","v":0.17937839212292228},null,null,2007,{"$f":"OFFSET('Goal&Allocation'!$B19,0,$AO$2+1)","v":1773},{"$f":"P7+D8","v":399.59833764201875},{"$f":"IF(O8>0,P8/O8,\"\")","v":0.22537977306374435},{"$f":"OFFSET('Goal&Allocation'!$B19,0,$AO$2+3)","v":385},{"$f":"S7+G8","v":78.389819685584413},{"$f":"IF(R8>0,S8/R8,\"\")","v":0.20360992126125821},{"$f":"OFFSET('Goal&Allocation'!$B19,0,$AO$2+5)","v":27.4},{"$f":"V7+J8","v":5.1735083895904488},{"$f":"IF(U8>0,V8/U8,\"\")","v":0.18881417480257112},null,null,2007,null,null,null,null,null,null,null,2010,{"$f":"D11","v":298.2296085108307},{"$f":"G11","v":50.31574758060669},{"$f":"J11","v":2.0772581586939949},{"$f":"P11","v":1357.9365509900363},{"$f":"S11","v":247.50313720076863},{"$f":"V11","v":12.076968007254488}]
[null,2008,{"$f":"OFFSET('Goal&Allocation'!$B20,0,$AO$2)","v":1053},{"$f":"'Savings by Group'!B92","v":353.55349655696693},0.3357583063219059,{"$f":"OFFSET('Goal&Allocation'!B20,0,$AO$2+2)","v":228},{"$f":"'Savings by Group'!D92","v":61.649228933040291},0.27039135496947497,{"$f":"OFFSET('Goal&Allocation'!B20,0,$AO$2+4)","v":17.399999999999999},{"$f":"'Savings by Group'!F92","v":2.3265549584361818},0.13371005508253919,null,null,2008,{"$f":"OFFSET('Goal&Allocation'!$B20,0,$AO$2+1)","v":2826},753.15183419898563,0.26650808004210391,{"$f":"OFFSET('Goal&Allocation'!$B20,0,$AO$2+3)","v":613},140.03904861862469,0.22844869268943668,{"$f":"OFFSET('Goal&Allocation'!$B20,0,$AO$2+5)","v":44.8},7.5000633480266305,0.16741212830416588,null,null,2008,null,null,null,null,null,null,null,2011,{"$f":"D12","v":520.44091549270991},{"$f":"G12","v":69.84218644680351},{"$f":"J12","v":2.8901685210493722},{"$f":"P12","v":1878.3774664827461},{"$f":"S12","v":317.34532364757217},{"$f":"V12","v":14.967136528303859}]
[null,2009,{"$f":"OFFSET('Goal&Allocation'!$B21,0,$AO$2)","v":1014},{"$f":"'Savings by Group'!B93","v":306.55510828021988},0.30232259199232731,{"$f":"OFFSET('Goal&Allocation'!B21,0,$AO$2+2)","v":230},{"$f":"'Savings by Group'!D93","v":57.148341001537254},0.24847104783277066,{"$f":"OFFSET('Goal&Allocation'!B21,0,$AO$2+4)","v":15.1},{"$f":"'Savings by Group'!F93","v":2.4996465005338622},0.16553950334661338,null,null,2009,{"$f":"OFFSET('Goal&Allocation'!$B21,0,$AO$2+1)","v":3840},1059.7069424792055,0.27596534960395974,{"$f":"OFFSET('Goal&Allocation'!$B21,0,$AO$2+3)","v":843},197.18738962016195,0.23391149421134277,{"$f":"OFFSET('Goal&Allocation'!$B21,0,$AO$2+5)","v":59.9},9.9997098485604923,0.1669400642497578,null,null,2009,null,null,null,null,null,null,null,2012,546.64233365888617,75.861094801797009,2.9722367098691049,2425.019800141632,393.20641844936915,17.939373238172966]
[null,2010,{"$f":"OFFSET('Goal&Allocation'!$B22,0,$AO$2)","v":964},{"$f":"'Savings by Group'!B94","v":298.2296085108307},0.30936681380791564,{"$f":"OFFSET('Goal&Allocation'!B22,0,$AO$2+2)","v":218},{"$f":"'Savings by Group'!D94","v":50.31574758060669},0.230806181562416,{"$f":"OFFSET('Goal&Allocation'!B22,0,$AO$2+4)","v":15.6},{"$f":"'Savings by Group'!F94","v":2.0772581586939949},0.1331575742752561,null,null,2010,{"$f":"OFFSET('Goal&Allocation'!$B22,0,$AO$2+1)","v":4804},1357.9365509900363,0.28266789154663535,{"$f":"OFFSET('Goal&Allocation'!$B22,0,$AO$2+3)","v":1060},247.50313720076863,0.23349352566110249,{"$f":"OFFSET('Goal&Allocation'!$B22,0,$AO$2+5)","v":75.5},12.076968007254488,0.15995984115568856,null,null,2010,{"$f":"'Savings by Group'!C94","v":134.82531187383566},{"$f":"'Savings by Group'!E94","v":23.097450788880977},{"$f":"'Savings by Group'!G94","v":1.1842204462909565},{"$f":"AA11/D11","v":0.45208560124887553},{"$f":"AB11/G11","v":0.45905013637884373},{"$f":"AC11/J11","v":0.57008823931421915}]
[null,2011,{"$f":"OFFSET('Goal&Allocation'!$B23,0,$AO$2)","v":1032},{"$f":"'Savings by Group'!B95","v":520.44091549270991},0.50430321268673439,{"$f":"OFFSET('Goal&Allocation'!B23,0,$AO$2+2)","v":234},{"$f":"'Savings by Group'!D95","v":69.84218644680351},0.29847088225129703,{"$f":"OFFSET('Goal&Allocation'!B23,0,$AO$2+4)","v":16.2},{"$f":"'Savings by Group'!F95","v":2.8901685210493722},0.17840546426230694,null,null,2011,{"$f":"OFFSET('Goal&Allocation'!$B23,0,$AO$2+1)","v":5836},1878.3774664827461,0.3218604294864198,{"$f":"OFFSET('Goal&Allocation'!$B23,0,$AO$2+3)","v":1294},317.34532364757217,0.2452436813350635,{"$f":"OFFSET('Goal&Allocation'!$B23,0,$AO$2+5)","v":91.7},14.967136528303859,0.1632185008539134,null,null,2011,{"$f":"'Savings by Group'!C95","v":226.52390066627677},{"$f":"'Savings by Group'!E95","v":29.859671916839019},{"$f":"'Savings by Group'!G95","v":1.6120398202974817},0.43525382790440853,0.42753060057164943,0.5577667214063271]
[null,2012,{"$f":"OFFSET('Goal&Allocation'!$B24,0,$AO$2)","v":1114},{"$f":"'Savings by Group'!B96","v":546.64233365888617},0.49070227437961056,{"$f":"OFFSET('Goal&Allocation'!B24,0,$AO$2+2)","v":251},{"$f":"'Savings by Group'!D96","v":75.861094801797009},0.30223543745735859,{"$f":"OFFSET('Goal&Allocation'!B24,0,$AO$2+4)","v":17.100000000000001},{"$f":"'Savings by Group'!F96","v":2.9722367098691049},0.17381501227304705,null,null,2012,{"$f":"OFFSET('Goal&Allocation'!$B24,0,$AO$2+1)","v":6950},2425.019800141632,0.34892371225059454,{"$f":"OFFSET('Goal&Allocation'!$B24,0,$AO$2+3)","v":1546},393.20641844936915,0.25433791620269675,{"$f":"OFFSET('Goal&Allocation'!$B24,0,$AO$2+5)","v":108.8},17.939373238172966,0.16488394520379565,null,null,2012,{"$f":"'Savings by Group'!C96","v":193.82039691805417},{"$f":"'Savings by Group'!E96","v":26.515743173081205},{"$f":"'Savings by Group'!G96","v":1.5907576261793179},0.35456528882558391,0.34953019386760942,0.53520556451554413]
[null,2013,{"$f":"OFFSET('Goal&Allocation'!$B25,0,$AO$2)","v":1277},{"$f":"'Savings by Group'!B97","v":666.66235612576304},0.52205352868109867,{"$f":"OFFSET('Goal&Allocation'!B25,0,$AO$2+2)","v":236},{"$f":"'Savings by Group'!D97","v":84.388208860449794},0.35757715618834657,{"$f":"OFFSET('Goal&Allocation'!B25,0,$AO$2+4)","v":25.1},{"$f":"'Savings by Group'!F97","v":3.207863955708028},0.12780334484892542,null,null,2013,{"$f":"OFFSET('Goal&Allocation'!$B25,0,$AO$2+1)","v":8227},3091.6821562673949,0.37579702884008692,{"$f":"OFFSET('Goal&Allocation'!$B25,0,$AO$2+3)","v":1824},477.59462730981897,0.26183915970933058,{"$f":"OFFSET('Goal&Allocation'!$B25,0,$AO$2+5)","v":133.9},21.147237193880994,0.15793306343451077,null,null,2013,{"$f":"'Savings by Group'!C97","v":250.87927210940597},{"$f":"'Savings by Group'!E97","v":29.785228309225346},{"$f":"'Savings by Group'!G97","v":1.5760382196633254},0.37632134138691137,0.35295485840302959,0.49130456946559253]
[null,2014,{"$f":"OFFSET('Goal&Allocation'!$B26,0,$AO$2)","v":793},{"$f":"'Savings by Group'!B98","v":731.46540931993218},0.92240278602765724,{"$f":"OFFSET('Goal&Allocation'!B26,0,$AO$2+2)","v":228},{"$f":"'Savings by Group'!D98","v":105.79804016591522},0.46402649195576851,{"$f":"OFFSET('Goal&Allocation'!B26,0,$AO$2+4)","v":31},{"$f":"'Savings by Group'!F98","v":3.570361749079332},0.11517295964772038,null,null,2014,{"$f":"OFFSET('Goal&Allocation'!$B26,0,$AO$2+1)","v":9020},3823.1475655873273,0.42385227999859504,{"$f":"OFFSET('Goal&Allocation'!$B26,0,$AO$2+3)","v":2052},583.39266747573424,0.2843044188478237,{"$f":"OFFSET('Goal&Allocation'!$B26,0,$AO$2+5)","v":164.9},24.717598942960326,0.14989447509375575,null,null,2014,{"$f":"'Savings by Group'!C98","v":233.70098909635041},{"$f":"'Savings by Group'!E98","v":31.086054274569687},{"$f":"'Savings by Group'!G98","v":1.6842225940677711},0.31949697978695946,0.29382448130248662,0.47172323490807944]
[null,2015,{"$f":"OFFSET('Goal&Allocation'!$B27,0,$AO$2)","v":765},{"$f":"'Savings by Group'!B99","v":1218.8631011873842},1.5932850995913519,{"$f":"OFFSET('Goal&Allocation'!B27,0,$AO$2+2)","v":241},{"$f":"'Savings by Group'!D99","v":260.99190649941676},1.082953968877248,{"$f":"OFFSET('Goal&Allocation'!B27,0,$AO$2+4)","v":32},{"$f":"'Savings by Group'!F99","v":4.3233633254088106},0.13510510391902533,null,null,2015,{"$f":"OFFSET('Goal&Allocation'!$B27,0,$AO$2+1)","v":9785},5042.0106667747114,0.51527957759578047,{"$f":"OFFSET('Goal&Allocation'!$B27,0,$AO$2+3)","v":2293},844.38457397515094,0.36824447186007453,{"$f":"OFFSET('Goal&Allocation'!$B27,0,$AO$2+5)","v":196.9},29.040962268369135,0.14749092061132116,null,null,2015,{"$f":"'Savings by Group'!C99","v":280.13475884912737},{"$f":"'Savings by Group'!E99","v":44.679289936600206},{"$f":"'Savings by Group'!G99","v":1.8734719899630894},0.22983283239621208,0.17119032745446477,0.43333669852647344]
[null,2016,{"$f":"OFFSET('Goal&Allocation'!$B28,0,$AO$2)","v":787},{"$f":"'Savings by Group'!B100","v":1412.8993919945144},1.7952978297261937,{"$f":"OFFSET('Goal&Allocation'!B28,0,$AO$2+2)","v":257},{"$f":"'Savings by Group'!D100","v":281.04358239118488},1.0935547952964393,{"$f":"OFFSET('Goal&Allocation'!B28,0,$AO$2+4)","v":32},{"$f":"'Savings by Group'!F100","v":4.4192268491627615},0.1381008390363363,null,null,2016,{"$f":"OFFSET('Goal&Allocation'!$B28,0,$AO$2+1)","v":10572},6454.9100587692255,0.61056659655403189,{"$f":"OFFSET('Goal&Allocation'!$B28,0,$AO$2+3)","v":2550},1125.4281563663358,0.44134437504562185,{"$f":"OFFSET('Goal&Allocation'!$B28,0,$AO$2+5)","v":228.9},33.460189117531897,0.14617819623211836,null,null,2016,{"$f":"'Savings by Group'!C100","v":276.43363890465719},{"$f":"'Savings by Group'!E100","v":42.660632872128119},{"$f":"'Savings by Group'!G100","v":1.830711211641618},0.19564991001548285,0.15179365602004294,0.4142605197984921]
[null,2017,{"$f":"OFFSET('Goal&Allocation'!$B29,0,$AO$2)","v":797},{"$f":"'Savings by Group'!B101","v":1405.6614248314456},1.7636906208675605,{"$f":"OFFSET('Goal&Allocation'!B29,0,$AO$2+2)","v":258},{"$f":"'Savings by Group'!D101","v":273.47407955932675},1.0599770525555301,{"$f":"OFFSET('Goal&Allocation'!B29,0,$AO$2+4)","v":31},{"$f":"'Savings by Group'!F101","v":4.4192268491627615},0.14255570481170199,null,null,2017,{"$f":"OFFSET('Goal&Allocation'!$B29,0,$AO$2+1)","v":11369},7860.5714836006709,0.69140394789345339,{"$f":"OFFSET('Goal&Allocation'!$B29,0,$AO$2+3)","v":2808},1398.9022359256626,0.49818455695358355,{"$f":"OFFSET('Goal&Allocation'!$B29,0,$AO$2+5)","v":259.89999999999998},37.879415966694658,0.14574611760944464,null,null,2017,{"$f":"'Savings by Group'!C101","v":222.5388465209337},{"$f":"'Savings by Group'!E101","v":36.407450339197659},{"$f":"'Savings by Group'!G101","v":1.7914899058918388},0.15831610840968946,0.13312943734142643,0.40538536876224018]
[null,2018,{"$f":"OFFSET('Goal&Allocation'!$B30,0,$AO$2)","v":814},{"$f":"'Savings by Group'!B102","v":1286.4622992901382},1.5804205150984498,{"$f":"OFFSET('Goal&Allocation'!B30,0,$AO$2+2)","v":270},{"$f":"'Savings by Group'!D102","v":260.06222451417551},0.96319342412657594,{"$f":"OFFSET('Goal&Allocation'!B30,0,$AO$2+4)","v":32},{"$f":"'Savings by Group'!F102","v":4.4192268491627615},0.1381008390363363,null,null,2018,{"$f":"OFFSET('Goal&Allocation'!$B30,0,$AO$2+1)","v":12183},9147.0337828908087,0.75080306844708267,{"$f":"OFFSET('Goal&Allocation'!$B30,0,$AO$2+3)","v":3078},1658.9644604398381,0.53897480845998635,{"$f":"OFFSET('Goal&Allocation'!$B30,0,$AO$2+5)","v":291.89999999999998},42.29864281585742,0.14490799183233102,null,null,2018,{"$f":"'Savings by Group'!C102","v":158.85486729133925},{"$f":"'Savings by Group'!E102","v":28.3083592525171},{"$f":"'Savings by Group'!G102","v":1.7675728425152091},0.12348194531545492,0.10885225374581099,0.39997332177009248]
[null,2019,{"$f":"OFFSET('Goal&Allocation'!$B31,0,$AO$2)","v":816},{"$f":"'Savings by Group'!B103","v":1213.4804731808711},1.4871084230157734,{"$f":"OFFSET('Goal&Allocation'!B31,0,$AO$2+2)","v":270},{"$f":"'Savings by Group'!D103","v":250.4427973087474},0.92756591595832372,{"$f":"OFFSET('Goal&Allocation'!B31,0,$AO$2+4)","v":32},{"$f":"'Savings by Group'!F103","v":4.4192268491627615},0.1381008390363363,null,null,2019,{"$f":"OFFSET('Goal&Allocation'!$B31,0,$AO$2+1)","v":12999},10360.514256071679,0.79702394461663817,{"$f":"OFFSET('Goal&Allocation'!$B31,0,$AO$2+3)","v":3348},1909.4072577485856,0.5703128010001749,{"$f":"OFFSET('Goal&Allocation'!$B31,0,$AO$2+5)","v":323.89999999999998},46.717869665020181,0.14423547287749364,null,null,2019,{"$f":"'Savings by Group'!C103","v":133.90453975819025},{"$f":"'Savings by Group'!E103","v":25.016091824400004},{"$f":"'Savings by Group'!G103","v":1.7469873228638784},0.11034750267319018,9.9887447725478057E-2,0.39531514957075614]
[null,2020,{"$f":"OFFSET('Goal&Allocation'!$B32,0,$AO$2)","v":817},{"$f":"'Savings by Group'!B104","v":1045.2546058273324},1.2793814024814349,{"$f":"OFFSET('Goal&Allocation'!B32,0,$AO$2+2)","v":269},{"$f":"'Savings by Group'!D104","v":211.17278847313844},0.78502895343174139,{"$f":"OFFSET('Goal&Allocation'!B32,0,$AO$2+4)","v":33},{"$f":"'Savings by Group'!F104","v":4.4143838073778037},0.13376920628417588,null,null,2020,{"$f":"OFFSET('Goal&Allocation'!$B32,0,$AO$2+1)","v":13816},11405.768861899012,0.82554783308475765,{"$f":"OFFSET('Goal&Allocation'!$B32,0,$AO$2+3)","v":3617},2120.5800462217239,0.58628146149342653,{"$f":"OFFSET('Goal&Allocation'!$B32,0,$AO$2+5)","v":356.9},51.132253472397984,0.14326773178032498,null,null,2020,{"$f":"'Savings by Group'!C104","v":118.96172509751693},{"$f":"'Savings by Group'!E104","v":22.358453939642612},{"$f":"'Savings by Group'!G104","v":1.7267563247600926},0.11381124219333834,0.10587753328117201,0.3911658795671884]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Savings by Standards Groups for",{"$f":"Dashboard!D3","v":"PG&E"}]
[]
[null,"Standards Group","Annual kWh Savings - Gross",null,null,"Annual kW Savings - Gross",null,null,"Annual Therm Savings - Gross",null,null,null,null,"Standards Group","Annual kWh Savings - Net",null,null,"Annual kW Savings - Net",null,null,"Annual Therm Savings - Net"]
[null,null,2010,2011,2012,2010,2011,2012,2010,2011,2012,null,null,null,2010,2011,2012,2010,2011,2012,2010,2011,2012]
[null,{"$f":"Dashboard!E14","v":"2005 T-24"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"B27","v":"2005 T-24"}]
[null,{"$f":"Dashboard!E15","v":"2005 T-20"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"B28","v":"2005 T-20"}]
[null,{"$f":"Dashboard!E16","v":"2006 T-20"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,"2006 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Dashboard!E17","v":"2008 T-24"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,"2008 T-24",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Dashboard!E18","v":"2008 T-20"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,"2008 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Dashboard!E19","v":"2009 T-20"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,"2009 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Dashboard!E20","v":"2011 T-20"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,"2011 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Dashboard!E21","v":"Reach Code"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,"Reach Code",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Dashboard!E22","v":"Fed Appliance"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},null,null,"Fed Appliance",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C27:C35)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,"Total",{"$f":"SUM(O27:O35)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[null,"Standards Group","Cumulative kWh Savings - Gross",null,null,"Cumulative kW Savings - Gross",null,null,"Cumulative Therm Savings - Gross"]
[null,null,2010,2011,2012,2010,2011,2012,2010,2011,2012]
[null,{"$f":"B27","v":"2005 T-24"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"2005 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"2006 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"2008 T-24",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"2008 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"2009 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"2011 T-20",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"B34","v":"Reach Code"},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"Fed Appliance",{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Savings by Group'!#REF!","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C41:C49)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Building Codes Advocacy"]
[null,null,null,null,null,null,null,null,null,0.05,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)"]
[null,null,null,null,null,null,null,null,null,2013,{"$f":"'Savings by Group'!I97+'Savings by Group'!AD97+'Savings by Group'!CH97","v":84.793426939672742},{"$f":"'Savings by Group'!J97+'Savings by Group'!AE97+'Savings by Group'!CI97","v":25.279044939555082},{"$f":"'Savings by Group'!K97+'Savings by Group'!AF97+'Savings by Group'!CJ97","v":19.624951982952926},{"$f":"'Savings by Group'!L97+'Savings by Group'!AG97+'Savings by Group'!CK97","v":6.1286914828824806},{"$f":"'Savings by Group'!M97+'Savings by Group'!AH97+'Savings by Group'!CL97","v":1.9526595425170115},{"$f":"'Savings by Group'!N97+'Savings by Group'!AI97+'Savings by Group'!CM97","v":1.0382556353843013}]
[null,null,null,null,null,null,null,null,null,2014,{"$f":"'Savings by Group'!I98+'Savings by Group'!AD98+'Savings by Group'!CH98","v":97.578458631289692},{"$f":"'Savings by Group'!J98+'Savings by Group'!AE98+'Savings by Group'!CI98","v":29.877792169138523},{"$f":"'Savings by Group'!K98+'Savings by Group'!AF98+'Savings by Group'!CJ98","v":23.075978678959508},{"$f":"'Savings by Group'!L98+'Savings by Group'!AG98+'Savings by Group'!CK98","v":7.4613791291126947},{"$f":"'Savings by Group'!M98+'Savings by Group'!AH98+'Savings by Group'!CL98","v":2.2472063879536099},{"$f":"'Savings by Group'!N98+'Savings by Group'!AI98+'Savings by Group'!CM98","v":1.144854100006949}]
[null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(K123:K124)","v":182.37188557096243},{"$f":"SUM(L123:L124)","v":55.156837108693608},{"$f":"SUM(M123:M124)","v":42.700930661912437},13.590070611995175,4.1998659304706214,2.1831097353912501]
[null,"Gross",null,null,null,"Net",null,null,null,null,"Appliance Standards Advocacy"]
[null," GWh  "," MW  "," MTherms  ",null,null,null,null,null,0.02,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)"]
[" Building Standards Advocacy  ",{"$f":"K125*(1-$J$122)","v":173.2532912924143},{"$f":"M125*(1-$J$122)","v":40.565884128816812},{"$f":"O125*(1-$J$122)","v":3.98987263394709},null,{"$f":"L125*(1-$J$122)","v":52.398995253258924},{"$f":"N125*(1-$J$122)","v":12.910567081395415},{"$f":"P125*(1-$J$122)","v":2.0739542486216873},null,2013,{"$f":"'Savings by Group'!P97+'Savings by Group'!W97+'Savings by Group'!AK97+'Savings by Group'!AR97+'Savings by Group'!AY97+'Savings by Group'!BM97+'Savings by Group'!BT97+'Savings by Group'!CA97","v":580.13589322537223},{"$f":"'Savings by Group'!Q97+'Savings by Group'!X97+'Savings by Group'!AL97+'Savings by Group'!AS97+'Savings by Group'!AZ97+'Savings by Group'!BN97+'Savings by Group'!BU97+'Savings by Group'!CB97","v":224.36283949389821},{"$f":"'Savings by Group'!R97+'Savings by Group'!Y97+'Savings by Group'!AM97+'Savings by Group'!AT97+'Savings by Group'!BA97+'Savings by Group'!BO97+'Savings by Group'!BV97+'Savings by Group'!CC97","v":64.763256877496858},{"$f":"'Savings by Group'!S97+'Savings by Group'!Z97+'Savings by Group'!AN97+'Savings by Group'!AU97+'Savings by Group'!BB97+'Savings by Group'!BP97+'Savings by Group'!BW97+'Savings by Group'!CD97","v":23.656536826342865},{"$f":"'Savings by Group'!T97+'Savings by Group'!AA97+'Savings by Group'!AO97+'Savings by Group'!AV97+'Savings by Group'!BC97+'Savings by Group'!BQ97+'Savings by Group'!BX97+'Savings by Group'!CE97","v":1.1805366388694118},{"$f":"'Savings by Group'!U97+'Savings by Group'!AB97+'Savings by Group'!AP97+'Savings by Group'!AW97+'Savings by Group'!BD97+'Savings by Group'!BR97+'Savings by Group'!BY97+'Savings by Group'!CF97","v":0.48446979341339885}]
[" Appliance Standards Advocacy  ",{"$f":"K130*(1-$J$127)","v":1188.0440117942305},{"$f":"M130*(1-$J$127)","v":144.53561199716353},{"$f":"O130*(1-$J$127)","v":2.3804437411600592},null,{"$f":"L130*(1-$J$127)","v":418.40967577025424},{"$f":"N130*(1-$J$127)","v":46.335587732363848},{"$f":"P130*(1-$J$127)","v":0.95111498667642391},null,2014,{"$f":"'Savings by Group'!P98+'Savings by Group'!W98+'Savings by Group'!AK98+'Savings by Group'!AR98+'Savings by Group'!AY98+'Savings by Group'!BM98+'Savings by Group'!BT98+'Savings by Group'!CA98","v":632.1539147279243},{"$f":"'Savings by Group'!Q98+'Savings by Group'!X98+'Savings by Group'!AL98+'Savings by Group'!AS98+'Savings by Group'!AZ98+'Savings by Group'!BN98+'Savings by Group'!BU98+'Savings by Group'!CB98","v":202.58580925125921},{"$f":"'Savings by Group'!R98+'Savings by Group'!Y98+'Savings by Group'!AM98+'Savings by Group'!AT98+'Savings by Group'!BA98+'Savings by Group'!BO98+'Savings by Group'!BV98+'Savings by Group'!CC98","v":82.722061486955724},{"$f":"'Savings by Group'!S98+'Savings by Group'!Z98+'Savings by Group'!AN98+'Savings by Group'!AU98+'Savings by Group'!BB98+'Savings by Group'!BP98+'Savings by Group'!BW98+'Savings by Group'!CD98","v":23.624675145456987},{"$f":"'Savings by Group'!T98+'Savings by Group'!AA98+'Savings by Group'!AO98+'Savings by Group'!AV98+'Savings by Group'!BC98+'Savings by Group'!BQ98+'Savings by Group'!BX98+'Savings by Group'!CE98","v":1.2484875868041176},{"$f":"'Savings by Group'!U98+'Savings by Group'!AB98+'Savings by Group'!AP98+'Savings by Group'!AW98+'Savings by Group'!BD98+'Savings by Group'!BR98+'Savings by Group'!BY98+'Savings by Group'!CF98","v":0.48605570319519703}]
[" Compliance Improvement  ",{"$f":"K135","v":33.364390437614055},{"$f":"M135","v":5.0847529003846734},{"$f":"O135","v":0.25857378103700168},null,{"$f":"L135","v":11.296814830337828},{"$f":"N135","v":1.6251277700357556},{"$f":"P135","v":0.12856599670173444},null,"Total",{"$f":"SUM(K128:K129)","v":1212.2898079532965},{"$f":"SUM(L128:L129)","v":426.94864874515741},147.48531836445258,47.281211971799848,2.4290242256735297,0.97052549660859588]
[" Reach Codes  ",{"$f":"K140","v":3.4660719214360962},{"$f":"M140","v":0},{"$f":"O140","v":0.14933554864320805},null,{"$f":"L140","v":2.4747753519053726},{"$f":"N140","v":0},{"$f":"P140","v":0.10662558173125053},null,null,"Compliance Improvement"]
[" Total  ",{"$f":"SUM(B128:B131)","v":1398.1277654456951},{"$f":"SUM(C128:C131)","v":190.186249026365},6.7782257047873591,null,{"$f":"SUM(F128:F131)","v":484.58026120575636},60.871282583795015,3.260260813731096,null,null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)"]
[null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,null,null,null,null,null,"Total",{"$f":"$J$122*K125+$J$127*K130","v":33.364390437614055},{"$f":"$J$122*L125+$J$127*L130","v":11.296814830337828},{"$f":"$J$122*M125+$J$127*M130","v":5.0847529003846734},{"$f":"$J$122*N125+$J$127*N130","v":1.6251277700357556},{"$f":"$J$122*O125+$J$127*O130","v":0.25857378103700168},{"$f":"$J$122*P125+$J$127*P130","v":0.12856599670173444}]
[null,null,null,null,null,null,null,null,null,null,"Reach Codes"]
[null,null,null,null,null,null,null,null,null,null,"Gross (GWh)","Net (GWh)","Gross (MW)","Net (MW)","Gross (MMT)","Net (MMT)"]
[null,null,null,null,null,null,null,null,null,2013,{"$f":"'Savings by Group'!BF97","v":1.7330359607180481},{"$f":"'Savings by Group'!BG97","v":1.2373876759526863},{"$f":"'Savings by Group'!BH97","v":0},{"$f":"'Savings by Group'!BI97","v":0},{"$f":"'Savings by Group'!BJ97","v":7.4667774321604027E-2},{"$f":"'Savings by Group'!BK97","v":5.3312790865625265E-2}]
[null,null,null,null,null,null,null,null,null,2014,{"$f":"'Savings by Group'!BF98","v":1.7330359607180481},{"$f":"'Savings by Group'!BG98","v":1.2373876759526863},{"$f":"'Savings by Group'!BH98","v":0},{"$f":"'Savings by Group'!BI98","v":0},{"$f":"'Savings by Group'!BJ98","v":7.4667774321604027E-2},{"$f":"'Savings by Group'!BK98","v":5.3312790865625265E-2}]
[null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(K138:K139)","v":3.4660719214360962},{"$f":"SUM(L138:L139)","v":2.4747753519053726},0,0,0.14933554864320805,0.10662558173125053]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K125+K130+K140","v":1398.1277654456951},{"$f":"L125+L130+L140","v":484.58026120575636},{"$f":"M125+M130+M140","v":190.18624902636503},{"$f":"N125+N130+N140","v":60.871282583795022},{"$f":"O125+O130+O140","v":6.7782257047873591},{"$f":"P125+P130+P140","v":3.2602608137310964}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Track 1 Potential'!H14+'Track 1 Potential'!H15","v":1398.1277654456953},{"$f":"'Track 1 Potential'!H44+'Track 1 Potential'!H45","v":484.58026120575641},{"$f":"'Track 1 Potential'!N14+'Track 1 Potential'!N15","v":190.18624902636503},{"$f":"'Track 1 Potential'!N44+'Track 1 Potential'!N45","v":60.871282583795036},{"$f":"'Track 1 Potential'!T14+'Track 1 Potential'!T15","v":6.77822570478736},{"$f":"'Track 1 Potential'!T44+'Track 1 Potential'!T45","v":3.2602608137310964}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[]
["Table 1: Gross Savings Including Interactive Effects"]
[null," PG&E  ",null,null," SCE  ",null," SDG&E  ",null,null," SCG  ","Statewide "]
[null," GWh  "," MW  "," MTherms  "," GWh  "," MW  "," GWh  "," MW  "," MTherms  "," MTherms  "," GWh  "," MW  "," MTherms  "]
[" Building Standards Advocacy  ",173.2532912924143,40.565884128816812,3.7644928339399883,178.69885856032599,41.840920517204616,40.552009232063476,9.4949313541301947,0.42785323296619648,6.3893422351474882,548.57206205210696,128.44379774553929,10.323113525614254]
[" Appliance Standards Advocacy  ",1188.0440117942305,144.53561199716353,-5.9980930086602404,1225.3857184666067,149.07854674817449,278.07593942364991,33.83029221752826,-0.68171294211265199,3.8120188610482217,3761.704891704725,457.64324661183946,-16.44816388208854]
[" Compliance Improvement  ",33.364390437614055,5.0847529003846734,7.5721140385085789E-2,34.413074887563376,5.2445730328231388,7.8093354472829848,1.1901473560530791,8.6060821860400021E-3,0.41407747355761887,105.64170137802687,16.099857975463348,0.20764495058583915]
[" Reach Codes  ",3.4660719214360962,0,0.14933554864320805,3.5750148896348568,0,0.81127567337144535,0,1.6972723844158558E-2,0.23914445790492475,10.974626842464824,0,0.40951275246292634]
[" Total  ",1398.1277654456951,190.186249026365,-2.0085434856919582,1442.0726668041309,196.16404029820222,327.24855977636781,44.515370927711537,-0.22828090311625693,10.854583027658252,4426.8932819773236,602.18690233284212,-5.5078926534255208]
[]
[]
["Table 2: Net Savings Including Interactive Effects"]
[null," PG&E  ",null,null," SCE  ",null," SDG&E  ",null,null," SCG  ","Statewide "]
[null," GWh  "," MW  "," MTherms  "," GWh  "," MW  "," GWh  "," MW  "," MTherms  "," MTherms  "," GWh  "," MW  "," MTherms  "]
[" Building Standards Advocacy  ",52.398995253258924,12.910567081395415,1.9750968382379328,54.045961099010214,13.316362324788308,12.264612830209721,3.0218729558925546,0.22447952617749192,3.32120964507406,165.91098882516496,40.878740907435954,5.4161741792644857]
[" Appliance Standards Advocacy  ",418.40967577025424,46.335587732363848,-1.8925756624317789,431.56081430248827,47.791973109014172,97.933799167963812,10.845399631251775,-0.21510058632707868,1.5231060518444615,1324.8109568807449,146.71241578804026,-5.1898819524779878]
[" Compliance Improvement  ",11.296814830337828,1.6251277700357556,6.5328472059564879E-2,11.651887825562596,1.6762075649687396,2.6441549010435974,0.38038063139905365,7.4249040198524283E-3,0.20588430461189444,35.769115610276302,5.1456436137885362,0.1791458406948207]
[" Reach Codes  ",2.4747753519053726,0,0.10662558173125053,2.5525606311992877,0,0.57925083078721196,0,1.2118524824729209E-2,0.17074914294411625,7.8358835655198833,0,0.29239210525852938]
[" Total  ",484.58026120575636,60.871282583795015,0.25447522959696933,499.81122385826035,62.784542998771222,113.42181773000434,14.247653218543384,2.8922368694994878E-2,5.2209491444745311,1534.3269448817061,192.73680030926477,0.69783017273984804]
[]
[]
[]
["Table 3: Gross Savings without Interactive Effects"]
[null," PG&E  ",null,null," SCE  ",null," SDG&E  ",null,null," SCG  ","Statewide "]
[null," GWh  "," MW  "," MTherms  "," GWh  "," MW  "," GWh  "," MW  "," MTherms  "," MTherms  "," GWh  "," MW  "," MTherms  "]
[" Building Standards Advocacy  ",173.2532912924143,40.565884128816812,3.98987263394709,178.69885856032599,41.840920517204616,40.552009232063476,9.4949313541301947,0.45346876215751891,6.3893422351474882,548.57206205210696,128.44379774553929,10.941157273998412]
[" Appliance Standards Advocacy  ",1188.0440117942305,144.53561199716353,2.3804437411600592,1225.3857184666067,149.07854674817449,278.07593942364991,33.83029221752826,0.27054920688573031,3.8120188610482217,3761.704891704725,457.64324661183946,6.5277295150576835]
[" Compliance Improvement  ",33.364390437614055,5.0847529003846734,0.25857378103700168,34.413074887563376,5.2445730328231388,7.8093354472829848,1.1901473560530791,2.938818934108196E-2,0.41407747355761887,105.64170137802687,16.099857975463348,0.70906935253707648]
[" Reach Codes  ",3.4660719214360962,0,0.14933554864320805,3.5750148896348568,0,0.81127567337144535,0,1.6972723844158558E-2,0.23914445790492475,10.974626842464824,0,0.40951275246292634]
[" Total  ",1398.1277654456951,190.186249026365,6.7782257047873591,1442.0726668041309,196.16404029820222,327.24855977636781,44.515370927711537,0.77037888222848983,10.854583027658252,4426.8932819773236,602.18690233284212,18.587468894056101]
[]
[]
["Table 4: Net Savings without Interactive Effects"]
[null," PG&E  ",null,null," SCE  ",null," SDG&E  ",null,null," SCG  ","Statewide "]
[null," GWh  "," MW  "," MTherms  "," GWh  "," MW  "," GWh  "," MW  "," MTherms  "," MTherms  "," GWh  "," MW  "," MTherms  "]
[" Building Standards Advocacy  ",52.398995253258924,12.910567081395415,2.0739542486216873,54.045961099010214,13.316362324788308,12.264612830209721,3.0218729558925546,0.23571515990058428,3.32120964507406,165.91098882516496,40.878740907435954,5.6872641547955718]
[" Appliance Standards Advocacy  ",418.40967577025424,46.335587732363848,0.95111498667642391,431.56081430248827,47.791973109014172,97.933799167963812,10.845399631251775,0.10809892326085276,1.5231060518444615,1324.8109568807449,146.71241578804026,2.6081781574538487]
[" Compliance Improvement  ",11.296814830337828,1.6251277700357556,0.12856599670173444,11.651887825562596,1.6762075649687396,2.6441549010435974,0.38038063139905365,1.4612161522110456E-2,0.20588430461189444,35.769115610276302,5.1456436137885362,0.35255781801998515]
[" Reach Codes  ",2.4747753519053726,0,0.10662558173125053,2.5525606311992877,0,0.57925083078721196,0,1.2118524824729209E-2,0.17074914294411625,7.8358835655198833,0,0.29239210525852938]
[" Total  ",484.58026120575636,60.871282583795015,3.260260813731096,499.81122385826035,62.784542998771222,113.42181773000434,14.247653218543384,0.37054476950827669,5.2209491444745311,1534.3269448817061,192.73680030926477,8.9403922355279342]

{"sheet":"Construction Forecast Model","index":7,"n_rows":82,"n_cols":59,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CBIA Data",null,null,null,null,null,{"$f":"BF3","v":"No adjustment"},null,null,null,null,null,null,null,null,null,{"$f":"BF4","v":"Recovery by 2016"},null,null,null,null,null,null,null,null,{"$f":"BF6","v":"Linear recovery starting from 2012"},null,null,null,null,null,null,null,null,{"$f":"BF5","v":"Follow historic trend"},null,null,null,null,null,null,null,null,{"$f":"BF7","v":"Constant percent reduction"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!AN11","v":"No adjustment"},"NoAdjustment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!AN12","v":"Recovery by 2016"},"RecoveryBy2016"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!AN13","v":"Follow historic trend"},"HistoricRecovery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!AN14","v":"Linear recovery starting from 2012"},"CurrentTrend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!AN15","v":"Constant percent reduction"},"ConstantReduction"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery Starting Year",null,2009,2009,2009,2009,2009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery Peak %",null,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery Curve - Shape Constant",null,1.2,2,1,0.8,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery Curve - Year Constant",null,2017,2014,2015,2016,2014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Full Recovery Years",null,12,9,9,9,3]
[null,null,null,null,null,null,null,"2013-14 average",{"$f":"AVERAGE(I64:I65)","v":1},{"$f":"AVERAGE(J64:J65)","v":1},{"$f":"AVERAGE(K64:K65)","v":1},{"$f":"AVERAGE(L64:L65)","v":1},{"$f":"AVERAGE(M64:M65)","v":1},null,null,null,"2013-14 average",{"$f":"AVERAGE(R64:R65)","v":0.55320608955666029},{"$f":"AVERAGE(S64:S65)","v":0.74382987610871143},{"$f":"AVERAGE(T64:T65)","v":0.76444053367105158},{"$f":"AVERAGE(U64:U65)","v":0.57574447157780495},{"$f":"AVERAGE(V64:V65)","v":0.99970780738662923},null,null,null,"2013-14 average",{"$f":"AVERAGE(AA64:AA65)","v":0.40038511030263635},{"$f":"AVERAGE(AB64:AB65)","v":0.83008940791694386},{"$f":"AVERAGE(AC64:AC65)","v":0.741595441595436},0.36097544430877448,1,null,null,"2013-14 average",null,{"$f":"AVERAGE(AJ64:AJ65)","v":0.3245560445374554},{"$f":"AVERAGE(AK64:AK65)","v":0.76996756325047055},{"$f":"AVERAGE(AL64:AL65)","v":0.72561716386803066},0.35473637729487895,0.99970142593240419,null,null,null,"2013-14 average",{"$f":"AVERAGE(AS64:AS65)","v":0.24324282624057667},{"$f":"AVERAGE(AT64:AT65)","v":0.45406660860188292},{"$f":"AVERAGE(AU64:AU65)","v":0.62502374169040842},{"$f":"AVERAGE(AV64:AV65)","v":0.30219780219780218},{"$f":"AVERAGE(AW64:AW65)","v":0.90073242948418264}]
[]
[null,"SF New Const","MF New Const","Res Retrofit","NR NC","Non Res Retrofit",null,"Year","SF New Const","MF New Const","Res Retrofit","NR NC","Non Res Retrofit","Source","Note",null,"Year","SF New Const","MF New Const","Res Retrofit","NR NC","Non Res Retrofit","Source","Note",null,"Year","SF New Const","MF New Const","Res Retrofit","NR NC","Non Res Retrofit","Source","Note",null,"Year","SF New Const","MF New Const","Res Retrofit","NR NC","Non Res Retrofit","Source","Note",null,"Year","SF New Const","MF New Const","Res Retrofit","NR NC","Non Res Retrofit","Source","Note"]
[1980,86650,58327,3206,15120,4599,null,{"$f":"Q31","v":1980},{"$f":"R31","v":0.80215883948491495},{"$f":"S31","v":1.0367585630743525},{"$f":"T31","v":0.4566951566951567},{"$f":"U31","v":1.0256410256410255},{"$f":"V31","v":0.53751753155680226},"CBIA",null,null,{"$f":"A31","v":1980},{"$f":"B31/B$57","v":0.80215883948491495},{"$f":"C31/C$57","v":1.0367585630743525},{"$f":"D31/D$57","v":0.4566951566951567},{"$f":"E31/E$57","v":1.0256410256410255},{"$f":"F31/F$57","v":0.53751753155680226},"CBIA",null,null,{"$f":"Q31","v":1980},{"$f":"R31","v":0.80215883948491495},{"$f":"S31","v":1.0367585630743525},{"$f":"T31","v":0.4566951566951567},{"$f":"U31","v":1.0256410256410255},{"$f":"V31","v":0.53751753155680226},"CBIA",null,null,{"$f":"Z31","v":1980},{"$f":"AA31","v":0.80215883948491495},{"$f":"AB31","v":1.0367585630743525},{"$f":"AC31","v":0.4566951566951567},{"$f":"AD31","v":1.0256410256410255},{"$f":"AE31","v":0.53751753155680226},"CBIA",null,null,{"$f":"Z31","v":1980},{"$f":"AA31","v":0.80215883948491495},{"$f":"AB31","v":1.0367585630743525},{"$f":"AC31","v":0.4566951566951567},{"$f":"AD31","v":1.0256410256410255},{"$f":"AE31","v":0.53751753155680226},"CBIA"]
[1981,60278,44316,3011,16899,5223,null,1981,0.55802112552188932,0.78771396576547748,0.42891737891737891,1.1463166463166463,0.61044880785413747,"CBIA",null,null,{"$f":"A32","v":1981},0.55802112552188932,0.78771396576547748,0.42891737891737891,1.1463166463166463,0.61044880785413747,"CBIA",null,null,1981,0.55802112552188932,0.78771396576547748,0.42891737891737891,1.1463166463166463,0.61044880785413747,"CBIA",null,null,1981,0.55802112552188932,0.78771396576547748,0.42891737891737891,1.1463166463166463,0.61044880785413747,"CBIA",null,null,1981,0.55802112552188932,0.78771396576547748,0.42891737891737891,1.1463166463166463,0.61044880785413747,"CBIA"]
[1982,51160,34496,2912,15711,5048,null,1982,0.47361161255681766,0.61316411596366804,0.4148148148148148,1.0657305657305658,0.58999532491818607,"CBIA",null,null,1982,0.47361161255681766,0.61316411596366804,0.4148148148148148,1.0657305657305658,0.58999532491818607,"CBIA",null,null,1982,0.47361161255681766,0.61316411596366804,0.4148148148148148,1.0657305657305658,0.58999532491818607,"CBIA",null,null,1982,0.47361161255681766,0.61316411596366804,0.4148148148148148,1.0657305657305658,0.58999532491818607,"CBIA",null,null,1982,0.47361161255681766,0.61316411596366804,0.4148148148148148,1.0657305657305658,0.58999532491818607,"CBIA"]
[1983,102509,70060,3384,16454,6133,null,1983,0.94897288490200982,1.2453118612133169,0.48205128205128206,1.1161307827974494,0.71680691912108463,"CBIA",null,null,1983,0.94897288490200982,1.2453118612133169,0.48205128205128206,1.1161307827974494,0.71680691912108463,"CBIA",null,null,1983,0.94897288490200982,1.2453118612133169,0.48205128205128206,1.1161307827974494,0.71680691912108463,"CBIA",null,null,1983,0.94897288490200982,1.2453118612133169,0.48205128205128206,1.1161307827974494,0.71680691912108463,"CBIA",null,null,1983,0.94897288490200982,1.2453118612133169,0.48205128205128206,1.1161307827974494,0.71680691912108463,"CBIA"]
[1984,112839,112006,3675,20031,6058,null,1984,1.0446024384147528,1.9908992339003537,0.52350427350427353,1.3587708587708587,0.7080411407199626,"CBIA",null,null,1984,1.0446024384147528,1.9908992339003537,0.52350427350427353,1.3587708587708587,0.7080411407199626,"CBIA",null,null,1984,1.0446024384147528,1.9908992339003537,0.52350427350427353,1.3587708587708587,0.7080411407199626,"CBIA",null,null,1984,1.0446024384147528,1.9908992339003537,0.52350427350427353,1.3587708587708587,0.7080411407199626,"CBIA",null,null,1984,1.0446024384147528,1.9908992339003537,0.52350427350427353,1.3587708587708587,0.7080411407199626,"CBIA"]
[1985,114202,158115,3449,21125,7062,null,1985,1.057220355301284,2.8104836559483815,0.4913105413105413,1.4329805996472662,0.82538569424964936,"CBIA",null,null,1985,1.057220355301284,2.8104836559483815,0.4913105413105413,1.4329805996472662,0.82538569424964936,"CBIA",null,null,1985,1.057220355301284,2.8104836559483815,0.4913105413105413,1.4329805996472662,0.82538569424964936,"CBIA",null,null,1985,1.057220355301284,2.8104836559483815,0.4913105413105413,1.4329805996472662,0.82538569424964936,"CBIA",null,null,1985,1.057220355301284,2.8104836559483815,0.4913105413105413,1.4329805996472662,0.82538569424964936,"CBIA"]
[1986,146569,168000,3853,20475,6991,null,1986,1.3568565371548125,2.9861888764464353,0.54886039886039883,1.3888888888888888,0.81708742402992052,"CBIA",null,null,1986,1.3568565371548125,2.9861888764464353,0.54886039886039883,1.3888888888888888,0.81708742402992052,"CBIA",null,null,1986,1.3568565371548125,2.9861888764464353,0.54886039886039883,1.3888888888888888,0.81708742402992052,"CBIA",null,null,1986,1.3568565371548125,2.9861888764464353,0.54886039886039883,1.3888888888888888,0.81708742402992052,"CBIA",null,null,1986,1.3568565371548125,2.9861888764464353,0.54886039886039883,1.3888888888888888,0.81708742402992052,"CBIA"]
[1987,136128,117043,4247,18354,7408,null,1987,1.2601994056711194,2.0804315753923817,0.60498575498575502,1.245014245014245,0.86582515194015897,"CBIA",null,null,1987,1.2601994056711194,2.0804315753923817,0.60498575498575502,1.245014245014245,0.86582515194015897,"CBIA",null,null,1987,1.2601994056711194,2.0804315753923817,0.60498575498575502,1.245014245014245,0.86582515194015897,"CBIA",null,null,1987,1.2601994056711194,2.0804315753923817,0.60498575498575502,1.245014245014245,0.86582515194015897,"CBIA",null,null,1987,1.2601994056711194,2.0804315753923817,0.60498575498575502,1.245014245014245,0.86582515194015897,"CBIA"]
[1988,162167,93392,4744,19456,7822,null,1988,1.501254385721295,1.660036616363604,0.67578347578347575,1.3197666530999865,0.91421224871435247,"CBIA",null,null,1988,1.501254385721295,1.660036616363604,0.67578347578347575,1.3197666530999865,0.91421224871435247,"CBIA",null,null,1988,1.501254385721295,1.660036616363604,0.67578347578347575,1.3197666530999865,0.91421224871435247,"CBIA",null,null,1988,1.501254385721295,1.660036616363604,0.67578347578347575,1.3197666530999865,0.91421224871435247,"CBIA",null,null,1988,1.501254385721295,1.660036616363604,0.67578347578347575,1.3197666530999865,0.91421224871435247,"CBIA"]
[1989,162651,75096,5581,17674,8182,null,1989,1.5057349959730053,1.3348264277715565,0.795014245014245,1.1988875322208656,0.95628798503973822,"CBIA",null,null,1989,1.5057349959730053,1.3348264277715565,0.795014245014245,1.1988875322208656,0.95628798503973822,"CBIA",null,null,1989,1.5057349959730053,1.3348264277715565,0.795014245014245,1.1988875322208656,0.95628798503973822,"CBIA",null,null,1989,1.5057349959730053,1.3348264277715565,0.795014245014245,1.1988875322208656,0.95628798503973822,"CBIA",null,null,1989,1.5057349959730053,1.3348264277715565,0.795014245014245,1.1988875322208656,0.95628798503973822,"CBIA"]
[1990,103819,60494,5748,15345,7732,null,1990,0.96110015645106039,1.0752768445937539,0.81880341880341878,1.040903540903541,0.90369331463300606,"CBIA",null,null,1990,0.96110015645106039,1.0752768445937539,0.81880341880341878,1.040903540903541,0.90369331463300606,"CBIA",null,null,1990,0.96110015645106039,1.0752768445937539,0.81880341880341878,1.040903540903541,0.90369331463300606,"CBIA",null,null,1990,0.96110015645106039,1.0752768445937539,0.81880341880341878,1.040903540903541,0.90369331463300606,"CBIA",null,null,1990,0.96110015645106039,1.0752768445937539,0.81880341880341878,1.040903540903541,0.90369331463300606,"CBIA"]
[1991,73809,32110,5370,9850,7309,null,1991,0.68328380592662541,0.57075312394461331,0.7649572649572649,0.66815900149233487,0.85425432445067784,"CBIA",null,null,1991,0.68328380592662541,0.57075312394461331,0.7649572649572649,0.66815900149233487,0.85425432445067784,"CBIA",null,null,1991,0.68328380592662541,0.57075312394461331,0.7649572649572649,0.66815900149233487,0.85425432445067784,"CBIA",null,null,1991,0.68328380592662541,0.57075312394461331,0.7649572649572649,0.66815900149233487,0.85425432445067784,"CBIA",null,null,1991,0.68328380592662541,0.57075312394461331,0.7649572649572649,0.66815900149233487,0.85425432445067784,"CBIA"]
[1992,76187,21220,5147,7660,6838,null,1992,0.70529804389887152,0.37718409498924615,0.73319088319088321,0.51960385293718625,0.79920523609163163,"CBIA",null,null,1992,0.70529804389887152,0.37718409498924615,0.73319088319088321,0.51960385293718625,0.79920523609163163,"CBIA",null,null,1992,0.70529804389887152,0.37718409498924615,0.73319088319088321,0.51960385293718625,0.79920523609163163,"CBIA",null,null,1992,0.70529804389887152,0.37718409498924615,0.73319088319088321,0.51960385293718625,0.79920523609163163,"CBIA",null,null,1992,0.70529804389887152,0.37718409498924615,0.73319088319088321,0.51960385293718625,0.79920523609163163,"CBIA"]
[1993,69901,14755,4290,6353,6737,null,1993,0.64710565538182385,0.26226914804742352,0.61111111111111116,0.43094559761226425,0.78740065451145391,"CBIA",null,null,1993,0.64710565538182385,0.26226914804742352,0.61111111111111116,0.43094559761226425,0.78740065451145391,"CBIA",null,null,1993,0.64710565538182385,0.26226914804742352,0.61111111111111116,0.43094559761226425,0.78740065451145391,"CBIA",null,null,1993,0.64710565538182385,0.26226914804742352,0.61111111111111116,0.43094559761226425,0.78740065451145391,"CBIA",null,null,1993,0.64710565538182385,0.26226914804742352,0.61111111111111116,0.43094559761226425,0.78740065451145391,"CBIA"]
[1994,77115,19932,4372,6365,6903,null,1994,0.71388896603438223,0.3542899802698235,0.62279202279202284,0.4317595984262651,0.8068022440392707,"CBIA",null,null,1994,0.71388896603438223,0.3542899802698235,0.62279202279202284,0.4317595984262651,0.8068022440392707,"CBIA",null,null,1994,0.71388896603438223,0.3542899802698235,0.62279202279202284,0.4317595984262651,0.8068022440392707,"CBIA",null,null,1994,0.71388896603438223,0.3542899802698235,0.62279202279202284,0.4317595984262651,0.8068022440392707,"CBIA",null,null,1994,0.71388896603438223,0.3542899802698235,0.62279202279202284,0.4317595984262651,0.8068022440392707,"CBIA"]
[1995,68689,16604,4299,6752,6771,null,1995,0.63588561483415262,0.29513500062212267,0.61239316239316244,0.45801112467779137,0.79137447405329597,"CBIA",null,null,1995,0.63588561483415262,0.29513500062212267,0.61239316239316244,0.45801112467779137,0.79137447405329597,"CBIA",null,null,1995,0.63588561483415262,0.29513500062212267,0.61239316239316244,0.45801112467779137,0.79137447405329597,"CBIA",null,null,1995,0.63588561483415262,0.29513500062212267,0.61239316239316244,0.45801112467779137,0.79137447405329597,"CBIA",null,null,1995,0.63588561483415262,0.29513500062212267,0.61239316239316244,0.45801112467779137,0.79137447405329597,"CBIA"]
[1996,74923,19360,3925,8226,7473,null,1996,0.69359661547291729,0.34412271814287493,0.55911680911680917,0.55799755799755801,0.87342215988779803,"CBIA",null,null,1996,0.69359661547291729,0.34412271814287493,0.55911680911680917,0.55799755799755801,0.87342215988779803,"CBIA",null,null,1996,0.69359661547291729,0.34412271814287493,0.55911680911680917,0.55799755799755801,0.87342215988779803,"CBIA",null,null,1996,0.69359661547291729,0.34412271814287493,0.55911680911680917,0.55799755799755801,0.87342215988779803,"CBIA",null,null,1996,0.69359661547291729,0.34412271814287493,0.55911680911680917,0.55799755799755801,0.87342215988779803,"CBIA"]
[1997,84780,26936,4060,11520,8041,null,1997,0.78484739078512511,0.47878561652357843,0.57834757834757833,0.78144078144078144,0.93980832164562877,"CBIA",null,null,1997,0.78484739078512511,0.47878561652357843,0.57834757834757833,0.78144078144078144,0.93980832164562877,"CBIA",null,null,1997,0.78484739078512511,0.47878561652357843,0.57834757834757833,0.78144078144078144,0.93980832164562877,"CBIA",null,null,1997,0.78484739078512511,0.47878561652357843,0.57834757834757833,0.78144078144078144,0.93980832164562877,"CBIA",null,null,1997,0.78484739078512511,0.47878561652357843,0.57834757834757833,0.78144078144078144,0.93980832164562877,"CBIA"]
[1998,94298,31409,4261,14933,8242,null,1998,0.8729598874292962,0.55829289535896476,0.60698005698005697,1.0129561796228463,0.96330060776063586,"CBIA",null,null,1998,0.8729598874292962,0.55829289535896476,0.60698005698005697,1.0129561796228463,0.96330060776063586,"CBIA",null,null,1998,0.8729598874292962,0.55829289535896476,0.60698005698005697,1.0129561796228463,0.96330060776063586,"CBIA",null,null,1998,0.8729598874292962,0.55829289535896476,0.60698005698005697,1.0129561796228463,0.96330060776063586,"CBIA",null,null,1998,0.8729598874292962,0.55829289535896476,0.60698005698005697,1.0129561796228463,0.96330060776063586,"CBIA"]
[1999,101711,38426,4893,15418,9435,null,1999,0.94158543246220638,0.68301960575196863,0.69700854700854697,1.0458553791887126,1.10273492286115,"CBIA",null,null,1999,0.94158543246220638,0.68301960575196863,0.69700854700854697,1.0458553791887126,1.10273492286115,"CBIA",null,null,1999,0.94158543246220638,0.68301960575196863,0.69700854700854697,1.0458553791887126,1.10273492286115,"CBIA",null,null,1999,0.94158543246220638,0.68301960575196863,0.69700854700854697,1.0458553791887126,1.10273492286115,"CBIA",null,null,1999,0.94158543246220638,0.68301960575196863,0.69700854700854697,1.0458553791887126,1.10273492286115,"CBIA"]
[2000,105595,42945,4900,16284,10416,null,2000,0.97754140398626188,0.76334453154161996,0.69800569800569801,1.1045991045991046,1.2173913043478262,"CBIA",null,null,2000,0.97754140398626188,0.76334453154161996,0.69800569800569801,1.1045991045991046,1.2173913043478262,"CBIA",null,null,2000,0.97754140398626188,0.76334453154161996,0.69800569800569801,1.1045991045991046,1.2173913043478262,"CBIA",null,null,2000,0.97754140398626188,0.76334453154161996,0.69800569800569801,1.1045991045991046,1.2173913043478262,"CBIA",null,null,2000,0.97754140398626188,0.76334453154161996,0.69800569800569801,1.1045991045991046,1.2173913043478262,"CBIA"]
[2001,106902,41855,5107,14463,8992,null,2001,0.98964090315771935,0.74396985371229496,0.7274928774928775,0.98107448107448103,1.0509583917718559,"CBIA",null,null,2001,0.98964090315771935,0.74396985371229496,0.7274928774928775,0.98107448107448103,1.0509583917718559,"CBIA",null,null,2001,0.98964090315771935,0.74396985371229496,0.7274928774928775,0.98107448107448103,1.0509583917718559,"CBIA",null,null,2001,0.98964090315771935,0.74396985371229496,0.7274928774928775,0.98107448107448103,1.0509583917718559,"CBIA",null,null,2001,0.98964090315771935,0.74396985371229496,0.7274928774928775,0.98107448107448103,1.0509583917718559,"CBIA"]
[2002,123865,43896,5798,12472,7363,null,2002,1.1466751835291287,0.78024849357436143,0.82592592592592595,0.84601817935151269,0.86056568489948571,"CBIA",null,null,2002,1.1466751835291287,0.78024849357436143,0.82592592592592595,0.84601817935151269,0.86056568489948571,"CBIA",null,null,2002,1.1466751835291287,0.78024849357436143,0.82592592592592595,0.84601817935151269,0.86056568489948571,"CBIA",null,null,2002,1.1466751835291287,0.78024849357436143,0.82592592592592595,0.84601817935151269,0.86056568489948571,"CBIA",null,null,2002,1.1466751835291287,0.78024849357436143,0.82592592592592595,0.84601817935151269,0.86056568489948571,"CBIA"]
[2003,138762,56920,6615,11130,7498,null,2003,1.2845835531979892,1.0117492312341136,0.94230769230769229,0.75498575498575493,0.87634408602150538,"CBIA",null,null,2003,1.2845835531979892,1.0117492312341136,0.94230769230769229,0.75498575498575493,0.87634408602150538,"CBIA",null,null,2003,1.2845835531979892,1.0117492312341136,0.94230769230769229,0.75498575498575493,0.87634408602150538,"CBIA",null,null,2003,1.2845835531979892,1.0117492312341136,0.94230769230769229,0.75498575498575493,0.87634408602150538,"CBIA",null,null,2003,1.2845835531979892,1.0117492312341136,0.94230769230769229,0.75498575498575493,0.87634408602150538,"CBIA"]
[2004,151417,61543,7179,12142,7576,null,2004,1.4017366993454976,1.0939227501377558,1.0226495726495726,0.82363315696649031,0.88546049555867223,"CBIA",null,null,2004,1.4017366993454976,1.0939227501377558,1.0226495726495726,0.82363315696649031,0.88546049555867223,"CBIA",null,null,2004,1.4017366993454976,1.0939227501377558,1.0226495726495726,0.82363315696649031,0.88546049555867223,"CBIA",null,null,2004,1.4017366993454976,1.0939227501377558,1.0226495726495726,0.82363315696649031,0.88546049555867223,"CBIA",null,null,2004,1.4017366993454976,1.0939227501377558,1.0226495726495726,0.82363315696649031,0.88546049555867223,"CBIA"]
[2005,155322,53650,7596,13347,8122,null,2005,1.4378870775127059,0.95362519774613841,1.082051282051282,0.90537240537240538,0.94927536231884058,"CBIA",null,null,2005,1.4378870775127059,0.95362519774613841,1.082051282051282,0.90537240537240538,0.94927536231884058,"CBIA",null,null,2005,1.4378870775127059,0.95362519774613841,1.082051282051282,0.90537240537240538,0.94927536231884058,"CBIA",null,null,2005,1.4378870775127059,0.95362519774613841,1.082051282051282,0.90537240537240538,0.94927536231884058,"CBIA",null,null,2005,1.4378870775127059,0.95362519774613841,1.082051282051282,0.90537240537240538,0.94927536231884058,"CBIA"]
[2006,108021,56259,7020,14742,8556,null,2006,1,1,1,1,1,"CBIA",null,null,2006,1,1,1,1,1,"CBIA",null,null,2006,1,1,1,1,1,"CBIA",null,null,2006,1,1,1,1,1,"CBIA",null,null,2006,1,1,1,1,1,"CBIA"]
[2007,68409,44625,6407,14477,9256,null,{"$f":"Q58","v":2007},1,1,1,1,1,null,"Flattend to 100%",null,2007,0.63329352625878299,0.79320642030608435,0.91267806267806273,0.98202414869081533,1.0818139317438056,"CBIA","Flattend to 100%",null,2007,0.63329352625878299,0.79320642030608435,0.91267806267806273,0.98202414869081533,1.0818139317438056,"CBIA","Flattend to 100%",null,2007,0.63329352625878299,0.79320642030608435,0.91267806267806273,0.98202414869081533,1.0818139317438056,"CBIA","Flattend to 100%",null,2007,0.63329352625878299,0.79320642030608435,0.91267806267806273,0.98202414869081533,1.0818139317438056,"CBIA"]
[2008,33050,33912,5134,10638,8950,null,2008,1,1,1,1,1,null,"Flattend to 100%",null,2008,0.30595902648559076,0.60278355463125899,0.73133903133903133,0.7216117216117216,1.0460495558672276,"CBIA","Flattend to 100%",null,2008,0.30595902648559076,0.60278355463125899,0.73133903133903133,0.7216117216117216,1.0460495558672276,"CBIA","Flattend to 100%",null,2008,0.30595902648559076,0.60278355463125899,0.73133903133903133,0.7216117216117216,1.0460495558672276,"CBIA","Flattend to 100%",null,2008,0.30595902648559076,0.60278355463125899,0.73133903133903133,0.7216117216117216,1.0460495558672276,"CBIA"]
[2009,25454,10967,3974,4304,6666,null,2009,1,1,1,1,1,null,"Flattend to 100%",null,2009,0.23563936641949251,0.19493769885707177,0.56609686609686605,0.29195495862162529,0.77910238429172507,"CBIA",null,null,2009,0.23563936641949251,0.19493769885707177,0.56609686609686605,0.29195495862162529,0.77910238429172507,"CBIA",null,null,2009,0.23563936641949251,0.19493769885707177,0.56609686609686605,0.29195495862162529,0.77910238429172507,"CBIA",null,null,2009,0.23563936641949251,0.19493769885707177,0.56609686609686605,0.29195495862162529,0.77910238429172507,"CBIA"]
[2010,25526,19236,4287,4286,6914,null,2010,1,1,1,1,1,null,"Flattend to 100%",null,2010,0.23630590348173042,0.34191862635311682,0.61068376068376073,0.29073395740062408,0.8080878915381019,"CBIA",null,null,2010,0.23630590348173042,0.34191862635311682,0.61068376068376073,0.29073395740062408,0.8080878915381019,"CBIA",null,null,2010,0.23630590348173042,0.34191862635311682,0.61068376068376073,0.29073395740062408,0.8080878915381019,"CBIA",null,null,{"$f":"Z61","v":2010},{"$f":"AVERAGE(B61:B63)/B57","v":0.24324282624057667},{"$f":"AVERAGE(C61:C63)/C57","v":0.45406660860188292},{"$f":"AVERAGE(D61:D63)/D57","v":0.62502374169040842},{"$f":"AVERAGE(E61:E63)/E57","v":0.30219780219780218},{"$f":"AVERAGE(F61:F63)/F57","v":0.90073242948418264}]
[2011,22500,24200,4246,4344,7654,null,2011,1,1,1,1,1,null,"Flattend to 100%",null,2011,0.20829283194934317,0.43015339767859367,0.60484330484330484,0.29466829466829469,0.8945769050958392,"CBIA",null,null,2011,0.20829283194934317,0.43015339767859367,0.60484330484330484,0.29466829466829469,0.8945769050958392,"CBIA",null,null,2011,0.20829283194934317,0.43015339767859367,0.60484330484330484,0.29466829466829469,0.8945769050958392,"CBIA",null,null,2011,{"$f":"AS61","v":0.24324282624057667},{"$f":"AT61","v":0.45406660860188292},0.62502374169040842,0.30219780219780218,0.90073242948418264]
[2012,30800,33200,4630,4735,8552,null,2012,1,1,1,1,1,null,"Flattend to 100%",null,2012,0.28512974329065643,0.59012780177393842,0.65954415954415957,0.32119115452448788,0.99953249181860682,"CBIA",null,null,2012,0.28512974329065643,0.59012780177393842,0.65954415954415957,0.32119115452448788,0.99953249181860682,"CBIA",null,null,2012,0.28512974329065643,0.59012780177393842,0.65954415954415957,0.32119115452448788,0.99953249181860682,"CBIA",null,null,2012,{"$f":"AS62","v":0.24324282624057667},{"$f":"AT62","v":0.45406660860188292},{"$f":"AU62","v":0.62502374169040842},{"$f":"AV62","v":0.30219780219780218},{"$f":"AW62","v":0.90073242948418264}]
[null,null,null,null,null,null,null,2013,1,1,1,1,1,null,"Flattend to 100%",null,2013,{"$f":"$R$63+($R$67-$R$63)*(Q64-$Q$63)/($Q$67-$Q$63)","v":0.4638473074679923},{"$f":"$S$63+($S$67-$S$63)*(Q64-$Q$63)/($Q$67-$Q$63)","v":0.69259585133045376},{"$f":"$V$63+($V$67-$V$63)*(R64-$Q$63)/($Q$67-$Q$63)","v":0.76443008968062509},{"$f":"$U$63+($U$67-$U$63)*(Q64-$Q$63)/($Q$67-$Q$63)","v":0.49089336589336591},{"$f":"$V$63+($V$67-$V$63)*(Q64-$Q$63)/($Q$67-$Q$63)","v":0.99964936886395517},"Linear interpolation",null,null,{"$f":"Q64","v":2013},{"$f":"MIN(TREND(AA$62:AA$63,$Z$62:$Z$63,$Z64),1)","v":0.36196665463197064},0.75010220586926835,{"$f":"MIN(TREND(AC$62:AC$63,$Z$62:$Z$63,$Z64),1)","v":0.71424501424500875},0.34771401438067784,1,"linear extrapolation",null,null,{"$f":"Z64","v":2013},{"$f":"(AJ$24-AJ$63)/(1+EXP(-($AI64-AJ$26)/AJ$25))+AJ$63","v":0.30975358915896439},0.74487122561397179,{"$f":"(AL$24-AL$63)/(1+EXP(-($AI64-AL$26)/AL$25))+AL$63","v":0.70012749054599166},0.33678839646517611,0.99963660595550508,"user input",null,null,2013,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2014,1,1,1,1,1,null,"Flattend to 100%",null,2014,{"$f":"$R$63+($R$67-$R$63)*(Q65-$Q$63)/($Q$67-$Q$63)","v":0.64256487164532827},{"$f":"$S$63+($S$67-$S$63)*(Q65-$Q$63)/($Q$67-$Q$63)","v":0.79506390088696921},{"$f":"$V$63+($V$67-$V$63)*(R65-$Q$63)/($Q$67-$Q$63)","v":0.76445097766147796},{"$f":"$U$63+($U$67-$U$63)*(Q65-$Q$63)/($Q$67-$Q$63)","v":0.66059557726224394},{"$f":"$V$63+($V$67-$V$63)*(Q65-$Q$63)/($Q$67-$Q$63)","v":0.99976624590930341},"Linear interpolation",null,null,2014,0.43880356597330206,0.91007660996461937,0.76894586894586325,0.37423687423687113,1,"linear extrapolation",null,null,2014,0.33935849991594641,0.79506390088696921,0.75110683719006954,0.37268435812458178,0.99976624590930341,"user input",null,null,2014,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2015,1,1,1,1,1,null,"Flattend to 100%",null,2015,{"$f":"$R$63+($R$67-$R$63)*(Q66-$Q$63)/($Q$67-$Q$63)","v":0.82128243582266414},{"$f":"$S$63+($S$67-$S$63)*(Q66-$Q$63)/($Q$67-$Q$63)","v":0.89753195044348466},{"$f":"$V$63+($V$67-$V$63)*(R66-$Q$63)/($Q$67-$Q$63)","v":0.76447186564233083},{"$f":"$U$63+($U$67-$U$63)*(Q66-$Q$63)/($Q$67-$Q$63)","v":0.83029778863112202},{"$f":"$V$63+($V$67-$V$63)*(Q66-$Q$63)/($Q$67-$Q$63)","v":0.99988312295465165},"Linear interpolation",null,null,2015,0.51564047731460505,1,0.82364672364671776,0.40075973409306442,1,"linear extrapolation",null,null,2015,0.39870054108005987,0.84525657615996663,0.82977207977207978,0.47236197864773205,0.99989588586310174,"user input",null,null,2015,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2016,1,1,1,1,1,null,"Flattend to 100%",null,2016,1,1,1,1,1,"Assumed Recovery",null,null,2016,0.59247738865590804,1,0.87834757834758648,0.42728259394925772,1,"linear extrapolation",null,null,2016,0.50169305073001813,0.8897683884290386,0.90843732235409003,0.66059557726224394,0.99996453568021448,"user input",null,null,2016,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2017,1,1,1,1,1,null,"Flattend to 100%",null,2017,1,1,1,1,1,"Assumed Recovery",null,null,2017,0.66931429999723946,1,0.93304843304844098,0.45380545380545101,1,"linear extrapolation",null,null,2017,0.64256487164532827,0.925228849544948,0.95941666899816791,0.84882917587675577,0.99998925789158022,"user input",null,null,2017,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2018,1,1,1,1,1,null,"Flattend to 100%",null,2018,1,1,1,1,1,"Assumed Recovery",null,null,2018,0.74615121133854245,1,0.98774928774929549,0.4803283136616443,1,"linear extrapolation",null,null,2018,0.78343669256063841,0.95114203631582483,0.98385358448797944,0.94850679639990609,0.99999687103743606,"user input",null,null,2018,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2019,1,1,1,1,1,null,"Flattend to 100%",null,2019,1,1,1,1,1,"Assumed Recovery",null,null,2019,0.82298812267984545,1,1,0.50685117351783759,1,"linear extrapolation",null,null,2019,0.88642920221059662,0.96890784100126459,0.99387648977074083,0.98440275805931166,0.99999909923578156,"user input",null,null,2019,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2020,1,1,1,1,1,null,"Flattend to 100%",null,2020,1,1,1,1,1,"Assumed Recovery",null,null,2020,0.89982503402117686,1,1,0.53337403337403089,1,"linear extrapolation",null,null,2020,0.94577124337471008,0.98056145310792031,0.99772137981352693,0.99545683359114656,0.99999974157146476,"user input",null,null,2020,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2021,1,1,1,1,1,null,"Flattend to 100%",null,2021,1,1,1,1,1,"Assumed Recovery",null,null,2021,0.97666194536247986,1,1,0.55989689323022418,1,"linear extrapolation",null,null,2021,0.9753761541316921,0.98798573154703195,0.99915818100507736,0.99869211546764902,0.99999992592977138,"user input",null,null,2021,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2022,1,1,1,1,1,null,"Flattend to 100%",null,2022,1,1,1,1,1,"Assumed Recovery",null,null,{"$f":"Q73","v":2022},1,1,1,0.58641975308641747,1,"linear extrapolation",null,null,2022,0.98908596578631569,0.99262795258508207,0.99968982729991207,0.99962476897166641,0.99999997877612501,"user input",null,null,2022,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2023,1,1,1,1,1,null,"Flattend to 100%",null,2023,1,1,1,1,1,"Assumed Recovery",null,null,2023,1,1,1,0.61294261294261077,1,"linear extrapolation",null,null,2023,0.99521547994163917,0.99549675767221513,0.99988582808948512,0.99989245209302946,0.99999999391906103,"user input",null,null,2023,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2024,1,1,1,1,1,null,"Flattend to 100%",null,2024,1,1,1,1,1,"Assumed Recovery",null,null,2024,1,1,1,0.63946547279880406,1,"linear extrapolation",null,null,2024,0.99791275771638566,0.99725678647926408,0.99995798959592497,0.99996918352515907,0.99999999825776564,"user input",null,null,2023,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2025,1,1,1,1,1,null,"Flattend to 100%",null,2025,1,1,1,1,1,"Assumed Recovery",null,null,2025,1,1,1,0.66598833265499735,1,"linear extrapolation",null,null,2025,0.99909138827772925,0.99833176370730281,0.999984544030456,0.99999117064614274,0.99999999950084018,"user input",null,null,2024,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2026,1,1,1,1,1,null,"Flattend to 100%",null,2026,1,1,1,1,1,"Assumed Recovery",null,null,2026,1,1,1,0.69251119251119064,1,"linear extrapolation",null,null,2026,0.99960483499391906,0.99898654051140545,0.999994313903388,0.99999747032428998,0.99999999985698818,"user input",null,null,2025,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2027,1,1,1,1,1,null,"Flattend to 100%",null,2027,1,1,1,1,1,"Assumed Recovery",null,null,2027,1,1,1,0.71903405236738394,1,"linear extrapolation",null,null,2027,0.99982820830416685,0.99938470712849325,0.99999790817987189,0.99999927523384746,0.99999999995902644,"user input",null,null,2026,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2028,1,1,1,1,1,null,"Flattend to 100%",null,2028,1,1,1,1,1,"Assumed Recovery",null,null,2028,1,1,1,0.74555691222357723,1,"linear extrapolation",null,null,2028,0.99992532949107293,0.99962658544425453,0.99999923045939143,0.99999979235086245,0.99999999998826083,"user input",null,null,2027,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2029,1,1,1,1,1,null,"Flattend to 100%",null,2029,1,1,1,1,1,"Assumed Recovery",null,null,2029,{"$f":"MIN(TREND(AA$62:AA$63,$Z$62:$Z$63,$Z80),1)","v":1},1,1,0.77207977207977052,1,"linear extrapolation",null,null,2029,{"$f":"(AJ$24-AJ$63)/(1+EXP(-($AI80-AJ$26)/AJ$25))+AJ$63","v":0.99996754641394658},0.99977343140495178,0.99999971690142642,0.99999994050751306,0.99999999999663669,"user input",null,null,2028,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,2030,1,1,1,1,1,null,"Flattend to 100%",null,2030,1,1,1,1,1,"Assumed Recovery",null,null,2030,1,1,1,0.79860263193596381,1,"linear extrapolation",null,null,2030,0.99998589536760341,0.9998625493048503,0.99999989585380022,0.99999998295511594,0.99999999999903644,"user input",null,null,2029,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.24324282624057667,0.45406660860188292,0.62502374169040842,0.30219780219780218,0.90073242948418264]

{"sheet":"Goal&Allocation","index":8,"n_rows":84,"n_cols":110,"rows_kept":84,"cut":false,"hidden":false,"merged":[[14,1,14,6],[15,1,15,2],[51,1,51,3],[51,4,51,6],[15,3,15,4],[15,5,15,6],[44,4,44,6],[15,13,15,14],[37,11,37,13],[15,11,15,12],[72,7,72,9],[58,11,58,13],[65,7,65,9],[37,7,37,9],[44,7,44,9],[65,11,65,13],[51,11,51,13],[51,7,51,9],[58,7,58,9],[72,25,72,27],[51,18,51,20],[72,21,72,23],[37,15,37,17],[37,18,37,20],[58,18,58,20],[51,15,51,17],[44,15,44,17],[58,15,58,17],[44,25,44,27],[44,18,44,20],[72,1,72,3],[72,4,72,6],[37,1,37,3],[37,4,37,6],[58,1,58,3],[44,1,44,3],[65,4,65,6],[65,1,65,3],[58,4,58,6],[72,28,72,30],[44,11,44,13],[72,11,72,13],[72,15,72,17],[72,18,72,20],[58,28,58,30],[65,21,65,23],[58,21,58,23],[65,18,65,20],[65,15,65,17],[65,25,65,27],[65,28,65,30],[51,28,51,30],[58,25,58,27],[51,25,51,27],[51,21,51,23],[37,28,37,30],[44,21,44,23],[37,25,37,27],[29,61,32,61],[37,21,37,23],[44,28,44,30],[23,61,26,61],[18,61,21,61],[14,31,14,36],[15,31,15,32],[14,11,14,16],[15,15,15,16],[14,21,14,26],[15,21,15,22],[15,23,15,24],[15,25,15,26],[15,33,15,34],[15,35,15,36],[15,41,15,42],[15,43,15,44],[15,45,15,46],[14,41,14,46],[15,76,15,77],[14,104,14,109],[15,108,15,109],[15,86,15,87],[15,88,15,89],[15,96,15,97],[15,94,15,95],[14,74,14,79],[15,98,15,99],[15,78,15,79],[15,84,15,85],[14,84,14,89],[15,104,15,105],[15,106,15,107],[14,94,14,99],[15,74,15,75]]}
["Summary of savings allocation factors"]
["Electricity Sales (GWh)","PG&E","SCE","SDG&E","Other","Totals"]
["2006 Sales Forecast",84311,86961,19734,{"$f":"266954-(B3+C3+D3)","v":75948},{"$f":"B3+C3+D3+E3","v":266954}]
["Percent of Statewide",{"$f":"B3/$F$3","v":0.31582594754152399},{"$f":"C3/$F$3","v":0.32575275141035537},{"$f":"D3/$F$3","v":7.3922848131138696E-2},{"$f":"E3/$F$3","v":0.28449845291698195},{"$f":"SUM(B4:E4)","v":1}]
["Source:  CEC Forecast (2005), Form 1.c - Statewide"]
[]
[]
["Gas Sales\n(MMtherms)","PG&E","SCG","SDG&E","Other","Totals"]
["2006 Sales Forecast",4892,7834,556,133,{"$f":"B9+C9+D9+E9","v":13415}]
["Percent of Statewide",{"$f":"B9/$F$9","v":0.36466641818859485},{"$f":"C9/$F$9","v":0.58397316436824454},{"$f":"D9/$F$9","v":4.1446142377935147E-2},{"$f":"E9/$F$9","v":9.9142750652254936E-3},{"$f":"SUM(B10:E10)","v":1}]
["Source:  CEC Forecast (2005), Tables 10-5 through 10-7"]
[]
["Summary of CPUC savings goals"]
[]
[null,"PG&E",null,null,null,null,null,null,null,null,null,"SCE",null,null,null,null,null,null,null,null,null,"SCG",null,null,null,null,null,null,null,null,null,"SDG&E",null,null,null,null,null,null,null,null,null,"IOU Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PG&E",null,null,null,null,null,null,null,null,null,"SCE",null,null,null,null,null,null,null,null,null,"SCG",null,null,null,null,null,null,null,null,null,"SDG&E"]
["IOU Savings Goals","Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,"Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,"Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,"Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,"Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D.08-07-047",null,null,null,null,null,null,null,null,null,null,null,"IOU Savings Goals","Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,"Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,"Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)",null,null,null,null,null,"Energy (GWh)",null,"Demand (MW)",null,"Gas (MMTh)"]
[null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative",null,null,null,null,"Annual","Cumulative","Annual","Cumulative","Annual","Cumulative"]
[2006,829,830,180,180,12.6,12.5,null,null,null,2006,922,922,207,207,null,null,null,null,null,2006,null,null,null,null,15,15,null,null,null,2006,210,210,41,41,2.7,2.7,null,null,null,2006,{"$f":"B18+L18+V18+AF18","v":1961},{"$f":"C18+M18+W18+AG18","v":1962},{"$f":"D18+N18+X18+AH18","v":428},{"$f":"E18+O18+Y18+AI18","v":428},{"$f":"F18+P18+Z18+AJ18","v":30.3},{"$f":"G18+Q18+AA18+AK18","v":30.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,2013,2014,2015,2016,2017,2018,2019,2020,null,2006,829,2317,180,503,12.6,32.1,null,null,null,2006,922,2575,207,541,null,null,null,null,null,2006,null,null,null,null,14.7,34,null,null,null,2006,281,280.5,55,155.30000000000001,2.7,6.3]
[2007,944,1773,205,385,14.9,27.4,null,null,null,2007,1046,1968,219,426,null,null,null,null,null,2007,null,null,null,null,19,34,null,null,null,2007,214,424,41,82,3.1,5.9,null,null,null,2007,{"$f":"B19+L19+V19+AF19","v":2204},4165,465,893,37,67.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GWH","PG&E",978,867,793,765,787,797,814,816,817,null,2007,944,{"$f":"BX18+BW19","v":3261},205,{"$f":"BZ18+BY19","v":708},14.9,{"$f":"CB18+CA19","v":47},null,null,null,2007,1046,{"$f":"CH18+CG19","v":3621},219,{"$f":"CJ18+CI19","v":760},null,null,null,null,null,2007,null,null,null,null,19.3,{"$f":"CV18+CU19","v":53.3},null,null,null,2007,285,{"$f":"DB18+DA19","v":565.5},54.2,{"$f":"DD18+DC19","v":209.5},3.1,{"$f":"DF18+DE19","v":9.4}]
[2008,1053,2826,228,613,17.399999999999999,44.8,null,null,null,2008,1167,3135,246,672,null,null,null,null,null,2008,null,null,null,null,23,57,null,null,null,2008,213,638,41,122,3.7,9.5,null,null,null,2008,2433,6599,515,1407,44.1,111.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCE",973,861,784,750,778,789,802,805,808,null,2008,1053,{"$f":"BX19+BW20","v":4314},228,{"$f":"BZ19+BY20","v":936},17.399999999999999,{"$f":"CB19+CA20","v":64.400000000000006},null,null,null,2008,1167,{"$f":"CH19+CG20","v":4788},246,{"$f":"CJ19+CI20","v":1006},null,null,null,null,null,2008,null,null,null,null,23.3,{"$f":"CV19+CU20","v":76.599999999999994},null,null,null,2008,284,{"$f":"DB19+DA20","v":849.5},54,{"$f":"DD19+DC20","v":263.5},3.7,{"$f":"DF19+DE20","v":13.100000000000001}]
[2009,1014,3840,230,843,15.1,59.9,null,null,null,2009,1130,4265,247,919,null,null,null,null,null,2009,null,null,null,null,27,84,null,null,null,2009,201,839,40,162,3.3,12.8,null,null,null,2009,2345,8944,517,1924,45.4,156.70000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SDGE",212,183,164,154,156,159,162,162,163,null,2009,1067,5381,{"$f":"1168-936","v":232},1168,20.3,84.7,null,null,null,2009,1189,5977,{"$f":"1255-1006","v":249},1255,null,null,null,null,null,2009,null,null,null,null,27.2,103.8,null,null,null,2009,282.3,1131.8,{"$f":"317.7-263.5","v":54.199999999999989},317.7,4.0999999999999996,17.200000000000003]
[2010,964,4804,218,1060,15.6,75.5,null,null,null,2010,1117,5382,245,1163,null,null,null,null,null,2010,null,null,null,null,28,113,null,null,null,2010,195,1034,39,201,3.5,16.3,null,null,null,2010,2276,11220,502,2424,47.1,204.8,null,null,null,null,null,null,null,null,null,null,{"$f":"BG22+AQ23","v":29844},{"$f":"SUM(BL22:BT22)","v":16299},null,null,null,"Total",2164,1911,1741,1669,1720,1745,1778,1783,1788,null,2010,1015,6396,{"$f":"1388-1168","v":220},1388,21.1,105.80000000000001,null,null,null,2010,1176,7153,{"$f":"1502-1255","v":247},1502,null,null,null,null,null,2010,null,null,null,null,28.3,132.1,null,null,null,2010,273.60000000000002,1405.4,{"$f":"369.1-317.1","v":52},369.7,4.5,21.700000000000003]
[2011,1032,5836,234,1294,16.2,91.7,null,null,null,2011,1106,6488,243,1406,null,null,null,null,null,2011,null,null,null,null,30,143,null,null,null,2011,187,1221,37,238,3.8,20.100000000000001,null,null,null,2011,2325,13545,514,2938,50,254.79999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,1086,7482,{"$f":"1624-1388","v":236},1624,22,127.80000000000001,null,null,null,2011,1164,8317,{"$f":"1747-1502","v":245},1747,null,null,null,null,null,2011,null,null,null,null,29.9,162,null,null,null,2011,221.7,1627.1000000000001,{"$f":"419-369.1","v":49.899999999999977},419.59999999999997,4.9000000000000004,26.6]
[2012,1114,6950,251,1546,17.100000000000001,108.8,null,null,null,2012,1093,7581,239,1644,null,null,null,null,null,2012,null,null,null,null,32,175,null,null,null,2012,158,1379,31,269,4.0999999999999996,24.2,null,null,null,2012,2365,15910,521,3459,53.2,308,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MW","PG&E",253,237,228,241,257,258,270,270,269,null,2012,1173,8655,{"$f":"1878-1624","v":254},1878,23,150.80000000000001,null,null,null,2012,1151,9468,{"$f":"1988-1747","v":241},1988,null,null,null,null,null,2012,null,null,null,null,32.299999999999997,194.3,null,null,null,2012,221.7,1848.8000000000002,{"$f":"461.1-419","v":42.100000000000023},461.7,5.3,31.900000000000002]
[2013,1277,8227,236,1824,25.1,133.9,null,null,null,2013,1139,8720,240,1884,null,null,null,null,null,2013,null,null,null,null,36,211,null,null,null,2013,214,1803,41,350,5.7,29.8,null,null,null,2013,2630,18750,517,4058,66.8,374.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCE",215,199,189,193,213,215,222,222,223,null,2013,1277,9932,{"$f":"2156-1878","v":278},2156,25.1,175.9,null,null,null,2013,1139,10607,{"$f":"2228-1988","v":240},2228,null,null,null,null,null,2013,null,null,null,null,35.799999999999997,230.10000000000002,null,null,null,2013,214.9,2063.7000000000003,{"$f":"501.9-461.1","v":40.799999999999955},502.49999999999994,5.7,37.6]
[2014,793,{"$f":"C25+B26","v":9020},228,{"$f":"E25+D26","v":2052},31,{"$f":"G25+F26","v":164.9},null,null,null,2014,784,{"$f":"M25+L26","v":9504},189,{"$f":"O25+N26","v":2073},null,null,null,null,null,2014,null,null,null,null,34,{"$f":"AA25+Z26","v":245},null,null,null,2014,164,{"$f":"AG25+AF26","v":1967},38,{"$f":"AI25+AH26","v":388},6,{"$f":"AK25+AJ26","v":35.799999999999997},null,null,null,2014,1741,20491,455,4513,71,445.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SDGE",45,41,38,38,40,40,41,42,42,null,2014,{"$f":"BW25*BJ$27","v":0},9932,{"$f":"BY25*BL$27","v":142614},144770,{"$f":"CA25*BN$27","v":11420.5},11596.4,null,null,null,2014,{"$f":"CG25*BT$27","v":608226},618833,{"$f":"CI25*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,2014,null,null,null,null,{"$f":"CU25*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,2014,{"$f":"DA25*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DC25*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DE25*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[2015,765,9785,241,2293,32,196.9,null,null,null,2015,750,10254,193,2266,null,null,null,null,null,2015,null,null,null,null,35,280,null,null,null,2015,154,2121,38,426,6,41.8,null,null,null,2015,1669,22160,472,4985,73,518.69999999999993,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BL27:BT27)","v":4541},null,null,null,"Total",513,477,455,472,510,514,533,533,534,null,2015,0,9932,73160982,73305752,5196327.5,5207923.9000000004,null,null,null,2015,324792684,325411517,{"$f":"CI26*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,2015,null,null,null,null,{"$f":"CU26*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,2015,{"$f":"DA26*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DC26*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DE26*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[2016,787,10572,257,2550,32,228.9,null,null,null,2016,778,11032,213,2479,null,null,null,null,null,2016,null,null,null,null,34,314,null,null,null,2016,156,2277,40,466,6,47.8,null,null,null,2016,1721,23881,510,5495,72,590.69999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,0,9932,37531583766,37604889518,2364329012.5,2369536936.4000001,null,null,null,2016,173439293256,173764704773,{"$f":"CI27*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,2016,null,null,null,null,{"$f":"CU27*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,2016,{"$f":"DA27*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DC27*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DE27*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[2017,797,11369,258,2808,31,259.89999999999998,null,null,null,2017,789,11821,215,2694,null,null,null,null,null,2017,null,null,null,null,33,347,null,null,null,2017,159,2436,40,506,6,53.8,null,null,null,2017,1745,25626,513,6008,70,660.69999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0,9932,19253702471958,19291307361476,1075769700687.5,1078139237623.9,null,null,null,2017,92616582598704,92790347303477,{"$f":"CI28*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,2017,null,null,null,null,{"$f":"CU28*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,2017,{"$f":"DA28*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DC28*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DE28*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[2018,814,12183,270,3078,32,291.89999999999998,null,null,null,2018,802,12623,222,2916,null,null,null,null,null,2018,null,null,null,null,34,381,null,null,null,2018,162,2598,41,547,6,59.8,null,null,null,2018,1778,27404,533,6541,72,732.69999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTherms","PG&E",20,32,31,32,32,31,32,32,33,null,2018,0,9932,9877149368114454,9896440675475930,489475213812812.5,490553353050436.37,null,null,null,2018,4.9457255107707936E+16,4.9550045455011416E+16,{"$f":"CI29*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,2018,null,null,null,null,{"$f":"CU29*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,2018,{"$f":"DA29*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DC29*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DE29*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[2019,816,12999,270,3348,32,323.89999999999998,null,null,null,2019,805,13428,222,3138,null,null,null,null,null,2019,null,null,null,null,34,415,null,null,null,2019,162,2760,42,589,6,65.8,null,null,null,2019,1783,29187,534,7075,72,804.69999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SoCal Gas",18,34,34,35,34,33,34,34,34,null,2019,0,9932,5.0669776258427146E+18,5.0768740665181901E+18,2.227112222848297E+17,2.2320177563788013E+17,null,null,null,2019,2.6410174227516039E+19,2.6459724272971051E+19,{"$f":"CI30*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,2019,null,null,null,null,{"$f":"CU30*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,2019,{"$f":"DA30*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DC30*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DE30*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[2020,817,13816,269,3617,33,356.9,null,null,null,2020,808,14236,223,3361,null,null,null,null,null,2020,null,null,null,null,34,449,null,null,null,2020,163,2923,42,631,6,71.8,null,null,null,2020,1788,30975,534,7609,73,877.69999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SDGE",3,6,6,6,6,6,6,6,6,null,2020,0,9932,2.5993595220573128E+21,2.6044363961238311E+21,1.013336061395975E+20,1.0155680791523538E+20,null,null,null,2020,1.4103033037493566E+22,1.4129492761766537E+22,{"$f":"CI31*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,2020,null,null,null,null,{"$f":"CU31*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,2020,{"$f":"DA31*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DC31*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"DE31*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
["Goals for 2006-2013 are from Decision D09-09-47, Table 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",42,72,71,73,73,70,72,73,73,null,"Source:  Decision 04-09-060  September 23, 2004, Interim Opinion: Energy Savings Goals for Program Year 2006 and Beyond"]
["Goals for 2014-2020 are from Decision D08-07-47, Table 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Decision lists \"Total Peak Savings\", a cumulative value. Goals here are calculated as the difference between a given year's Total Peak Savings and that of the preceding year"]
[]
[]
[]
["PG&E",2006,null,null,2007,null,null,2008,null,null,null,2009,null,null,null,2010,null,null,2011,null,null,2012,null,null,null,2013,null,null,2014]
["Annual","Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %"]
["Energy (GWh/yr)",{"$f":"B18","v":829},{"$f":"'Energy Summary'!$K$3*$B$4","v":0},{"$f":"C40/B40","v":0},{"$f":"B19","v":944},{"$f":"'Energy Summary'!$K$4*$B$4","v":0},{"$f":"F40/E40","v":0},{"$f":"B20","v":1053},{"$f":"'Energy Summary'!$K$5*$B$4","v":0},{"$f":"I40/H40","v":0},null,{"$f":"B21","v":1014},{"$f":"'Energy Summary'!$K$6*$B$4","v":0},{"$f":"M40/L40","v":0},null,{"$f":"B22","v":964},{"$f":"'Energy Summary'!$K$7*$B$4","v":0},{"$f":"Q40/P40","v":0},{"$f":"B23","v":1032},{"$f":"'Energy Summary'!$K$8*$B$4","v":0},{"$f":"T40/S40","v":0},{"$f":"B24","v":1114},{"$f":"'Energy Summary'!$K$9*$B$4","v":0},{"$f":"W40/V40","v":0},null,{"$f":"B25","v":1277},{"$f":"'Energy Summary'!$K$10*$B$4","v":0},{"$f":"AA40/Z40","v":0},{"$f":"B26","v":793},{"$f":"'Energy Summary'!$K$11*$B$4","v":10.128429223163385},{"$f":"AD40/AC40","v":1.2772294102349792E-2}]
["Demand (MW/yr)",{"$f":"D18","v":180},{"$f":"'Demand Summary'!$K$3*$B$4","v":0},{"$f":"C41/B41","v":0},{"$f":"D19","v":205},{"$f":"'Demand Summary'!$K$4*$B$4","v":0},{"$f":"F41/E41","v":0},{"$f":"D20","v":228},{"$f":"'Demand Summary'!$K$5*$B$4","v":0},{"$f":"I41/H41","v":0},null,{"$f":"D21","v":230},{"$f":"'Demand Summary'!$K$6*$B$4","v":0},{"$f":"M41/L41","v":0},null,{"$f":"D22","v":218},{"$f":"'Demand Summary'!$K$7*$B$4","v":0},{"$f":"Q41/P41","v":0},{"$f":"D23","v":234},{"$f":"'Demand Summary'!$K$8*$B$4","v":0},{"$f":"T41/S41","v":0},{"$f":"D24","v":251},{"$f":"'Demand Summary'!$K$9*$B$4","v":0},{"$f":"W41/V41","v":0},null,{"$f":"D25","v":236},{"$f":"'Demand Summary'!$K$10*$B$4","v":0},{"$f":"AA41/Z41","v":0},{"$f":"D26","v":228},{"$f":"'Demand Summary'!$K$11*$B$4","v":4.0312452215255847},{"$f":"AD41/AC41","v":1.7680900094410458E-2}]
["Gas (Mtherm/yr)",{"$f":"F18","v":12.6},{"$f":"'Gas Summary'!$K$3*$B$10","v":0},{"$f":"C42/B42","v":0},{"$f":"F19","v":14.9},{"$f":"'Gas Summary'!$K$4*$B$10","v":0},{"$f":"F42/E42","v":0},{"$f":"F20","v":17.399999999999999},{"$f":"'Gas Summary'!$K$5*$B$10","v":0},{"$f":"I42/H42","v":0},null,{"$f":"F21","v":15.1},{"$f":"'Gas Summary'!$K$6*$B$10","v":0},{"$f":"M42/L42","v":0},null,{"$f":"F22","v":15.6},{"$f":"'Gas Summary'!$K$7*$B$10","v":0},{"$f":"Q42/P42","v":0},{"$f":"F23","v":16.2},{"$f":"'Gas Summary'!$K$8*$B$10","v":0},{"$f":"T42/S42","v":0},{"$f":"F24","v":17.100000000000001},{"$f":"'Gas Summary'!$K$9*$B$10","v":0},{"$f":"W42/V42","v":0},null,{"$f":"F25","v":25.1},{"$f":"'Gas Summary'!$K$10*$B$10","v":0},{"$f":"AA42/Z42","v":0},{"$f":"F26","v":31},{"$f":"'Gas Summary'!$K$11*$B$10","v":0.24423187659959297},{"$f":"AD42/AC42","v":7.8784476322449355E-3}]
[]
[]
["SCE",2006,null,null,2007,null,null,2008,null,null,null,2009,null,null,null,2010,null,null,2011,null,null,2012,null,null,null,2013,null,null,2014]
["Annual","Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %"]
["Energy (GWh/yr)",{"$f":"L18","v":922},{"$f":"'Energy Summary'!$K$3*$C$4","v":0},{"$f":"C47/B47","v":0},{"$f":"L19","v":1046},{"$f":"'Energy Summary'!$K$4*$C$4","v":0},{"$f":"F47/E47","v":0},{"$f":"L20","v":1167},{"$f":"'Energy Summary'!$K$5*$C$4","v":0},{"$f":"I47/H47","v":0},null,{"$f":"L21","v":1130},{"$f":"'Energy Summary'!$K$6*$C$4","v":0},{"$f":"M47/L47","v":0},null,{"$f":"L22","v":1117},{"$f":"'Energy Summary'!$K$7*$C$4","v":0},{"$f":"Q47/P47","v":0},{"$f":"L23","v":1106},{"$f":"'Energy Summary'!$K$8*$C$4","v":0},{"$f":"T47/S47","v":0},{"$f":"L24","v":1093},{"$f":"'Energy Summary'!$K$9*$C$4","v":0},{"$f":"W47/V47","v":0},null,{"$f":"L25","v":1139},{"$f":"'Energy Summary'!$K$10*$C$4","v":0},{"$f":"AA47/Z47","v":0},{"$f":"L26","v":784},{"$f":"'Energy Summary'!$K$11*$C$4","v":10.446778399918294},{"$f":"AD47/AC47","v":1.3324972448875375E-2}]
["Demand (MW/yr)",{"$f":"N18","v":207},{"$f":"'Demand Summary'!$K$3*$C$4","v":0},{"$f":"C48/B48","v":0},{"$f":"N19","v":219},{"$f":"'Demand Summary'!$K$4*$C$4","v":0},{"$f":"F48/E48","v":0},{"$f":"N20","v":246},{"$f":"'Demand Summary'!$K$5*$C$4","v":0},{"$f":"I48/H48","v":0},null,{"$f":"N21","v":247},{"$f":"'Demand Summary'!$K$6*$C$4","v":0},{"$f":"M48/L48","v":0},null,{"$f":"N22","v":245},{"$f":"'Demand Summary'!$K$7*$C$4","v":0},{"$f":"Q48/P48","v":0},{"$f":"N23","v":243},{"$f":"'Demand Summary'!$K$8*$C$4","v":0},{"$f":"T48/S48","v":0},{"$f":"N24","v":239},{"$f":"'Demand Summary'!$K$9*$C$4","v":0},{"$f":"W48/V48","v":0},null,{"$f":"N25","v":240},{"$f":"'Demand Summary'!$K$10*$C$4","v":0},{"$f":"AA48/Z48","v":0},{"$f":"N26","v":189},{"$f":"'Demand Summary'!$K$11*$C$4","v":4.1579522922167502},{"$f":"AD48/AC48","v":2.1999747577866404E-2}]
["Gas (Mtherm/yr)"]
[]
[]
["SCG",2006,null,null,2007,null,null,2008,null,null,null,2009,null,null,null,2010,null,null,2011,null,null,2012,null,null,null,2013,null,null,2014]
["Annual","Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %"]
["Energy (GWh/yr)",0,0,0,0,0,0,0,0,0,null,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0]
["Demand (MW/yr)",0,0,0,0,0,0,0,0,0,null,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0]
["Gas (Mtherm/yr)",{"$f":"Z18","v":15},{"$f":"'Gas Summary'!$K$3*$C$10","v":0},{"$f":"C56/B56","v":0},{"$f":"Z19","v":19},{"$f":"'Gas Summary'!$K$4*$C$10","v":0},{"$f":"F56/E56","v":0},{"$f":"Z20","v":23},{"$f":"'Gas Summary'!$K$5*$C$10","v":0},{"$f":"I56/H56","v":0},null,{"$f":"Z21","v":27},{"$f":"'Gas Summary'!$K$6*$C$10","v":0},{"$f":"M56/L56","v":0},null,{"$f":"Z22","v":28},{"$f":"'Gas Summary'!$K$7*$C$10","v":0},{"$f":"Q56/P56","v":0},{"$f":"Z23","v":30},{"$f":"'Gas Summary'!$K$8*$C$10","v":0},{"$f":"T56/S56","v":0},{"$f":"Z24","v":32},{"$f":"'Gas Summary'!$K$9*$C$10","v":0},{"$f":"W56/V56","v":0},null,{"$f":"Z25","v":36},{"$f":"'Gas Summary'!$K$10*$C$10","v":0},{"$f":"AA56/Z56","v":0},{"$f":"Z26","v":34},{"$f":"'Gas Summary'!$K$11*$C$10","v":0.39111049085879218},{"$f":"AD56/AC56","v":1.1503249731140947E-2}]
[]
[]
["SDG&E",2006,null,null,2007,null,null,2008,null,null,null,2009,null,null,null,2010,null,null,2011,null,null,2012,null,null,null,2013,null,null,2014]
["Annual","Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %"]
["Energy (GWh/yr)",{"$f":"AF18","v":210},{"$f":"'Energy Summary'!$K$3*$D$4","v":0},{"$f":"C61/B61","v":0},{"$f":"AF19","v":214},{"$f":"'Energy Summary'!$K$4*$D$4","v":0},{"$f":"F61/E61","v":0},{"$f":"AF20","v":213},{"$f":"'Energy Summary'!$K$5*$D$4","v":0},{"$f":"I61/H61","v":0},null,{"$f":"AF21","v":201},{"$f":"'Energy Summary'!$K$6*$D$4","v":0},{"$f":"M61/L61","v":0},null,{"$f":"AF22","v":195},{"$f":"'Energy Summary'!$K$7*$D$4","v":0},{"$f":"Q61/P61","v":0},{"$f":"AF23","v":187},{"$f":"'Energy Summary'!$K$8*$D$4","v":0},{"$f":"T61/S61","v":0},{"$f":"AF24","v":158},{"$f":"'Energy Summary'!$K$9*$D$4","v":0},{"$f":"W61/V61","v":0},null,{"$f":"AF25","v":214},{"$f":"'Energy Summary'!$K$10*$D$4","v":0},{"$f":"AA61/Z61","v":0},{"$f":"AF26","v":164},{"$f":"'Energy Summary'!$K$11*$D$4","v":2.370680246823146},{"$f":"AD61/AC61","v":1.445536735867772E-2}]
["Demand (MW/yr)",{"$f":"AH18","v":41},{"$f":"'Demand Summary'!$K$3*$D$4","v":0},{"$f":"C62/B62","v":0},{"$f":"AH19","v":41},{"$f":"'Demand Summary'!$K$4*$D$4","v":0},{"$f":"F62/E62","v":0},{"$f":"AH20","v":41},{"$f":"'Demand Summary'!$K$5*$D$4","v":0},{"$f":"I62/H62","v":0},null,{"$f":"AH21","v":40},{"$f":"'Demand Summary'!$K$6*$D$4","v":0},{"$f":"M62/L62","v":0},null,{"$f":"AH22","v":39},{"$f":"'Demand Summary'!$K$7*$D$4","v":0},{"$f":"Q62/P62","v":0},{"$f":"AH23","v":37},{"$f":"'Demand Summary'!$K$8*$D$4","v":0},{"$f":"T62/S62","v":0},{"$f":"AH24","v":31},{"$f":"'Demand Summary'!$K$9*$D$4","v":0},{"$f":"W62/V62","v":0},null,{"$f":"AH25","v":41},{"$f":"'Demand Summary'!$K$10*$D$4","v":0},{"$f":"AA62/Z62","v":0},{"$f":"AH26","v":38},{"$f":"'Demand Summary'!$K$11*$D$4","v":0.94356125774318755},{"$f":"AD62/AC62","v":2.483055941429441E-2}]
["Gas (Mtherm/yr)",{"$f":"AJ18","v":2.7},{"$f":"'Gas Summary'!$K$3*$D$10","v":0},{"$f":"C63/B63","v":0},{"$f":"AJ19","v":3.1},{"$f":"'Gas Summary'!$K$4*$D$10","v":0},{"$f":"F63/E63","v":0},{"$f":"AJ20","v":3.7},{"$f":"'Gas Summary'!$K$5*$D$10","v":0},{"$f":"I63/H63","v":0},null,{"$f":"AJ21","v":3.3},{"$f":"'Gas Summary'!$K$6*$D$10","v":0},{"$f":"M63/L63","v":0},null,{"$f":"AJ22","v":3.5},{"$f":"'Gas Summary'!$K$7*$D$10","v":0},{"$f":"Q63/P63","v":0},{"$f":"AJ23","v":3.8},{"$f":"'Gas Summary'!$K$8*$D$10","v":0},{"$f":"T63/S63","v":0},{"$f":"AJ24","v":4.0999999999999996},{"$f":"'Gas Summary'!$K$9*$D$10","v":0},{"$f":"W63/V63","v":0},null,{"$f":"AJ25","v":5.7},{"$f":"'Gas Summary'!$K$10*$D$10","v":0},{"$f":"AA63/Z63","v":0},{"$f":"AJ26","v":6},{"$f":"'Gas Summary'!$K$11*$D$10","v":2.775816095449176E-2},{"$f":"AD63/AC63","v":4.6263601590819598E-3}]
[]
[]
["Others",2006,null,null,2007,null,null,2008,null,null,null,2009,null,null,null,2010,null,null,2011,null,null,2012,null,null,null,2013,null,null,2014]
["Annual","Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %"]
["Energy (GWh/yr)",0,{"$f":"'Energy Summary'!$K$3*($E$4)","v":0},0,0,{"$f":"'Energy Summary'!$K$4*($E$4)","v":0},0,0,{"$f":"'Energy Summary'!$K$5*($E$4)","v":0},0,null,0,{"$f":"'Energy Summary'!$K$6*($E$4)","v":0},0,null,0,{"$f":"'Energy Summary'!$K$7*($E$4)","v":0},0,0,{"$f":"'Energy Summary'!$K$8*($E$4)","v":0},0,0,{"$f":"'Energy Summary'!$K$9*($E$4)","v":0},0,null,0,{"$f":"'Energy Summary'!$K$10*($E$4)","v":0},0,0,{"$f":"'Energy Summary'!$K$11*($E$4)","v":9.1237672740308238},0]
["Demand (MW/yr)",0,{"$f":"'Demand Summary'!$K$3*$E$4","v":0},0,0,{"$f":"'Demand Summary'!$K$4*($E$4)","v":0},0,0,{"$f":"'Demand Summary'!$K$5*($E$4)","v":0},0,null,0,{"$f":"'Demand Summary'!$K$6*$E$4","v":0},0,null,0,{"$f":"'Demand Summary'!$K$7*($E$4)","v":0},0,0,{"$f":"'Demand Summary'!$K$8*($E$4)","v":0},0,0,{"$f":"'Demand Summary'!$K$9*$E$4","v":0},0,null,0,{"$f":"'Demand Summary'!$K$10*($E$4)","v":0},0,0,{"$f":"'Demand Summary'!$K$11*($E$4)","v":3.6313768320198445},0]
["Gas (Mtherm/yr)",0,{"$f":"'Gas Summary'!$K$3*($E$10)","v":0},0,0,{"$f":"'Gas Summary'!$K$4*($E$10)","v":0},0,0,{"$f":"'Gas Summary'!$K$5*($E$10)","v":0},0,null,0,{"$f":"'Gas Summary'!$K$6*($E$10)","v":0},0,null,0,{"$f":"'Gas Summary'!$K$7*($E$10)","v":0},0,0,{"$f":"'Gas Summary'!$K$8*($E$10)","v":0},0,0,{"$f":"'Gas Summary'!$K$9*($E$10)","v":0},0,null,0,{"$f":"'Gas Summary'!$K$10*($E$10)","v":0},0,0,{"$f":"'Gas Summary'!$K$11*($E$10)","v":6.6399917391140361E-3},0]
[]
[]
["IOU Totals",2006,null,null,2007,null,null,2008,null,null,null,2009,null,null,null,2010,null,null,2011,null,null,2012,null,null,null,2013,null,null,2014]
["Annual","Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %","Goal","C&S","C&S %",null,"Goal","C&S","C&S %","Goal","C&S","C&S %"]
["Energy (GWh/yr)",{"$f":"B40+B47+B54+B61","v":1961},0,{"$f":"C75/B75","v":0},{"$f":"E40+E47+E54+E61","v":2204},0,{"$f":"F75/E75","v":0},{"$f":"H40+H47+H54+H61","v":2433},0,{"$f":"I75/H75","v":0},null,{"$f":"L40+L47+L54+L61","v":2345},0,{"$f":"M75/L75","v":0},null,{"$f":"P40+P47+P54+P61","v":2276},0,{"$f":"Q75/P75","v":0},{"$f":"S40+S47+S54+S61","v":2325},0,{"$f":"T75/S75","v":0},{"$f":"V40+V47+V54+V61","v":2365},0,{"$f":"W75/V75","v":0},null,{"$f":"Z40+Z47+Z54+Z61","v":2630},0,{"$f":"AA75/Z75","v":0},{"$f":"AC40+AC47+AC54+AC61","v":1741},22.945887869904826,{"$f":"AD75/AC75","v":1.3179717329066528E-2}]
["Demand (MW/yr)",428,0,{"$f":"C76/B76","v":0},465,0,{"$f":"F76/E76","v":0},515,0,{"$f":"I76/H76","v":0},null,517,0,{"$f":"M76/L76","v":0},null,502,0,{"$f":"Q76/P76","v":0},514,0,{"$f":"T76/S76","v":0},521,0,{"$f":"W76/V76","v":0},null,517,0,{"$f":"AA76/Z76","v":0},455,9.1327587714855234,{"$f":"AD76/AC76","v":2.0071997299968183E-2}]
["Gas (Mtherm/yr)",30.3,0,{"$f":"C77/B77","v":0},37,0,{"$f":"F77/E77","v":0},44.1,0,{"$f":"I77/H77","v":0},null,45.4,0,{"$f":"M77/L77","v":0},null,47.1,0,{"$f":"Q77/P77","v":0},50,0,{"$f":"T77/S77","v":0},53.2,0,{"$f":"W77/V77","v":0},null,66.8,0,{"$f":"AA77/Z77","v":0},71,0.66310052841287692,{"$f":"AD77/AC77","v":9.3394440621531963E-3}]
[]
[]
["Statewide Totals",2006,2007,2008,null,null,null,null,null,null,null,2009,null,null,null,2010,2011,2012,null,null,null,null,null,null,null,2013,2014]
["Annual","Savings","Savings","Savings",null,null,null,null,null,null,null,"Savings",null,null,null,"Savings","Savings","Savings",null,null,null,null,null,null,null,"Savings","Savings"]
["Energy (GWh/yr)",{"$f":"C40+C47+C54+C61+C68","v":0},{"$f":"F40+F47+F54+F61+F68","v":0},{"$f":"I40+I47+I54+I61+I68","v":0},null,null,null,null,null,null,null,{"$f":"M40+M47+M54+M61+M68","v":0},null,null,null,{"$f":"Q40+Q47+Q54+Q61+Q68","v":0},{"$f":"T40+T47+T54+T61+T68","v":0},{"$f":"W40+W47+W54+W61+W68","v":0},null,null,null,null,null,null,null,{"$f":"AA40+AA47+AA54+AA61+AA68","v":0},{"$f":"AD40+AD47+AD54+AD61+AD68","v":32.069655143935648}]
["Demand (MW/yr)",{"$f":"C41+C48+C55+C62+C69","v":0},{"$f":"F41+F48+F55+F62+F69","v":0},{"$f":"I41+I48+I55+I62+I69","v":0},null,null,null,null,null,null,null,{"$f":"M41+M48+M55+M62+M69","v":0},null,null,null,{"$f":"Q41+Q48+Q55+Q62+Q69","v":0},{"$f":"T41+T48+T55+T62+T69","v":0},{"$f":"W41+W48+W55+W62+W69","v":0},null,null,null,null,null,null,null,{"$f":"AA41+AA48+AA55+AA62+AA69","v":0},{"$f":"AD41+AD48+AD55+AD62+AD69","v":12.764135603505368}]
["Gas (Mtherm/yr)",{"$f":"C42+C49+C56+C63+C70","v":0},{"$f":"F42+F49+F56+F63+F70","v":0},{"$f":"I42+I49+I56+I63+I70","v":0},null,null,null,null,null,null,null,{"$f":"M42+M49+M56+M63+M70","v":0},null,null,null,{"$f":"Q42+Q49+Q56+Q63+Q70","v":0},{"$f":"T42+T49+T56+T63+T70","v":0},{"$f":"W42+W49+W56+W63+W70","v":0},null,null,null,null,null,null,null,{"$f":"AA42+AA49+AA56+AA63+AA70","v":0},{"$f":"AD42+AD49+AD56+AD63+AD70","v":0.66974052015199093}]

{"sheet":"Reach Code","index":9,"n_rows":49,"n_cols":15,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Projected savings from Reach Code Programs"]
["This spreadsheet shows projected energy savings estimates for Reach Code - New Construction programs"]
["It was prepared by Heschong Mahone Group (HMG) at the request of Pacific Gas & Electric (PG&E)."]
[]
[]
[]
[null,"Savings Estimates for","SCG"]
[null,"Elec Allocation",{"$f":"IF($C$7=C12,C13,IF($C$7=D12,D13,IF($C$7=E12,E13,IF($C$7=F12,F13,G13))))","v":0}]
[null,"Gas Allocation",{"$f":"IF($C$7=C12,C14,IF($C$7=D12,D14,IF($C$7=E12,E14,IF($C$7=F12,F14,G14))))","v":0.58397316436824454}]
[]
[null,"Basis for Savings Estimates Allocation"]
[null,null,"PG&E","SCE","SCG","SDG&E","Others"]
[null,"Electric",{"$f":"'Goal&Allocation'!B4","v":0.31582594754152399},{"$f":"'Goal&Allocation'!C4","v":0.32575275141035537},0,{"$f":"'Goal&Allocation'!D4","v":7.3922848131138696E-2},{"$f":"'Goal&Allocation'!E4","v":0.28449845291698195}]
[null,"Gas",{"$f":"'Goal&Allocation'!B10","v":0.36466641818859485},0,{"$f":"'Goal&Allocation'!C10","v":0.58397316436824454},{"$f":"'Goal&Allocation'!D10","v":4.1446142377935147E-2},{"$f":"'Goal&Allocation'!E10","v":9.9142750652254936E-3}]
[]
["Reach Code - New Construction (NC) Programs"]
["Reach Code Savings",null,null,null,null,null,null,null,null,null,"Assumed values"]
["Program description: Assist new construction bldgs in jurisdictions required 15% above code",null,null,null,null,null,null,null,null,null,"Estimated savings "]
["Building Type","Calculation input",2010,2011,2012,2013,null,"Source or Assumption for Calculation input",null,null,"Source:  Gable's Reach Code estimates, except where noted below*"]
["New Single Family (SF)","Units constructed",23875,26251,26513,26767,null,"No. of units from CEC forecast",null,null,null,"SF","MF-LowRise","MF-HighRise","NR"]
[null,"Floor area constructed (10^6 sf)",{"$f":"C20*$I21/1000000","v":47.75},{"$f":"D20*$I21/1000000","v":52.502000000000002},{"$f":"E20*$I21/1000000","v":53.026000000000003},{"$f":"F20*$I21/1000000","v":53.533999999999999},null,"Assumes floor area per unit (sf) =",2000,null,"KWh/sf/yr",0.4,{"$f":"N21","v":0.3664},0.3664,0.83730000000000004]
[null,"Percent of market adopting reach code ",0.05,0.1,0.15,0.2,null,"Assumes increasing market penetration with year",null,null,"Therm/sf/yr",3.1600000000000003E-2,2.7199999999999998E-2,1.1900000000000001E-2,3.8999999999999998E-3]
[null,"Floor area meeting Reach Code (10^6 sf)",{"$f":"C21*C22","v":2.3875000000000002},{"$f":"D21*D22","v":5.2502000000000004},{"$f":"E21*E22","v":7.9539},{"$f":"F21*F22","v":10.706800000000001},null,"(No new assumptions. Calculation only.)",null,null,"*HMG assumed 0.4 kWh/sf-yr for SF, based on simulation results, and because the SF savings"]
[null,"Estimated Electricity Savings (GWh)",{"$f":"0.4*C23","v":0.95500000000000007},{"$f":"0.4*D23","v":2.1000800000000002},{"$f":"0.4*E23","v":3.1815600000000002},{"$f":"0.4*F23","v":4.2827200000000003},null,"Assumes savings based on simluation results, see Estimated savings table",null,null,"from Gable & Assoc. were based on coastal climates and were too low  (0.11 kWh/sf-yr)"]
[null,"Estimated Gas Savings (MMT)",{"$f":"0.0316*C23","v":7.5445000000000012E-2},{"$f":"0.0316*D23","v":0.16590632000000002},{"$f":"0.0316*E23","v":0.25134324000000002},{"$f":"0.0316*F23","v":0.33833488000000006},null,"Savings from Gabel & Associates, see Estimated savings table",null,null,"*HMG assumed that MF-LowRise electricity savings were the same as MF-HighRise, because"]
["New Multi-family (MF)",{"$f":"B20","v":"Units constructed"},24000,{"$f":"C26*(1+$I26)","v":26400.000000000004},{"$f":"D26*(1+$I26)","v":29040.000000000007},{"$f":"E26*(1+$I26)","v":31944.000000000011},null,"No. of units for 2010 from CIRB forecast. For 2011-13, assumes market growth =",0.1,null,"the MF-LowRise savings from Gable & Associates were too low (0.15 kWh/sf-yr)"]
[null,{"$f":"B21","v":"Floor area constructed (10^6 sf)"},{"$f":"C26*$I27/1000000","v":12},{"$f":"D26*$I27/1000000","v":13.200000000000001},{"$f":"E26*$I27/1000000","v":14.520000000000003},{"$f":"F26*$I27/1000000","v":15.972000000000005},null,"Assumes area per unit (in sf) =",500]
[null,{"$f":"B22","v":"Percent of market adopting reach code "},{"$f":"C22","v":0.05},{"$f":"D22","v":0.1},{"$f":"E22","v":0.15},{"$f":"F22","v":0.2},null,"Assumes increasing market penetration with year"]
[null,{"$f":"B23","v":"Floor area meeting Reach Code (10^6 sf)"},{"$f":"C27*C28","v":0.60000000000000009},{"$f":"D27*D28","v":1.3200000000000003},{"$f":"E27*E28","v":2.1780000000000004},{"$f":"F27*F28","v":3.1944000000000012},null,"(No new assumptions. Calculation only.)"]
[null,"Estimated Electricity Savings (GWh)",{"$f":"($M21*(1-$I30)+$N21*($I30))*C$29","v":0.21984000000000004},{"$f":"($M21*(1-$I30)+$N21*($I30))*D$29","v":0.48364800000000013},{"$f":"($M21*(1-$I30)+$N21*($I30))*E$29","v":0.79801920000000015},{"$f":"($M21*(1-$I30)+$N21*($I30))*F$29","v":1.1704281600000004},null,"Savings from Gabel & Associates, see Estimated savings table. Assumes % of MF floor space that is high-rise =",0.2]
[null,"Estimated Gas Savings (MMT)",{"$f":"($M22*(1-$I30)+$N22*($I30))*C$29","v":1.4484000000000004E-2},{"$f":"($M22*(1-$I30)+$N22*($I30))*D$29","v":3.1864800000000013E-2},{"$f":"($M22*(1-$I30)+$N22*($I30))*E$29","v":5.2576920000000013E-2},{"$f":"($M22*(1-$I30)+$N22*($I30))*F$29","v":7.7112816000000042E-2},null,"Savings from Gabel & Associates, see Estimated savings table. See above for % of MF floor space assumed to be high-rise"]
["New Nonresidential (NR)",{"$f":"B21","v":"Floor area constructed (10^6 sf)"},34.191625000000002,34.521999999999998,34.804400000000001,35.126925,null,"Square Footage from CEC forecast"]
[null,{"$f":"B22","v":"Percent of market adopting reach code "},{"$f":"C22","v":0.05},{"$f":"D22","v":0.1},{"$f":"E22","v":0.15},{"$f":"F22","v":0.2},null,"Assumes increasing market penetration with year"]
[null,{"$f":"B23","v":"Floor area meeting Reach Code (10^6 sf)"},{"$f":"C32*C33","v":1.7095812500000003},{"$f":"D32*D33","v":3.4521999999999999},{"$f":"E32*E33","v":5.2206599999999996},{"$f":"F32*F33","v":7.025385},null,"(No new assumptions. Calculation only.)"]
[null,"Estimated Electricity Savings (GWh)",{"$f":"$O21*C$34","v":1.4314323806250002},{"$f":"$O21*D34","v":2.8905270600000001},{"$f":"$O21*E34","v":4.3712586179999997},{"$f":"$O21*F34","v":5.8823548605000004},null,"Savings from Gabel & Associates, see Estimated savings table"]
[null,"Estimated Gas Savings (MMT)",{"$f":"$O22*C34","v":6.6673668750000005E-3},{"$f":"$O22*D34","v":1.3463579999999999E-2},{"$f":"$O22*E34","v":2.0360573999999999E-2},{"$f":"$O22*F34","v":2.7399001499999999E-2},null,"Savings from Gabel & Associates, see Estimated savings table"]
["Total Savings"]
["Statewide","Potential Electricity Savings (GWh)",{"$f":"C24+C30+C35","v":2.6062723806250006},5.4742550600000008,8.3508378180000005,11.335503020500001,null,"(No new assumptions.  Calculation only.)"]
["Statewide","Potential Natural Gas Savings (MMT)",9.6596366875000006E-2,0.21123470000000003,0.32428073400000007,0.44284669750000011,null,"(No new assumptions.  Calculation only.)"]
[{"$f":"$C$7","v":"SCG"},"Gross Electricity Savings (GWh)",{"$f":"C38*$I40*$C$8","v":0},{"$f":"D38*$I40*$C$8","v":0},{"$f":"E38*$I40*$C$8","v":0},{"$f":"F38*$I40*$C$8","v":0},null,"See above for IOU allocation.  Assumes level of compliance with Reach Code =",0.8]
[{"$f":"$C$7","v":"SCG"},"Gross Natural Gas Savings (MMT)",{"$f":"C39*$I40*$C$9","v":4.5127748824375702E-2},{"$f":"D39*$I40*$C$9","v":9.8684316946701489E-2},{"$f":"E39*$I40*$C$9","v":0.15149699710210962},{"$f":"F39*$I40*$C$9","v":0.20688846981528147},null,"See above for IOU allocation, and for assumed level of compliance with Reach Code"]
[{"$f":"$C$7","v":"SCG"},"Net Electricity Savings (GWh)",{"$f":"C40*$I42*(1-(5%+(15%-5%)*(C$19-$C$19)/($F$19-$C$19)))","v":0},{"$f":"D40*$I42*(1-(5%+(15%-5%)*(D$19-$C$19)/($F$19-$C$19)))","v":0},{"$f":"E40*$I42*(1-(5%+(15%-5%)*(E$19-$C$19)/($F$19-$C$19)))","v":0},{"$f":"F40*$I42*(1-(5%+(15%-5%)*(F$19-$C$19)/($F$19-$C$19)))","v":0},null,"Assumes program attribution (same as savings weighted attribution for 2005 T24 w/o the composite for remainder) =",0.84]
[{"$f":"$C$7","v":"SCG"},"Net Natural Gas Savings (MMT)",{"$f":"C41*$I42*(1-(5%+(15%-5%)*(C$19-$C$19)/($F$19-$C$19)))","v":3.6011943561851806E-2},{"$f":"D41*$I42*(1-(5%+(15%-5%)*(D$19-$C$19)/($F$19-$C$19)))","v":7.5986924048960139E-2},{"$f":"E41*$I42*(1-(5%+(15%-5%)*(E$19-$C$19)/($F$19-$C$19)))","v":0.11241077184976533},{"$f":"F41*$I42*(1-(5%+(15%-5%)*(F$19-$C$19)/($F$19-$C$19)))","v":0.14771836744811095},null,"Assumes NOMAD increasing from 5% to 15% linearly"]
[]
[]
["Statewide Gross","Electricity Savings (GWh)",{"$f":"C38*$I$40","v":2.0850179045000004},{"$f":"D38*$I$40","v":4.3794040480000005},6.6806702544000007,9.0684024164000014]
["Statewide Gross","Natural Gas Savings (MMT)",{"$f":"C39*$I$40","v":7.7277093500000005E-2},{"$f":"D39*$I$40","v":0.16898776000000004},0.25942458720000006,0.3542773580000001]
["Statewide Net","Electricity Savings (GWh)",{"$f":"C46*$I42*(1-(5%+(15%-5%)*(C$19-$C$19)/($F$19-$C$19)))","v":1.663844287791},{"$f":"D46*$I42*(1-(5%+(15%-5%)*(D$19-$C$19)/($F$19-$C$19)))","v":3.37214111696},4.9570573287648001,6.4748393253096008]
["Statewide Net","Natural Gas Savings (MMT)",{"$f":"C47*$I42*(1-(5%+(15%-5%)*(C$19-$C$19)/($F$19-$C$19)))","v":6.1667120613000004E-2},{"$f":"D47*$I42*(1-(5%+(15%-5%)*(D$19-$C$19)/($F$19-$C$19)))","v":0.13012057520000003},0.19249304370240003,0.25295403361200003]

{"sheet":"InputsStatic","index":10,"n_rows":46,"n_cols":34,"rows_kept":46,"cut":false,"hidden":false,"merged":[[1,26,1,27],[1,31,1,33],[1,14,1,15],[1,20,1,21],[1,22,1,23],[1,24,1,25]]}
[null,{"$f":"COUNTA(B4:B47)","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dynamic Inputs:  Formulas to Account for Uncertainty"]
[null,null,null,"Standards",null,null,null,null,null,null,null,null,null,null,"NOMAD",null,null,39,null,null,"Factor (1):  Compliance Determination and Other Special Analytic Methods",null,"Factor (2): Technical Information and Standard Language",null,"Factor (3):  Feasibility of Meeting the Standard",null,"Total",null,"Energy ","Demand","Gas","NOMAD"]
[null,"Tab","No.","With CASE Report, Standard Adopted","Sector","Segment","End Use","Type","C&S      Start Year","Utility Programs Effect (units)","Measure Life","1st Year Potential Energy Savings Per Unit (kWh) ","1st Year Potential Demand Savings Per Unit (kW)","1st Year Potential Gas Savings Per Unit (therms)","Natural Market Adoption (Yrs)","NOMAD     Start Year","Comments/Notes","Selected?",null,null,"Attribution Weight","Attribution Score","Attribution Weight","Attribution Score","Attribution Weight","Attribution Score","Attribution Weight","Weighted Attribution Score","1st Year Potential Energy Savings Per Unit (kWh) ","1st Year Potential Demand Savings Per Unit (kW) ","Per Unit Savings (therms):  Simulation","Max Saturation","p-value","q-value"]
[null,"Std 1",1.1000000000000001,"Commercial Refrigeration Equipment, Solid Door","Non-Residential","Restaurant","Refrigeration","Equipment","2006-01-01",25,9,433.56719626211799,5.6985830834013249E-2,0,9,1995,"Jan-06, Jan-07, depending on the product category",true,null,null,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(U$3),COLUMN()-COLUMN($U3)),OFFSET(attributionStart,ROW()-ROW(U$3),0+(OFFSET(randomAttribution,ROW()-ROW(U$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.5,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(W$3),COLUMN()-COLUMN($U3)),OFFSET(attributionStart,ROW()-ROW(W$3),1+(OFFSET(randomAttribution,ROW()-ROW(W$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.8,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(Y$3),COLUMN()-COLUMN($U3)),OFFSET(attributionStart,ROW()-ROW(Y$3),2+(OFFSET(randomAttribution,ROW()-ROW(Y$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.85,{"$f":"U4+W4+Y4","v":{"$error":"#NAME?"}},0.80095833333333344,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AF$3),COLUMN()-COLUMN($AF3)),OFFSET(NOMADStart,ROW()-ROW(AF$3),COLUMN()-COLUMN($AF3)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AG$3),COLUMN()-COLUMN($AF3)),OFFSET(NOMADStart,ROW()-ROW(AG$3),COLUMN()-COLUMN($AF3)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AH$3),COLUMN()-COLUMN($AF3)),OFFSET(NOMADStart,ROW()-ROW(AH$3),COLUMN()-COLUMN($AF3)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}}]
[null,"Std 2",1.2,"Commercial Refrigeration Equipment, Transparent Door","Non-Residential","Restaurant","Refrigeration","Equipment","2007-01-01",22,9,1555.5811102227919,0.20468172502931473,0,9,1995,null,true,null,null,{"$error":"#NAME?"},0.5,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.80066666666666675,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 3",1.3,"Commercial Ice Maker Equipment","Non-Residential","Restaurant","Refrigeration","Equipment","2008-01-01",26,9,297.41590628716722,4.1435652578707502E-2,0,9,1995,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.79833333333333334,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 4",3.1,"Walk-In Refrigerators / Freezers","Non-Residential","Restaurant","Refrigeration","Equipment","2006-01-01",0,10,8350.9504227962461,1.1003332734613638,0,18,1995,null,true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.8086458333333334,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 5",4,"Refrigerated Beverage Vending Machines","Non-Residential","Lodging","Refrigeration","Equipment","2006-01-01",340,10,307.69999999999982,4.0890365448504953E-2,0,6,1998,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.6,{"$error":"#NAME?"},0.55000000000000004,{"$error":"#NAME?"},0.62510416666666679,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 6",5.0999999999999996,"Large Packaged Commercial Air-Conditioners, Tier 1","Non-Residential","Manufacturing","Cooling DX","Equipment","2006-10-01",14,15,3741.8553191489409,1.93591923385385,0,6,1990,null,true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.76583333333333337,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 7",5.2,"Large Packaged Commercial Air-Conditioners, Tier 2","Non-Residential","Manufacturing","Cooling DX","Equipment","2010-01-01",0,15,2791.54,1.44,0,9,1990,null,true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.74937500000000001,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 8",12.1,"Residential Pool Pumps, High Eff Motor, Tier 1","Residential","Single Family","Water Heat","Equipment","2006-01-01",3480,10,241.7199999999998,4.6301295774647852E-2,0,18,1965,"Jan-06, Jan-08 for high eff motor, 2-speed",true,null,null,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.79604166666666687,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 9",12.2,"Residential Pool Pumps, 2-speed Motors, Tier 2","Residential","Single Family","Water Heat","Equipment","2008-01-01",771,10,0,0,0,24,1975,null,true,null,null,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.78979166666666667,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 10",13,"Portable Electric Spas","Residential","Single Family","Space Heat","Equipment","2006-01-01",0,10,375.80000000000018,7.0827050997782734E-2,0,12,2000,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.7,{"$error":"#NAME?"},0.82750000000000001,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 11a",15.1,"General Service Incandescent Lamps, Tier 1","Residential","Single Family","Lighting","Equipment","2006-01-01",0,1,0,0,0,18,1970,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.6,{"$error":"#NAME?"},0.73499999999999999,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 11b",15.1,"General Service Incandescent Lamps, Tier 2","Residential","Single Family","Lighting","Equipment","2008-01-01",0,1,0,0,0,18,1970,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.6,{"$f":"U15+W15+Y15","v":{"$error":"#NAME?"}},0.73499999999999999,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 12a",17.100000000000001,"Pulse Start Metal Halide HID Luminaires, Tier 1(Vertical Lamps)","Non-Residential","Miscellaneous","Lighting","Equipment","2006-01-01",44565,13,306.60000000000014,5.4559783069231448E-2,0,6,1992,null,true,null,null,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(U$3),COLUMN()-COLUMN($U14)),OFFSET(attributionStart,ROW()-ROW(U$3),0+(OFFSET(randomAttribution,ROW()-ROW(U$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.9,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(W$3),COLUMN()-COLUMN($U14)),OFFSET(attributionStart,ROW()-ROW(W$3),1+(OFFSET(randomAttribution,ROW()-ROW(W$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.75,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(Y$3),COLUMN()-COLUMN($U14)),OFFSET(attributionStart,ROW()-ROW(Y$3),2+(OFFSET(randomAttribution,ROW()-ROW(Y$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.6,{"$f":"U16+W16+Y16","v":{"$error":"#NAME?"}},0.74497499999999994,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AF$3),COLUMN()-COLUMN($AF14)),OFFSET(NOMADStart,ROW()-ROW(AF$3),COLUMN()-COLUMN($AF14)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AG$3),COLUMN()-COLUMN($AF14)),OFFSET(NOMADStart,ROW()-ROW(AG$3),COLUMN()-COLUMN($AF14)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AH$3),COLUMN()-COLUMN($AF14)),OFFSET(NOMADStart,ROW()-ROW(AH$3),COLUMN()-COLUMN($AF14)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}}]
[null,"Std 12b",17.100000000000001,"Pulse Start Metal Halide HID Luminaires, Tier 2(All other MH","Non-Residential","Miscellaneous","Lighting","Equipment","2008-01-01",44565,13,84.204651162790682,1.5027291592128797E-2,0,6,1992,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.6,{"$error":"#NAME?"},0.74497499999999994,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 13",18,"Modular Furniture Task Lighting Fixtures ","Non-Residential","Single Family","Lighting","Equipment","2008-01-01",22,15,16,2.872531418312388E-3,0,6,2000,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.7,{"$error":"#NAME?"},0.82600000000000007,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 14",19,"Hot Food Holding Cabinets","Non-Residential","Single Family","Cooking","Equipment","2006-01-01",148,15,1952.6712687729373,0.27288884190926138,0,12,2000,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.7,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.73010416666666678,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 15",20.100000000000001,"External Power Supplies, Tier 1 ","Residential","Multi family","Plug Load","Equipment","2007-01-01",0,7,3.759999999999998,4.271067961165046E-4,0,6,2000,"Jul-06, Jan-08 Tier1, Tier2",true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.57708333333333339,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 16",20.2,"External Power Supplies, Tier 2","Residential","Multi family","Plug Load","Equipment","2008-07-01",0,7,0.67999999999999972,7.6774193548387055E-5,0,9,2000,null,true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.57708333333333339,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 17",21.1,"Consumer Electronics - Audio Players","Residential","Single Family","Plug Load","Equipment","2007-01-01",0,5,44.676000000000009,5.0747586206896554E-3,0,6,2000,"Jan-06, Jan-07, depending on the product category",true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.81416666666666693,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 18a",21.2,"Consumer Electronics - TVs","Residential","Single Family","Plug Load","Equipment","2006-01-01",0,7,26.684999999999999,3.0509420289855068E-3,0,6,2000,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.81416666666666671,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 18b",21.2,"Consumer Electronics - DVDs","Residential","Single Family","Plug Load","Equipment","2006-01-01",0,5,7.5790000000000006,8.3497457627118652E-4,0,6,2000,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.81416666666666693,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 19",26,"Water Dispensers","Non-Residential","Single Family","Plug Load","Equipment","2006-01-01",0,8,266.44999999999993,3.4716612377850148E-2,0,12,2000,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.79500000000000004,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 20",0,"Unit Heaters and Duct Furnaces","Non-Residential","Multi family","Central Heat","Equipment","2006-01-01",0,15,0,0,229,9,1965,null,true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.7,{"$error":"#NAME?"},0.72787500000000005,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 21",14,"Commercial Dishwasher Pre-Rinse Spray Valves","Non-Residential","Restaurant","Cooking","Equipment","2006-01-01",0,5,0,0,0,9,2003,null,true,null,null,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.45,{"$error":"#NAME?"},0.64375000000000004,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B1",1.1000000000000001,"Time dependent valuation, Residential","Residential","Miscellaneous","Heat Pump","Building","2006-01-01",0,9,0,0,0,18,2006,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.82552083333333348,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B2",1.2,"Time dependent valuation, Nonresidential","Non-Residential","Miscellaneous","Heat Pump","Building","2006-08-01",0,9,0,0,0,18,2006,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.85208333333333341,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B3",2,"Res. Hardwired lighting","Residential","Single Family","Lighting","Building","2006-08-01",14695,8,350.19973370000002,1.6100514E-2,0,18,2000,null,false,null,null,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.95,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.87675000000000014,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B4",3,"Duct improvement","Residential","Single Family","HVAC Aux","Building","2006-01-01",0,10,114,0.17009523809523808,22,18,2006,null,true,null,null,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.6925,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B5",4,"Window replacement","Residential","Single Family","Space Heat","Building","2006-01-01",17923,10,254,9.6921052631578949E-2,11.8,6,1990,null,true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.55166666666666664,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B6",5,"Lighting controls under skylights","Non-Residential","Miscellaneous","Lighting","Building","2006-01-01",16304,15,599.73617261848676,0,0,12,2000,null,true,null,null,{"$error":"#NAME?"},0.95,{"$error":"#NAME?"},0.95,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.93874999999999997,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B7",6,"Ducts in existing commercial buildings","Non-Residential","Warehouse","HVAC Aux","Building","2006-08-01",126000,15,0.26293394463217368,1.9978387059387868E-4,2.8015669209716321E-2,18,2000,"units in square feet",true,null,null,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.7,{"$error":"#NAME?"},0.73875000000000002,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B8",7,"Cool roofs","Non-Residential","Miscellaneous","HVAC Aux","Building","2006-01-01",2118173,10,0.32700000000000001,2.1263934426229508E-4,-4.4999999999999997E-3,12,1990,"units in square feet",true,null,null,{"$error":"#NAME?"},0.7,{"$error":"#NAME?"},0.95,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.81666666666666676,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B9",8,"Relocatable classrooms","Non-Residential","Education","Plug Load","Building","2006-08-01",0,10,970,0,0,18,2000,null,true,null,null,{"$error":"#NAME?"},0.5,{"$error":"#NAME?"},0.95,{"$error":"#NAME?"},0.7,{"$error":"#NAME?"},0.8125,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B10",9,"Bi-level lighting control credits","Non-Residential","Miscellaneous","Lighting","Building","2006-01-01",27634,10,0.15393836593868435,0,0,12,1998,"units in square feet",true,null,null,{"$error":"#NAME?"},0.1,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.75375000000000003,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B11",10,"Duct testing/sealing in new commercial buildings","Non-Residential","Large Office","HVAC Aux","Building","2006-01-01",1726264,10,0.34,0,1.6999999999999999E-3,18,2000,null,true,null,null,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.65,{"$error":"#NAME?"},0.80500000000000005,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B12",11,"Cooling tower applications","Non-Residential","Electric","Industrial","Building","2006-01-01",0,13,3010000,0,0,12,2000,null,true,null,null,{"$error":"#NAME?"},0.9,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.80249999999999999,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B13",0,"Multifamily Water Heating","Residential","Multi family","Water Heat","Building","2006-01-01",0,15,0,0,600,12,2000,null,true,null,null,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.8,{"$error":"#NAME?"},0.85,{"$error":"#NAME?"},0.82750000000000001,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B14a",12,"Composite for Remainder - Res","Residential","Miscellaneous","Cooling","Building","2006-01-01",0,15,17.343541944074566,2.4367509986684424E-2,5.0599201065246335,12,2000,null,false,null,null,{"$error":"#NAME?"},0.19800000000000001,{"$error":"#NAME?"},0.29700000000000004,{"$error":"#NAME?"},0.27900000000000003,{"$error":"#NAME?"},0.26103000000000004,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B14b",12,"Composite for Remainder - Non-Res","Non-Residential","Miscellaneous","Cooling","Building","2006-01-01",0,15,1.8088773579999999,4.4930799999999999E-4,-4.6540879999999998E-3,12,2000,null,true,null,null,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.95,{"$error":"#NAME?"},0.9,{"$f":"U42+W42+Y42","v":{"$error":"#NAME?"}},0.26103000000000004,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B15a",1,"Whole Building - Res New Construction (Electric)","Whole Building","Whole Building","Whole Building","Whole Building","2006-01-01",0,15,370.1,2.1999999999999999E-2,0,12,2000,null,true,null,null,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(U$3),COLUMN()-COLUMN($U41)),OFFSET(attributionStart,ROW()-ROW(U$3),0+(OFFSET(randomAttribution,ROW()-ROW(U$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.75,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(W$3),COLUMN()-COLUMN($U41)),OFFSET(attributionStart,ROW()-ROW(W$3),1+(OFFSET(randomAttribution,ROW()-ROW(W$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.95,{"$f":"IF(attributionChoice2=1,OFFSET(attributionAvgStart,ROW()-ROW(Y$3),COLUMN()-COLUMN($U41)),OFFSET(attributionStart,ROW()-ROW(Y$3),2+(OFFSET(randomAttribution,ROW()-ROW(Y$3),0)-1)*4))","v":{"$error":"#NAME?"}},0.9,{"$f":"U43+W43+Y43","v":{"$error":"#NAME?"}},0.87760000000000016,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AF$3),COLUMN()-COLUMN($AF41)),OFFSET(NOMADStart,ROW()-ROW(AF$3),COLUMN()-COLUMN($AF41)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AG$3),COLUMN()-COLUMN($AF41)),OFFSET(NOMADStart,ROW()-ROW(AG$3),COLUMN()-COLUMN($AF41)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}},{"$f":"IF(NOMADChoice2=1,OFFSET(NOMADAvgStart,ROW()-ROW(AH$3),COLUMN()-COLUMN($AF41)),OFFSET(NOMADStart,ROW()-ROW(AH$3),COLUMN()-COLUMN($AF41)+(OFFSET(randomNOMAD,ROW()-ROW($AF$3),0)-1)*4))","v":{"$error":"#NAME?"}}]
[null,"Std B15b",1,"Whole Building - Non-Res New Construction (Electric)","Whole Building","Whole Building","Whole Building","Whole Building","2006-01-01",0,15,0,0,0,12,2000,null,false,null,null,{"$error":"#NAME?"},0.23899999999999999,{"$error":"#NAME?"},0.33900000000000002,{"$error":"#NAME?"},0.315,{"$f":"U44+W44+Y44","v":{"$error":"#NAME?"}},0.30071599999999998,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B16a",1,"Whole Building - Res New Construction (Gas)","Whole Building","Whole Building","Whole Building","Whole Building","2006-01-01",0,15,0,0,5.59,12,2000,null,true,null,null,{"$error":"#NAME?"},0.75,{"$error":"#NAME?"},0.95,{"$error":"#NAME?"},0.9,{"$f":"U45+W45+Y45","v":{"$error":"#NAME?"}},0.87760000000000016,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B16b",1,"Whole Building - Non-Res New Construction (Gas)","Whole Building","Whole Building","Whole Building","Whole Building","2006-01-01",0,15,0,0,null,12,2000,null,false,null,null,{"$error":"#NAME?"},0.23899999999999999,{"$error":"#NAME?"},0.33900000000000002,{"$error":"#NAME?"},0.315,{"$f":"U46+W46+Y46","v":{"$error":"#NAME?"}},0.30071599999999998,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"InputsTimeDependentCompliance","index":11,"n_rows":46,"n_cols":34,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,"Annual Compliance Estimates (2006-2020)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stochastic Formulas  "]
[null,null,"Standards"]
[null,"Tab","With CASE Report, Standard Adopted",{"$f":"2006","v":2006},{"$f":"D3+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,null,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"Std 1","Commercial Refrigeration Equipment, Solid Door",0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 2","Commercial Refrigeration Equipment, Transparent Door",0,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 3","Commercial Ice Maker Equipment",0,0,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 4","Walk-In Refrigerators / Freezers",0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,0.88,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 5","Refrigerated Beverage Vending Machines",0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,0.37,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 6","Large Packaged Commercial Air-Conditioners, Tier 1",0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 7","Large Packaged Commercial Air-Conditioners, Tier 2",0,0,0,0,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 8","Residential Pool Pumps, High Eff Motor, Tier 1",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 9","Residential Pool Pumps, 2-speed Motors, Tier 2",0,0,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,0.93600000000000005,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 10","Portable Electric Spas",0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 11a","General Service Incandescent Lamps, Tier 1",0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,0.68700000000000006,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 11b","General Service Incandescent Lamps, Tier 2",0,0,0.436,0.436,0.436,0.436,0.436,0.436,0.436,0.436,0.436,0.436,0.436,0.436,0.436,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 12a","Pulse Start Metal Halide HID Luminaires, Tier 1(Vertical Lamps)",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 12b","Pulse Start Metal Halide HID Luminaires, Tier 2(All other MH",0,0,0.51900000000000002,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 13","Modular Furniture Task Lighting Fixtures ",0,0,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 14","Hot Food Holding Cabinets",0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 15","External Power Supplies, Tier 1 ",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 16","External Power Supplies, Tier 2",0,0,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,0.98699999999999999,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 17","Consumer Electronics - Audio Players",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 18a","Consumer Electronics - TVs",0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,0.96099999999999997,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 18b","Consumer Electronics - DVDs",0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,0.31,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 19","Water Dispensers",0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 20","Unit Heaters and Duct Furnaces",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 21","Commercial Dishwasher Pre-Rinse Spray Valves",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B1","Time dependent valuation, Residential",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B2","Time dependent valuation, Nonresidential",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B3","Res. Hardwired lighting",1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B4","Duct improvement",0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,0.59,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B5","Window replacement",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B6","Lighting controls under skylights",8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,8.3000000000000004E-2,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B7","Ducts in existing commercial buildings",0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B8","Cool roofs",0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B9","Relocatable classrooms",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B10","Bi-level lighting control credits",0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,0.78700000000000003,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B11","Duct testing/sealing in new commercial buildings",0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,0.81499999999999995,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B12","Cooling tower applications",0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,0.875,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B13","Multifamily Water Heating",0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,0.78100000000000003,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B14a","Composite for Remainder - Res",1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B14b","Composite for Remainder - Non-Res",0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,0.85299999999999998,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B15a","Whole Building - Res New Construction (Electric)",1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B15b","Whole Building - Non-Res New Construction (Electric)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B16a","Whole Building - Res New Construction (Gas)",2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,2.35,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B16b","Whole Building - Non-Res New Construction (Gas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"InputsTimeDependentUnits","index":12,"n_rows":46,"n_cols":34,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,"Annual Number of Units Distributions (2006-2020)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stochastic Formulas  "]
[null,null,"Standards"]
[null,"Tab","With CASE Report, Standard Adopted",{"$f":"2006","v":2006},{"$f":"D3+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,null,{"$f":"D3","v":2006},{"$f":"T3+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"Std 1","Commercial Refrigeration Equipment, Solid Door",21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,21062.163929999999,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 2","Commercial Refrigeration Equipment, Transparent Door",0,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,7815.00749,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 3","Commercial Ice Maker Equipment",0,0,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,21740,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 4","Walk-In Refrigerators / Freezers",8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,8633,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 5","Refrigerated Beverage Vending Machines",48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,48900,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 6","Large Packaged Commercial Air-Conditioners, Tier 1",3617.02,3617.02,3617.02,3617.02,0,0,0,0,0,0,0,0,0,0,0,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 7","Large Packaged Commercial Air-Conditioners, Tier 2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 8","Residential Pool Pumps, High Eff Motor, Tier 1",142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 9","Residential Pool Pumps, 2-speed Motors, Tier 2",0,0,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,142700,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 10","Portable Electric Spas",48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,48000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 11a","General Service Incandescent Lamps, Tier 1",74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 11b","General Service Incandescent Lamps, Tier 2",0,0,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,74316888,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 12a","Pulse Start Metal Halide HID Luminaires, Tier 1(Vertical Lamps)",384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,384912,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 12b","Pulse Start Metal Halide HID Luminaires, Tier 2(All other MH",577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,577368,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 13","Modular Furniture Task Lighting Fixtures ",0,0,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,348000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 14","Hot Food Holding Cabinets",3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,3300,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 15","External Power Supplies, Tier 1 ",0,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 16","External Power Supplies, Tier 2",0,0,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,27400000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 17","Consumer Electronics - Audio Players",0,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,1102970,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 18a","Consumer Electronics - TVs",2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,2328000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 18b","Consumer Electronics - DVDs",1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,1554000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 19","Water Dispensers",23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,23100,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 20","Unit Heaters and Duct Furnaces",10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,10800,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std 21","Commercial Dishwasher Pre-Rinse Spray Valves",9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B1","Time dependent valuation, Residential",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B2","Time dependent valuation, Nonresidential",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B3","Res. Hardwired lighting",128516,136776,85519,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B4","Duct improvement",55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B5","Window replacement",100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B6","Lighting controls under skylights",21226,21226,21226,21226,21226,21226,21226,21226,21226,21226,21226,21226,21226,21226,21226,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B7","Ducts in existing commercial buildings",43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,43547059,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B8","Cool roofs",55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,55939336.25,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B9","Relocatable classrooms",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B10","Bi-level lighting control credits",10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,10715828,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B11","Duct testing/sealing in new commercial buildings",7100105.0999999996,15813486.6,14407995.6,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,15110741.1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B12","Cooling tower applications",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B13","Multifamily Water Heating",515,515,515,515,515,515,515,515,515,515,515,515,515,515,515,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B14a","Composite for Remainder - Res",128516,136776,85519,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B14b","Composite for Remainder - Non-Res",47334034,105423244,96053304,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B15a","Whole Building - Res New Construction (Electric)",128516,136776,85519,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B15b","Whole Building - Non-Res New Construction (Electric)",47334034,105423244,96053304,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B16a","Whole Building - Res New Construction (Gas)",128516,136776,85519,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,111147.5,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"Std B16b","Whole Building - Non-Res New Construction (Gas)",47334034,105423244,96053304,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,100738274,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"InputsNOMAD","index":13,"n_rows":46,"n_cols":38,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,28,0,30],[0,32,0,34],[1,4,1,6],[1,8,1,10],[1,12,1,14],[1,16,1,18],[1,20,1,22],[1,24,1,26],[1,28,1,30],[1,32,1,34],[0,20,0,22],[0,24,0,26],[0,4,0,6],[0,8,0,10],[0,12,0,14],[0,16,0,18]]}
[null,"NOMAD Expert Opinions - Enter 0 if missing",null,null,"Expert Opinion # 1",null,null,null,"Expert Opinion # 2",null,null,null,"Expert Opinion # 3",null,null,null,"Expert Opinion # 4",null,null,null,"Expert Opinion # 5",null,null,null,"Expert Opinion # 6",null,null,null,"Expert Opinion # 7",null,null,null,"Average of Expert Opinions"]
[null,null,null,null,"NOMAD",null,null,null,"NOMAD",null,null,null,"NOMAD",null,null,null,"NOMAD",null,null,null,"NOMAD",null,null,null,"NOMAD",null,null,null,"NOMAD",null,null,null,"NOMAD"]
[null,"Tab","Standards",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"Max    Saturation (s)","Leading Behavior (p)","Following Behavior (q)",null,"total responses","random draw response #"]
[null,"Std 1","Commercial Refrigeration Equipment, Solid Door",null,0.6,6.0967466000000003E-3,0.53,null,0.95,1.5034391999999999E-3,0.55000000000000004,null,0.8,2.02419114E-2,0.44,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.79,8.9099999999999995E-3,0.43340000000000001,null,{"$f":"MAX(1,COUNTIF(E4:AE4,\">0\")/3)","v":3},{"$f":"ROUNDUP(randS(ROW(),COLUMN(),currentIteration,systemTime)*AK4,0)","v":{"$error":"#NAME?"}}]
[null,"Std 2","Commercial Refrigeration Equipment, Transparent Door",null,0.4,9.1188200000000004E-4,0.56000000000000005,null,0.6,6.755388E-4,0.6,null,0.48,6.0967466000000003E-3,0.5,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.5,2.32E-3,0.50729000000000002,null,3,{"$error":"#NAME?"}]
[null,"Std 3","Commercial Ice Maker Equipment",null,0.3,3.3459655E-3,0.5,null,0.2,9.1188200000000004E-4,1,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.25,5.3800000000000002E-3,0.53466000000000002,null,2,{"$error":"#NAME?"}]
[null,"Std 4","Walk-In Refrigerators / Freezers",null,0.4,2.0294305999999998E-3,0.5,null,0.45,1.8363048E-3,0.33,null,0.9,2.02419114E-2,0.38,null,0.48,3.01973834E-2,0.06,null,0,0,0,null,0,0,0,null,0,0,0,null,0.41,1.1169999999999999E-2,0.24829000000000001,null,4,{"$error":"#NAME?"}]
[null,"Std 5","Refrigerated Beverage Vending Machines",null,0.98,1.0051835699999999E-2,0.65,null,0.97,1.65726754E-2,0.53,null,1,1.49955768E-2,0.74,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.96,1.4160000000000001E-2,0.58411999999999997,null,3,{"$error":"#NAME?"}]
[null,"Std 6","Large Packaged Commercial Air-Conditioners, Tier 1",null,0.35,2.4851680000000001E-4,0.5,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.35,2.5000000000000001E-4,0.5,null,1,{"$error":"#NAME?"}]
[null,"Std 7","Large Packaged Commercial Air-Conditioners, Tier 2",null,0.2,1.0103939999999999E-4,0.36,null,0.01,6.7379470000000002E-3,0.01,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.1,1.2E-4,0.35265000000000002,null,2,{"$error":"#NAME?"}]
[null,"Std 8","Residential Pool Pumps, High Eff Motor, Tier 1",null,0.2,4.5399899999999999E-5,0.15,null,0.66,3.3459655E-3,0.05,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1.35,8.3000000000000001E-4,4.462E-2,null,2,{"$error":"#NAME?"}]
[null,"Std 9","Residential Pool Pumps, 2-speed Motors, Tier 2",null,0.08,2.2486730000000001E-4,0.31,null,0.2,2.7465360000000002E-4,0.16,null,0.05,6.1283499999999997E-5,0.28999999999999998,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.11,4.2999999999999999E-4,0.20166000000000001,null,3,{"$error":"#NAME?"}]
[null,"Std 10","Portable Electric Spas",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1,{"$error":"#NAME?"}]
[null,"Std 11a","General Service Incandescent Lamps, Tier 1",null,7.0000000000000007E-2,4.5399899999999999E-5,0.19,null,0.15,4.5399899999999999E-5,0.23,null,0.12,1.3638889999999999E-4,7.0000000000000007E-2,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.09,6.9999999999999994E-5,0.21307000000000001,null,3,{"$error":"#NAME?"}]
[null,"Std 11b","General Service Incandescent Lamps, Tier 2",null,7.0000000000000007E-2,4.5399899999999999E-5,0.19,null,0.15,4.5399899999999999E-5,0.23,null,0.12,1.3638889999999999E-4,7.0000000000000007E-2,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.09,6.9999999999999994E-5,0.21307000000000001,null,{"$f":"MAX(1,COUNTIF(E15:AE15,\">0\")/3)","v":3},{"$f":"ROUNDUP(randS(ROW(),COLUMN(),currentIteration,systemTime)*AK15,0)","v":{"$error":"#NAME?"}}]
[null,"Std 12a","Pulse Start Metal Halide HID Luminaires, Tier 1(Vertical Lamps)",null,0.8,2.2486730000000001E-4,0.34,null,0.18,4.0867713999999996E-3,0.51,null,1,4.5399899999999999E-5,0.53,null,0.99,5.5308440000000005E-4,0.41,null,0,0,0,null,0,0,0,null,0,0,0,null,0.74,7.5000000000000002E-4,0.34836,null,4,{"$error":"#NAME?"}]
[null,"Std 12b","Pulse Start Metal Halide HID Luminaires, Tier 2(All other MH",null,0.8,2.2486730000000001E-4,0.34,null,0.18,4.0867713999999996E-3,0.51,null,1,4.5399899999999999E-5,0.53,null,0.99,5.5308440000000005E-4,0.41,null,0,0,0,null,0,0,0,null,0,0,0,null,0.74,7.5000000000000002E-4,0.34836,null,4,{"$error":"#NAME?"}]
[null,"Std 13","Modular Furniture Task Lighting Fixtures ",null,0.95,0.18268352409999999,0.01,null,1,3.01973834E-2,0.75,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.94,0.13178999999999999,0.19778000000000001,null,2,{"$error":"#NAME?"}]
[null,"Std 14","Hot Food Holding Cabinets",null,0.86,8.2297470000000008E-3,0.48,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.86,8.2299999999999995E-3,0.48,null,1,{"$error":"#NAME?"}]
[null,"Std 15","External Power Supplies, Tier 1",null,0.4,6.7379470000000002E-3,0.49,null,0.8,3.01973834E-2,0.63,null,0.8,6.0967466000000003E-3,0.45,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.67,2.5489999999999999E-2,0.35550999999999999,null,3,{"$error":"#NAME?"}]
[null,"Std 16","External Power Supplies, Tier 2",null,0.2,9.0952771000000002E-3,0.5,null,0.33,3.01973834E-2,0.5,null,0.75,2.4787521999999999E-3,0.51,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.43,1.208E-2,0.38571,null,3,{"$error":"#NAME?"}]
[null,"Std 17","Consumer Electronics - Audio Players",null,0.75,5.5023220099999999E-2,0.33,null,0.8,4.0762204000000003E-2,0.6,null,0.84,3.01973834E-2,0.5,null,0.7,0.1495686192,0.05,null,0.99,1.1108996499999999E-2,0.69,null,0,0,0,null,0,0,0,null,0.8,4.0090000000000001E-2,0.43148999999999998,null,5,{"$error":"#NAME?"}]
[null,"Std 18a","Consumer Electronics - TVs",null,0.88,2.73237224E-2,0.67,null,0.8,0.1224564283,7.0000000000000007E-2,null,1,3.01973834E-2,0.89,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.87,5.3600000000000002E-2,0.50341999999999998,null,3,{"$error":"#NAME?"}]
[null,"Std 18b","Consumer Electronics - DVDs",null,0.65,1.0051835699999999E-2,0.5,null,0.8,0.33287108370000001,0.01,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.75,0.12573999999999999,9.9460000000000007E-2,null,2,{"$error":"#NAME?"}]
[null,"Std 19","Water Dispensers",null,0.35,1.5034391999999999E-3,0.57999999999999996,null,1,2.73237224E-2,0.57999999999999996,null,0.3,3.0275546999999998E-3,0.41,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.61,3.6639999999999999E-2,0.34288000000000002,null,3,{"$error":"#NAME?"}]
[null,"Std 20","Unit Heaters and Duct Furnaces",null,0.43,1.8363048E-3,0.12,null,0.2,4.5399899999999999E-5,0.6,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.31,7.0800000000000004E-3,9.6530000000000005E-2,null,2,{"$error":"#NAME?"}]
[null,"Std 21","Commercial Dishwasher Pre-Rinse Spray Valves",null,0.9,3.3373269999999997E-2,0.69,null,0.75,4.5049202400000002E-2,0.22,null,0.95,0.36787944119999999,0.68,null,0.95,2.7394448E-3,0.87,null,0.87,6.0810062599999999E-2,0.3,null,0.9,5.5023220099999999E-2,0.48,null,0,0,0,null,0.83,3.9260000000000003E-2,0.38935999999999998,null,6,{"$error":"#NAME?"}]
[null,"Std B1","Time dependent valuation, Residential",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1,{"$error":"#NAME?"}]
[null,"Std B2","Time dependent valuation, Nonresidential",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1,{"$error":"#NAME?"}]
[null,"Std B3","Res. Hardwired lighting",null,0.39,1.49955768E-2,0.37,null,0.26,9.1188200000000004E-4,0.54,null,0.2,3.0275546999999998E-3,0.4,null,0.53,4.5165808999999999E-3,0.74,null,0.46,4.5049202400000002E-2,0.43,null,0.22,9.1188200000000004E-4,0.6,null,0.15,1.3638889999999999E-4,0.14000000000000001,null,0.3,1.8010000000000002E-2,0.35593999999999998,null,7,{"$error":"#NAME?"}]
[null,"Std B4","Duct improvement",null,0.35,2.034684E-4,0.5,null,0.06,8.2724099999999996E-5,0.02,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.18,2.0000000000000001E-4,0.49969000000000002,null,2,{"$error":"#NAME?"}]
[null,"Std B5","Window replacement",null,0.55000000000000004,5.5023220099999999E-2,0.89,null,0.45,8.2297470000000008E-3,0.43,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.51,8.9429999999999996E-2,0.18601999999999999,null,2,{"$error":"#NAME?"}]
[null,"Std B6","Lighting controls under skylights",null,0.5,1.0051835699999999E-2,0.3,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.5,1.005E-2,0.3,null,1,{"$error":"#NAME?"}]
[null,"Std B7","Ducts in existing commercial buildings",null,0.18,3.7074349999999999E-4,0.5,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.18,3.6999999999999999E-4,0.5,null,1,{"$error":"#NAME?"}]
[null,"Std B8","Cool roofs",null,0.38,5.0045139999999998E-4,0.24,null,0.6,6.755388E-4,0.5,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.35,1.0200000000000001E-3,0.44116,null,2,{"$error":"#NAME?"}]
[null,"Std B9","Relocatable classrooms",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1,{"$error":"#NAME?"}]
[null,"Std B10","Bi-level lighting control credits",null,0.14000000000000001,1.0103939999999999E-4,0.28999999999999998,null,0.24,3.01973834E-2,0.5,null,0.25,5.0045139999999998E-4,0.43,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.27,2.5350000000000001E-2,6.5439999999999998E-2,null,3,{"$error":"#NAME?"}]
[null,"Std B11","Duct testing/sealing in new commercial buildings",null,0.57999999999999996,4.0867713999999996E-3,0.43,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.57999999999999996,4.0899999999999999E-3,0.43,null,1,{"$error":"#NAME?"}]
[null,"Std B12","Cooling tower applications",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1,{"$error":"#NAME?"}]
[null,"Std B13","Multifamily Water Heating",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1,{"$error":"#NAME?"}]
[null,"Std B14a","Composite for Remainder - Res",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,1,{"$error":"#NAME?"}]
[null,"Std B14b","Composite for Remainder - Non-Res",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,{"$f":"MAX(1,COUNTIF(E42:AE42,\">0\")/3)","v":1},{"$error":"#NAME?"}]
[null,"Std B15a","Whole Building - Res New Construction (Electric)",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,{"$f":"MAX(1,COUNTIF(E43:AE43,\">0\")/3)","v":1},{"$f":"ROUNDUP(randS(ROW(),COLUMN(),currentIteration,systemTime)*AK43,0)","v":{"$error":"#NAME?"}}]
[null,"Std B15b","Whole Building - Non-Res New Construction (Electric)",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,{"$f":"MAX(1,COUNTIF(E44:AE44,\">0\")/3)","v":1},{"$f":"ROUNDUP(randS(ROW(),COLUMN(),currentIteration,systemTime)*AK44,0)","v":{"$error":"#NAME?"}}]
[null,"Std B16a","Whole Building - Res New Construction (Gas)",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,{"$f":"MAX(1,COUNTIF(E45:AE45,\">0\")/3)","v":1},{"$f":"ROUNDUP(randS(ROW(),COLUMN(),currentIteration,systemTime)*AK45,0)","v":{"$error":"#NAME?"}}]
[null,"Std B16b","Whole Building - Non-Res New Construction (Gas)",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,{"$f":"MAX(1,COUNTIF(E46:AE46,\">0\")/3)","v":1},{"$f":"ROUNDUP(randS(ROW(),COLUMN(),currentIteration,systemTime)*AK46,0)","v":{"$error":"#NAME?"}}]

{"sheet":"InputsAttribution","index":14,"n_rows":46,"n_cols":52,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,32,0,37],[1,32,1,33],[1,34,1,35],[1,36,1,37]]}
[null,"Attribution Expert Opinions - Enter 0 if missing",null,null,"Expert Opinion # 1",null,null,null,"Expert Opinion # 2",null,null,null,"Expert Opinion # 3",null,null,null,"Expert Opinion # 4",null,null,null,"Expert Opinion # 5",null,null,null,"Expert Opinion # 6",null,null,null,"Expert Opinion # 7",null,null,null,"Average of Expert Opinions"]
[null,null,null,null,"Factor (1):  Compliance Determination and Other Special Analytic Methods","Factor (2): Technical Information and Standard Language","Factor (3):  Feasibility of Meeting the Standard",null,"Factor (1):  Compliance Determination and Other Special Analytic Methods","Factor (2): Technical Information and Standard Language","Factor (3):  Feasibility of Meeting the Standard",null,"Factor (1):  Compliance Determination and Other Special Analytic Methods","Factor (2): Technical Information and Standard Language","Factor (3):  Feasibility of Meeting the Standard",null,"Factor (1):  Compliance Determination and Other Special Analytic Methods","Factor (2): Technical Information and Standard Language","Factor (3):  Feasibility of Meeting the Standard",null,"Factor (1):  Compliance Determination and Other Special Analytic Methods","Factor (2): Technical Information and Standard Language","Factor (3):  Feasibility of Meeting the Standard",null,"Factor (1):  Compliance Determination and Other Special Analytic Methods","Factor (2): Technical Information and Standard Language","Factor (3):  Feasibility of Meeting the Standard",null,"Factor (1):  Compliance Determination and Other Special Analytic Methods","Factor (2): Technical Information and Standard Language","Factor (3):  Feasibility of Meeting the Standard",null,"Factor (1):  Compliance Determination and Other Special Analytic Methods",null,"Factor (2): Technical Information and Standard Language",null,"Factor (3):  Feasibility of Meeting the Standard",null,null,null,null,null,null,null,null,"indicates whether they responded to particular standard and how to weight"]
[null,"Tab","Standards",null,"Attribution Weight","Attribution Weight","Attribution Weight",null,"Attribution Weight","Attribution Weight","Attribution Weight",null,"Attribution Weight","Attribution Weight","Attribution Weight",null,"Attribution Weight","Attribution Weight","Attribution Weight",null,"Attribution Weight","Attribution Weight","Attribution Weight",null,"Attribution Weight","Attribution Weight","Attribution Weight",null,"Attribution Weight","Attribution Weight","Attribution Weight",null,"Attribution Weight","Attribution Score","Attribution Weight","Attribution Score","Attribution Weight","Attribution Score",null,"total responses","expert 1 weight","remaining experts weight","random draw response #","random expert picked",null,"Expert 1","Expert 2","Expert 3","Expert 4","Expert 5","Expert 6","Expert 7"]
[null,"Std 1","Commercial Refrigeration Equipment, Solid Door",null,0.1,0.45,0.45,null,0,0,0,null,0,0,0,null,0,0,0,null,0.03,0.65,0.32,null,0.03,0.65,0.32,null,0.1,0.45,0.45,null,5.9166666666666673E-2,0.5,0.56666666666666665,0.8,0.3741666666666667,0.85,{"$f":"AG4*AH4+AI4*AJ4+AK4*AL4","v":0.80095833333333344},{"$f":"ROUND(SUM(E4:AE4),0)","v":4},{"$f":"IF(AN4=1,1,1/(2*AN4))","v":0.125},{"$f":"IF(AN4=1,1,IF(AT4=0,(1/AN4),(1/AN4)+(1/(2*AN4*(AN4-1)))))","v":0.29166666666666669},{"$f":"randS(ROW(),COLUMN(),currentIteration,systemTime)","v":{"$error":"#NAME?"}},{"$f":"IF(SUM(AT4)>=AQ4,1,IF(SUM(AT4:AU4)>=AQ4,2,IF(SUM(AT4:AV4)>=AQ4,3,IF(SUM(AT4:AW4)>=AQ4,4,IF(SUM(AT4:AX4)>=AQ4,5,IF(SUM(AT4:AY4)>=AQ4,6,IF(SUM(AT4:AZ4)>=AQ4,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E4:G4)>0,AO4,0)","v":0.125},{"$f":"IF(SUM(I4:K4)>0,AP4,0)","v":0},{"$f":"IF(SUM(M4:O4)>0,AP4,0)","v":0},{"$f":"IF(SUM(Q4:S4)>0,AP4,0)","v":0},{"$f":"IF(SUM(U4:W4)>0,AP4,0)","v":0.29166666666666669},{"$f":"IF(SUM(Y4:AA4)>0,AP4,0)","v":0.29166666666666669},{"$f":"IF(SUM(AC4:AE4)>0,AP4,0)","v":0.29166666666666669}]
[null,"Std 2","Commercial Refrigeration Equipment, Transparent Door",null,0.1,0.45,0.45,null,0,0,0,null,0,0,0,null,0,0,0,null,0.03,0.67,0.3,null,0.03,0.65,0.32,null,0.1,0.45,0.45,null,5.9166666666666673E-2,0.5,0.57250000000000001,0.8,0.3683333333333334,0.85,{"$f":"AG5*AH5+AI5*AJ5+AK5*AL5","v":0.80066666666666675},{"$f":"ROUND(SUM(E5:AE5),0)","v":4},{"$f":"IF(AN5=1,1,1/(2*AN5))","v":0.125},{"$f":"IF(AN5=1,1,IF(AT5=0,(1/AN5),(1/AN5)+(1/(2*AN5*(AN5-1)))))","v":0.29166666666666669},{"$error":"#NAME?"},{"$f":"IF(SUM(AT5)>=AQ5,1,IF(SUM(AT5:AU5)>=AQ5,2,IF(SUM(AT5:AV5)>=AQ5,3,IF(SUM(AT5:AW5)>=AQ5,4,IF(SUM(AT5:AX5)>=AQ5,5,IF(SUM(AT5:AY5)>=AQ5,6,IF(SUM(AT5:AZ5)>=AQ5,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E5:G5)>0,AO5,0)","v":0.125},{"$f":"IF(SUM(I5:K5)>0,AP5,0)","v":0},{"$f":"IF(SUM(M5:O5)>0,AP5,0)","v":0},{"$f":"IF(SUM(Q5:S5)>0,AP5,0)","v":0},{"$f":"IF(SUM(U5:W5)>0,AP5,0)","v":0.29166666666666669},{"$f":"IF(SUM(Y5:AA5)>0,AP5,0)","v":0.29166666666666669},{"$f":"IF(SUM(AC5:AE5)>0,AP5,0)","v":0.29166666666666669}]
[null,"Std 3","Commercial Ice Maker Equipment",null,0.1,0.45,0.45,null,0,0,0,null,0,0,0,null,0,0,0,null,0.05,0.7,0.25,null,0.05,0.7,0.25,null,0.25,0.375,0.375,null,0.11458333333333334,0.9,0.57395833333333346,0.75,0.31145833333333334,0.85,0.79833333333333334,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0,0,0,0.29166666666666669,0.29166666666666669,0.29166666666666669]
[null,"Std 4","Walk-In Refrigerators / Freezers",null,0.1,0.45,0.45,null,0,0,0,null,0.1,0.6,0.3,null,0,0,0,null,0.05,0.8,0.15,null,0.05,0.8,0.15,null,0,0,0,null,7.0833333333333345E-2,0.1,0.69791666666666674,0.9,0.23125000000000001,0.75,0.8086458333333334,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0,0.29166666666666669,0,0.29166666666666669,0.29166666666666669,0]
[null,"Std 5","Refrigerated Beverage Vending Machines",null,0.1,0.35,0.55000000000000004,null,0,0,0,null,0.2,0.4,0.4,null,0,0,0,null,0.1,0.75,0.15,null,0.1,0.75,0.15,null,0,0,0,null,0.12916666666666668,0.9,0.59791666666666676,0.6,0.2729166666666667,0.55000000000000004,0.62510416666666679,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0,0.29166666666666669,0,0.29166666666666669,0.29166666666666669,0]
[null,"Std 6","Large Packaged Commercial Air-Conditioners, Tier 1",null,0.1,0.5,0.4,null,0,0,0,null,0,0,0,null,0,0,0,null,0.03,0.75,0.22,null,0.03,0.75,0.22,null,0,0.4,0.6,null,0.03,0.1,0.6166666666666667,0.75,0.35333333333333333,0.85,0.76583333333333337,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0,0,0,0.29166666666666669,0.29166666666666669,0.29166666666666669]
[null,"Std 7","Large Packaged Commercial Air-Conditioners, Tier 2",null,0.1,0.5,0.4,null,0,0,0,null,0,0,0,null,0,0,0,null,0.03,0.7,0.27,null,0,0,0,null,0,0,0,null,4.7500000000000001E-2,0.1,0.65,0.75,0.30249999999999999,0.85,0.74937500000000001,2,0.25,0.75,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.25,0,0,0,0.75,0,0]
[null,"Std 8","Residential Pool Pumps, High Eff Motor, Tier 1",null,0.1,0.55000000000000004,0.35,null,0,0,0,null,0.1,0.45,0.45,null,0,0,0,null,0.05,0.6,0.35,null,0,0,0,null,0,0,0,null,7.9166666666666677E-2,0.75,0.52916666666666679,0.8,0.39166666666666672,0.8,0.79604166666666687,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0.41666666666666663,0,0.41666666666666663,0,0]
[null,"Std 9","Residential Pool Pumps, 2-speed Motors, Tier 2",null,0.1,0.55000000000000004,0.35,null,0,0,0,null,0.3,0.3,0.4,null,0,0,0,null,0.15,0.4,0.45,null,0,0,0,null,0,0,0,null,0.20416666666666669,0.75,0.38333333333333336,0.8,0.41249999999999998,0.8,0.78979166666666667,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0.41666666666666663,0,0.41666666666666663,0,0]
[null,"Std 10","Portable Electric Spas",null,0.1,0.45,0.45,null,0,0,0,null,0.5,0.25,0.25,null,0,0,0,null,0.3,0.3,0.4,null,0.3,0.3,0.4,null,0,0,0,null,0.33333333333333337,0.9,0.3041666666666667,0.9,0.36249999999999999,0.7,0.82750000000000012,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0,0.29166666666666669,0,0.29166666666666669,0.29166666666666669,0]
[null,"Std 11a","General Service Incandescent Lamps, Tier 1",null,0.1,0.45,0.45,null,0,0,0,null,0,0,0,null,0,0,0,null,0.05,0.85,0.1,null,0.05,0.85,0.1,null,0,0,0,null,5.8333333333333341E-2,0.9,0.78333333333333333,0.75,0.15833333333333335,0.6,0.73499999999999999,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0,0,0.41666666666666663,0.41666666666666663,0]
[null,"Std 11b","General Service Incandescent Lamps, Tier 2",null,0.1,0.45,0.45,null,0,0,0,null,0,0,0,null,0,0,0,null,0.05,0.85,0.1,null,0.05,0.85,0.1,null,0,0,0,null,5.8333333333333341E-2,0.9,0.78333333333333333,0.75,0.15833333333333335,0.6,0.73499999999999999,{"$f":"ROUND(SUM(E15:AE15),0)","v":3},{"$f":"IF(AN15=1,1,1/(2*AN15))","v":0.16666666666666666},{"$f":"IF(AN15=1,1,IF(AT15=0,(1/AN15),(1/AN15)+(1/(2*AN15*(AN15-1)))))","v":0.41666666666666663},{"$error":"#NAME?"},{"$f":"IF(SUM(AT15)>=AQ15,1,IF(SUM(AT15:AU15)>=AQ15,2,IF(SUM(AT15:AV15)>=AQ15,3,IF(SUM(AT15:AW15)>=AQ15,4,IF(SUM(AT15:AX15)>=AQ15,5,IF(SUM(AT15:AY15)>=AQ15,6,IF(SUM(AT15:AZ15)>=AQ15,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E15:G15)>0,AO15,0)","v":0.16666666666666666},{"$f":"IF(SUM(I15:K15)>0,AP15,0)","v":0},{"$f":"IF(SUM(M15:O15)>0,AP15,0)","v":0},{"$f":"IF(SUM(Q15:S15)>0,AP15,0)","v":0},{"$f":"IF(SUM(U15:W15)>0,AP15,0)","v":0.41666666666666663},{"$f":"IF(SUM(Y15:AA15)>0,AP15,0)","v":0.41666666666666663},{"$f":"IF(SUM(AC15:AE15)>0,AP15,0)","v":0}]
[null,"Std 12a","Pulse Start Metal Halide HID Luminaires, Tier 1(Vertical Lamps)",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.05,0.85,0.1,null,0.05,0.85,0.1,null,0.33329999999999999,0.33329999999999999,0.33329999999999999,null,0.14443333333333333,0.9,0.67776666666666663,0.75,0.17776666666666666,0.6,0.74497499999999994,3,0.16666666666666666,0.33333333333333331,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331]
[null,"Std 12b","Pulse Start Metal Halide HID Luminaires, Tier 2(All other MH",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.05,0.85,0.1,null,0.05,0.85,0.1,null,0.33329999999999999,0.33329999999999999,0.33329999999999999,null,0.14443333333333333,0.9,0.67776666666666663,0.75,0.17776666666666666,0.6,0.74497499999999994,3,0.16666666666666666,0.33333333333333331,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0,0,0,0.33333333333333331,0.33333333333333331,0.33333333333333331]
[null,"Std 13","Modular Furniture Task Lighting Fixtures ",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.03,0.8,0.17,null,0.03,0.8,0.17,null,0,0,0,null,0.03,0.9,0.8,0.85,0.17,0.7,0.82600000000000007,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0,0,0,0.5,0.5,0]
[null,"Std 14","Hot Food Holding Cabinets",null,0.1,0.45,0.45,null,0,0,0,null,0.2,0.4,0.4,null,0,0,0,null,0.05,0.9,0.05,null,0.05,0.9,0.05,null,0,0,0,null,0.1,0.9,0.69791666666666674,0.7,0.20208333333333336,0.75,0.73010416666666678,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0,0.29166666666666669,0,0.29166666666666669,0.29166666666666669,0]
[null,"Std 15","External Power Supplies, Tier 1",null,0.1,0.55000000000000004,0.35,null,0,0,0,null,0,0,0,null,0,0,0,null,0.25,0.5,0.25,null,0.25,0.5,0.25,null,0,0,0,null,0.22500000000000001,0.1,0.50833333333333341,0.75,0.26666666666666666,0.65,0.57708333333333339,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0,0,0.41666666666666663,0.41666666666666663,0]
[null,"Std 16","External Power Supplies, Tier 2",null,0.1,0.55000000000000004,0.35,null,0,0,0,null,0,0,0,null,0,0,0,null,0.25,0.5,0.25,null,0.25,0.5,0.25,null,0,0,0,null,0.22500000000000001,0.1,0.50833333333333341,0.75,0.26666666666666666,0.65,0.57708333333333339,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0,0,0.41666666666666663,0.41666666666666663,0]
[null,"Std 17","Consumer Electronics - Audio Players",null,0.1,0.45,0.45,null,0,0,0,null,0.25,0.4,0.35,null,0,0,0,null,0.05,0.75,0.2,null,0,0,0,null,0,0,0,null,0.14166666666666669,0.9,0.55416666666666681,0.8,0.3041666666666667,0.8,0.81416666666666693,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0.41666666666666663,0,0.41666666666666663,0,0]
[null,"Std 18a","Consumer Electronics - TVs",null,0.1,0.45,0.45,null,0,0,0,null,0.25,0.45,0.3,null,0,0,0,null,0.05,0.75,0.2,null,0,0,0,null,0,0,0,null,0.14166666666666669,0.9,0.57499999999999996,0.8,0.28333333333333338,0.8,0.81416666666666671,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0.41666666666666663,0,0.41666666666666663,0,0]
[null,"Std 18b","Consumer Electronics - DVDs",null,0.1,0.45,0.45,null,0,0,0,null,0.25,0.5,0.25,null,0,0,0,null,0.05,0.75,0.2,null,0,0,0,null,0,0,0,null,0.14166666666666669,0.9,0.59583333333333344,0.8,0.26250000000000001,0.8,0.81416666666666693,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0.41666666666666663,0,0.41666666666666663,0,0]
[null,"Std 19","Water Dispensers",null,0,0,0,null,0,0,0,null,0.3,0.5,0.2,null,0,0,0,null,0.1,0.8,0.1,null,0,0,0,null,0,0,0,null,0.2,0.9,0.65,0.75,0.15,0.85,0.79500000000000015,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0,0.5,0,0.5,0,0]
[null,"Std 20","Unit Heaters and Duct Furnaces",null,0.1,0.45,0.45,null,0,0,0,null,0.1,0.7,0.2,null,0,0,0,null,0.02,0.75,0.2,null,0,0,0,null,0,0.5,0.5,null,4.7500000000000001E-2,0.1,0.625,0.8,0.31874999999999998,0.7,0.72787500000000005,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0,0.29166666666666669,0,0.29166666666666669,0,0.29166666666666669]
[null,"Std 21","Commercial Dishwasher Pre-Rinse Spray Valves",null,0.1,0.45,0.45,null,0,0,0,null,0,0,0,null,0,0,0,null,0.25,0.6,0.15,null,0.25,0.6,0.15,null,0,0,0,null,0.22500000000000001,0.8,0.57499999999999996,0.65,0.2,0.45,0.64374999999999993,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0,0,0,0.41666666666666663,0.41666666666666663,0]
[null,"Std B1","Time dependent valuation, Residential",null,0.2,0.4,0.4,null,0.4,0.4,0.2,null,0,0,0,null,0.1,0.45,0.45,null,0.5,0.3,0.2,null,0,0,0,null,0,0,0,null,0.31666666666666671,0.9,0.38541666666666674,0.9,0.29791666666666666,0.65,0.82552083333333348,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0.29166666666666669,0,0.29166666666666669,0.29166666666666669,0,0]
[null,"Std B2","Time dependent valuation, Nonresidential",null,0.2,0.4,0.4,null,0.45,0.45,0.1,null,0,0,0,null,0,0,0,null,0.5,0.3,0.2,null,0,0,0,null,0,0,0,null,0.4291666666666667,0.9,0.37916666666666671,0.9,0.19166666666666671,0.65,0.85208333333333341,3,0.16666666666666666,0.41666666666666663,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.16666666666666666,0.41666666666666663,0,0,0.41666666666666663,0,0]
[null,"Std B3","Res. Hardwired lighting",null,0,0,0,null,0.4,0.4,0.2,null,0.3,0.4,0.3,null,0,0,0,null,0.33,0.33,0.34,null,0.1,0.4,0.5,null,0,0,0,null,0.28249999999999997,0.75,0.38250000000000001,0.95,0.33500000000000002,0.9,0.87675000000000014,4,0.125,0.25,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.25,0.25,0,0.25,0.25,0]
[null,"Std B4","Duct improvement",null,0,0,0,null,0.3,0.5,0.2,null,0,0,0,null,0,0,0,null,0.4,0.35,0.25,null,0,0,0,null,0,0,0,null,0.35,0.65,0.42499999999999999,0.75,0.22500000000000001,0.65,0.69249999999999989,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.5,0,0,0.5,0,0]
[null,"Std B5","Window replacement",null,0,0,0,null,0.55000000000000004,0.35,0.1,null,0,0,0,null,0.2,0.6,0.2,null,0.05,0.5,0.45,null,0,0,0,null,0,0,0,null,0.26666666666666666,0.1,0.48333333333333328,0.75,0.25,0.65,0.55166666666666664,3,0.16666666666666666,0.33333333333333331,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.33333333333333331,0,0.33333333333333331,0.33333333333333331,0,0]
[null,"Std B6","Lighting controls under skylights",null,0,0,0,null,0.4,0.4,0.2,null,0,0,0,null,0,0,0,null,0.5,0.25,0.25,null,0,0,0,null,0,0,0,null,0.45,0.95,0.32500000000000001,0.95,0.22500000000000001,0.9,0.93874999999999997,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.5,0,0,0.5,0,0]
[null,"Std B7","Ducts in existing commercial buildings",null,0,0,0,null,0.3,0.5,0.2,null,0,0,0,null,0,0,0,null,0.4,0.35,0.25,null,0,0,0,null,0,0,0,null,0.35,0.75,0.42499999999999999,0.75,0.22500000000000001,0.7,0.73874999999999991,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.5,0,0,0.5,0,0]
[null,"Std B8","Cool roofs",null,0,0,0,null,0.5,0.3,0.2,null,0,0,0,null,0.5,0.4,0.1,null,0.4,0.4,0.2,null,0,0,0,null,0,0,0,null,0.46666666666666667,0.7,0.3666666666666667,0.95,0.16666666666666669,0.85,0.81666666666666676,3,0.16666666666666666,0.33333333333333331,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.33333333333333331,0,0.33333333333333331,0.33333333333333331,0,0]
[null,"Std B9","Relocatable classrooms",null,0,0,0,null,0,0,0,null,0.1,0.5,0.4,null,0,0,0,null,0.15,0.6,0.25,null,0,0,0,null,0,0,0,null,0.125,0.5,0.55000000000000004,0.95,0.32500000000000001,0.7,0.8125,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0,0.5,0,0.5,0,0]
[null,"Std B10","Bi-level lighting control credits",null,0,0,0,null,0.1,0.5,0.4,null,0,0,0,null,0,0,0,null,0.1,0.45,0.45,null,0,0,0,null,0,0,0,null,0.1,0.1,0.47499999999999998,0.85,0.42499999999999999,0.8,0.75375000000000003,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.5,0,0,0.5,0,0]
[null,"Std B11","Duct testing/sealing in new commercial buildings",null,0,0,0,null,0.3,0.5,0.2,null,0,0,0,null,0,0,0,null,0.4,0.35,0.25,null,0,0,0,null,0,0,0,null,0.35,0.85,0.42499999999999999,0.85,0.22500000000000001,0.65,0.80499999999999994,2,0.25,0.5,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.5,0,0,0.5,0,0]
[null,"Std B12","Cooling tower applications",null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.2,0.45,0.35,null,0,0,0,null,0,0,0,null,0.2,0.9,0.45,0.8,0.35,0.75,0.80249999999999999,1,1,1,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0,0,0,1,0,0]
[null,"Std B13","Multifamily Water Heating",null,0.1,0.45,0.45,null,0.3,0.6,0.1,null,0,0,0,null,0.3,0.5,0.2,null,0.6,0.25,0.15,null,0,0,0,null,0,0,0,null,0.36249999999999999,0.85,0.45,0.8,0.1875,0.85,0.82750000000000012,4,0.125,0.29166666666666669,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0.125,0.29166666666666669,0,0.29166666666666669,0.29166666666666669,0,0]
[null,"Std B14a","Composite for Remainder - Res",null,0,0,0,null,0.4,0.4,0.2,null,0,0,0,null,0.33,0.34,0.33,null,0.2,0.45,0.35,null,0,0,0,null,0,0,0,null,0.31,0.19800000000000001,0.39666666666666667,0.29700000000000004,0.29333333333333333,0.27900000000000003,0.26103000000000004,3,0.16666666666666666,0.33333333333333331,{"$error":"#NAME?"},{"$error":"#NAME?"},null,0,0.33333333333333331,0,0.33333333333333331,0.33333333333333331,0,0]
[null,"Std B14b","Composite for Remainder - Non-Res",null,0,0,0,null,0.4,0.4,0.2,null,0,0,0,null,0.33,0.34,0.33,null,0.2,0.45,0.35,null,0,0,0,null,0,0,0,null,0.31,0.19800000000000001,0.39666666666666667,0.29700000000000004,0.29333333333333333,0.27900000000000003,{"$f":"AG42*AH42+AI42*AJ42+AK42*AL42","v":0.26103000000000004},{"$f":"ROUND(SUM(E42:AE42),0)","v":3},0.16666666666666666,{"$f":"IF(AN42=1,1,IF(AT42=0,(1/AN42),(1/AN42)+(1/(2*AN42*(AN42-1)))))","v":0.33333333333333331},{"$error":"#NAME?"},{"$f":"IF(SUM(AT42)>=AQ42,1,IF(SUM(AT42:AU42)>=AQ42,2,IF(SUM(AT42:AV42)>=AQ42,3,IF(SUM(AT42:AW42)>=AQ42,4,IF(SUM(AT42:AX42)>=AQ42,5,IF(SUM(AT42:AY42)>=AQ42,6,IF(SUM(AT42:AZ42)>=AQ42,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E42:G42)>0,AO42,0)","v":0},{"$f":"IF(SUM(I42:K42)>0,AP42,0)","v":0.33333333333333331},{"$f":"IF(SUM(M42:O42)>0,AP42,0)","v":0},{"$f":"IF(SUM(Q42:S42)>0,AP42,0)","v":0.33333333333333331},{"$f":"IF(SUM(U42:W42)>0,AP42,0)","v":0.33333333333333331},{"$f":"IF(SUM(Y42:AA42)>0,AP42,0)","v":0},{"$f":"IF(SUM(AC42:AE42)>0,AP42,0)","v":0}]
[null,"Std B15a","Whole Building - Res New Construction (Electric)",null,0.28299999999999997,0.38300000000000001,0.33500000000000002,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.28299999999999997,0.75,0.38300000000000001,0.95,0.33500000000000002,0.9,0.87760000000000016,{"$f":"ROUND(SUM(E43:AE43),0)","v":1},{"$f":"IF(AN43=1,1,1/(2*AN43))","v":1},{"$f":"IF(AN43=1,1,IF(AT43=0,(1/AN43),(1/AN43)+(1/(2*AN43*(AN43-1)))))","v":1},{"$error":"#NAME?"},{"$f":"IF(SUM(AT43)>=AQ43,1,IF(SUM(AT43:AU43)>=AQ43,2,IF(SUM(AT43:AV43)>=AQ43,3,IF(SUM(AT43:AW43)>=AQ43,4,IF(SUM(AT43:AX43)>=AQ43,5,IF(SUM(AT43:AY43)>=AQ43,6,IF(SUM(AT43:AZ43)>=AQ43,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E43:G43)>0,AO43,0)","v":1},{"$f":"IF(SUM(I43:K43)>0,AP43,0)","v":0},{"$f":"IF(SUM(M43:O43)>0,AP43,0)","v":0},{"$f":"IF(SUM(Q43:S43)>0,AP43,0)","v":0},{"$f":"IF(SUM(U43:W43)>0,AP43,0)","v":0},{"$f":"IF(SUM(Y43:AA43)>0,AP43,0)","v":0},{"$f":"IF(SUM(AC43:AE43)>0,AP43,0)","v":0}]
[null,"Std B15b","Whole Building - Non-Res New Construction (Electric)",null,0.313,0.39600000000000002,0.29099999999999998,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.313,0.23899999999999999,0.39600000000000002,0.33900000000000002,0.29099999999999998,0.315,0.30071599999999998,{"$f":"ROUND(SUM(E44:AE44),0)","v":1},{"$f":"IF(AN44=1,1,1/(2*AN44))","v":1},{"$f":"IF(AN44=1,1,IF(AT44=0,(1/AN44),(1/AN44)+(1/(2*AN44*(AN44-1)))))","v":1},{"$error":"#NAME?"},{"$f":"IF(SUM(AT44)>=AQ44,1,IF(SUM(AT44:AU44)>=AQ44,2,IF(SUM(AT44:AV44)>=AQ44,3,IF(SUM(AT44:AW44)>=AQ44,4,IF(SUM(AT44:AX44)>=AQ44,5,IF(SUM(AT44:AY44)>=AQ44,6,IF(SUM(AT44:AZ44)>=AQ44,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E44:G44)>0,AO44,0)","v":1},{"$f":"IF(SUM(I44:K44)>0,AP44,0)","v":0},{"$f":"IF(SUM(M44:O44)>0,AP44,0)","v":0},{"$f":"IF(SUM(Q44:S44)>0,AP44,0)","v":0},{"$f":"IF(SUM(U44:W44)>0,AP44,0)","v":0},{"$f":"IF(SUM(Y44:AA44)>0,AP44,0)","v":0},{"$f":"IF(SUM(AC44:AE44)>0,AP44,0)","v":0}]
[null,"Std B16a","Whole Building - Res New Construction (Gas)",null,0.28299999999999997,0.38300000000000001,0.33500000000000002,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.28299999999999997,0.75,0.38300000000000001,0.95,0.33500000000000002,0.9,0.87760000000000016,{"$f":"ROUND(SUM(E45:AE45),0)","v":1},{"$f":"IF(AN45=1,1,1/(2*AN45))","v":1},{"$f":"IF(AN45=1,1,IF(AT45=0,(1/AN45),(1/AN45)+(1/(2*AN45*(AN45-1)))))","v":1},{"$error":"#NAME?"},{"$f":"IF(SUM(AT45)>=AQ45,1,IF(SUM(AT45:AU45)>=AQ45,2,IF(SUM(AT45:AV45)>=AQ45,3,IF(SUM(AT45:AW45)>=AQ45,4,IF(SUM(AT45:AX45)>=AQ45,5,IF(SUM(AT45:AY45)>=AQ45,6,IF(SUM(AT45:AZ45)>=AQ45,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E45:G45)>0,AO45,0)","v":1},{"$f":"IF(SUM(I45:K45)>0,AP45,0)","v":0},{"$f":"IF(SUM(M45:O45)>0,AP45,0)","v":0},{"$f":"IF(SUM(Q45:S45)>0,AP45,0)","v":0},{"$f":"IF(SUM(U45:W45)>0,AP45,0)","v":0},{"$f":"IF(SUM(Y45:AA45)>0,AP45,0)","v":0},{"$f":"IF(SUM(AC45:AE45)>0,AP45,0)","v":0}]
[null,"Std B16b","Whole Building - Non-Res New Construction (Gas)",null,0.313,0.39600000000000002,0.29099999999999998,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0,0,0,null,0.313,0.23899999999999999,0.39600000000000002,0.33900000000000002,0.29099999999999998,0.315,0.30071599999999998,{"$f":"ROUND(SUM(E46:AE46),0)","v":1},{"$f":"IF(AN46=1,1,1/(2*AN46))","v":1},{"$f":"IF(AN46=1,1,IF(AT46=0,(1/AN46),(1/AN46)+(1/(2*AN46*(AN46-1)))))","v":1},{"$error":"#NAME?"},{"$f":"IF(SUM(AT46)>=AQ46,1,IF(SUM(AT46:AU46)>=AQ46,2,IF(SUM(AT46:AV46)>=AQ46,3,IF(SUM(AT46:AW46)>=AQ46,4,IF(SUM(AT46:AX46)>=AQ46,5,IF(SUM(AT46:AY46)>=AQ46,6,IF(SUM(AT46:AZ46)>=AQ46,7,0)))))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(SUM(E46:G46)>0,AO46,0)","v":1},{"$f":"IF(SUM(I46:K46)>0,AP46,0)","v":0},{"$f":"IF(SUM(M46:O46)>0,AP46,0)","v":0},{"$f":"IF(SUM(Q46:S46)>0,AP46,0)","v":0},{"$f":"IF(SUM(U46:W46)>0,AP46,0)","v":0},{"$f":"IF(SUM(Y46:AA46)>0,AP46,0)","v":0},{"$f":"IF(SUM(AC46:AE46)>0,AP46,0)","v":0}]

{"sheet":"Energy Summary","index":15,"n_rows":83,"n_cols":11,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,"Annual Gross","Annual Net"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Energy Savings (GWh/yr)","Program Net Energy Savings (GWh/yr)"]
[null,null,null,null,null,null,null,null,2006,0,0]
[null,null,null,null,null,null,null,null,2007,0,0]
[null,null,null,null,null,null,null,null,2008,0,0]
[null,null,null,null,null,null,null,null,2009,0,0]
[null,null,null,null,null,null,null,null,2010,0,0]
[null,null,null,null,null,null,null,null,2011,0,0]
[null,null,null,null,null,null,null,null,2012,0,0]
[null,null,null,null,null,null,null,null,2013,0,0]
[null,null,null,null,null,null,null,null,2014,66.714245243849589,32.069655143935648]
[null,null,null,null,null,null,null,null,2015,199.59589765577957,92.60775579855266]
[null,null,null,null,null,null,null,null,2016,199.59589765577957,89.517961975323118]
[null,null,null,null,null,null,null,null,2017,199.59589765577957,86.710434065407469]
[null,null,null,null,null,null,null,null,2018,199.59589765577957,84.201785197352507]
[null,null,null,null,null,null,null,null,2019,199.59589765577957,81.993546665799315]
[null,null,null,null,null,null,null,null,2020,199.59589765577957,80.075245412875219]
[null,null,null,null,null,null,null,null,2021,199.59589765577957,78.427837742725146]
[null,null,null,null,null,null,null,null,2022,199.59589765577957,77.02696231045627]
[null,null,null,null,null,null,null,null,2023,199.59589765577957,75.845687886679258]
[null,null,null,null,null,null,null,null,2024,199.59589765577957,74.85662333592002]
[null,null,null,null,null,null,null,null,2025,199.59589765577957,74.033395046677498]
[null,null,null,null,null,null,null,null,2026,199.59589765577957,73.35157625473768]
[null,null,null,null,null,null,null,null,2027,199.59589765577957,72.789184792452289]
[null,null,null,null,null,null,null,null,2028,199.59589765577957,72.326866993819834]
[null,null,null,null,null,null,null,null,2029,199.59589765577957,71.947870246297384]
[null,null,null,null,null,null,null,null,2030,199.59589765577957,71.637885291862688]
[]
[null,null,null,null,null,null,null,null,"Selected Standards"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Energy Savings (GWh/yr)","Program Net Energy Savings (GWh/yr)"]
[null,null,null,null,null,null,null,null,{"$f":"I3","v":2006},{"$f":"'Std Detail'!N10","v":0},{"$f":"'Std Detail'!O10","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I4","v":2007},{"$f":"'Std Detail'!N11","v":0},{"$f":"'Std Detail'!O11","v":0}]
[null,null,null,null,null,null,null,null,2008,{"$f":"'Std Detail'!N12","v":0},{"$f":"'Std Detail'!O12","v":0}]
[null,null,null,null,null,null,null,null,2009,{"$f":"'Std Detail'!N13","v":0},{"$f":"'Std Detail'!O13","v":0}]
[null,null,null,null,null,null,null,null,2010,{"$f":"'Std Detail'!N14","v":0},{"$f":"'Std Detail'!O14","v":0}]
[null,null,null,null,null,null,null,null,2011,{"$f":"'Std Detail'!N15","v":0},{"$f":"'Std Detail'!O15","v":0}]
[null,null,null,null,null,null,null,null,2012,{"$f":"'Std Detail'!N16","v":0},{"$f":"'Std Detail'!O16","v":0}]
[null,null,null,null,null,null,null,null,2013,{"$f":"'Std Detail'!N17","v":0},{"$f":"'Std Detail'!O17","v":0}]
[null,null,null,null,null,null,null,null,2014,{"$f":"'Std Detail'!N18","v":47.821447248892362},{"$f":"'Std Detail'!O18","v":22.987853885632813}]
[null,null,null,null,null,null,null,null,2015,{"$f":"'Std Detail'!N19","v":143.07236267086648},{"$f":"'Std Detail'!O19","v":66.382178087626158}]
[null,null,null,null,null,null,null,null,2016,{"$f":"'Std Detail'!N20","v":143.07236267086648},{"$f":"'Std Detail'!O20","v":64.167382555016189}]
[null,null,null,null,null,null,null,null,2017,{"$f":"'Std Detail'!N21","v":143.07236267086648},{"$f":"'Std Detail'!O21","v":62.154918090296761}]
[null,null,null,null,null,null,null,null,2018,{"$f":"'Std Detail'!N22","v":143.07236267086648},{"$f":"'Std Detail'!O22","v":60.356693152411481}]
[null,null,null,null,null,null,null,null,2019,{"$f":"'Std Detail'!N23","v":143.07236267086648},{"$f":"'Std Detail'!O23","v":58.7738053888813}]
[null,null,null,null,null,null,null,null,2020,{"$f":"'Std Detail'!N24","v":143.07236267086648},{"$f":"'Std Detail'!O24","v":57.39874760566142}]
[null,null,null,null,null,null,null,null,2021,{"$f":"'Std Detail'!N25","v":143.07236267086648},{"$f":"'Std Detail'!O25","v":56.217869088523969}]
[null,null,null,null,null,null,null,null,2022,{"$f":"'Std Detail'!N26","v":143.07236267086648},{"$f":"'Std Detail'!O26","v":55.2137073785076}]
[null,null,null,null,null,null,null,null,2023,{"$f":"'Std Detail'!N27","v":143.07236267086648},{"$f":"'Std Detail'!O27","v":54.366957897393959}]
[null,null,null,null,null,null,null,null,2024,{"$f":"'Std Detail'!N28","v":143.07236267086648},{"$f":"'Std Detail'!O28","v":53.657986401621201}]
[null,null,null,null,null,null,null,null,2025,{"$f":"'Std Detail'!N29","v":143.07236267086648},{"$f":"'Std Detail'!O29","v":53.067888019125633}]
[null,null,null,null,null,null,null,null,2026,{"$f":"'Std Detail'!N30","v":143.07236267086648},{"$f":"'Std Detail'!O30","v":52.579153397713448}]
[null,null,null,null,null,null,null,null,2027,{"$f":"'Std Detail'!N31","v":143.07236267086648},{"$f":"'Std Detail'!O31","v":52.176025496789045}]
[null,null,null,null,null,null,null,null,2028,{"$f":"'Std Detail'!N32","v":143.07236267086648},{"$f":"'Std Detail'!O32","v":51.844631412381503}]
[null,null,null,null,null,null,null,null,2029,{"$f":"'Std Detail'!N33","v":143.07236267086648},{"$f":"'Std Detail'!O33","v":51.572962702004894}]
[null,null,null,null,null,null,null,null,2030,{"$f":"'Std Detail'!N34","v":143.07236267086648},{"$f":"'Std Detail'!O34","v":51.350762344461053}]
[]
[null,null,null,null,null,null,null,null,"Cumulative"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Energy Savings (GWh/yr)","Program Net Energy Savings (GWh/yr)"]
[null,null,null,null,null,null,null,null,2006,{"$f":"J3+J31","v":0},0]
[null,null,null,null,null,null,null,null,2007,0,0]
[null,null,null,null,null,null,null,null,2008,0,0]
[null,null,null,null,null,null,null,null,2009,0,0]
[null,null,null,null,null,null,null,null,2010,0,0]
[null,null,null,null,null,null,null,null,2011,0,0]
[null,null,null,null,null,null,null,null,2012,0,0]
[null,null,null,null,null,null,null,null,2013,0,0]
[null,null,null,null,null,null,null,null,2014,114.53569249274196,55.057509029568465]
[null,null,null,null,null,null,null,null,2015,342.66826032664608,158.98993388617882]
[null,null,null,null,null,null,null,null,2016,342.66826032664608,153.68534453033931]
[null,null,null,null,null,null,null,null,2017,342.66826032664608,148.86535215570422]
[null,null,null,null,null,null,null,null,2018,342.66826032664608,144.55847834976399]
[null,null,null,null,null,null,null,null,2019,342.66826032664608,140.7673520546806]
[null,null,null,null,null,null,null,null,2020,342.66826032664608,137.47399301853665]
[null,null,null,null,null,null,null,null,2021,342.66826032664608,134.64570683124913]
[null,null,null,null,null,null,null,null,2022,342.66826032664608,132.24066968896386]
[null,null,null,null,null,null,null,null,2023,342.66826032664608,130.21264578407323]
[null,null,null,null,null,null,null,null,2024,342.66826032664608,128.51460973754121]
[null,null,null,null,null,null,null,null,2025,342.66826032664608,127.10128306580313]
[null,null,null,null,null,null,null,null,2026,342.66826032664608,125.93072965245113]
[null,null,null,null,null,null,null,null,2027,342.66826032664608,124.96521028924133]
[null,null,null,null,null,null,null,null,2028,342.66826032664608,124.17149840620134]
[null,null,null,null,null,null,null,null,2029,342.66826032664608,123.52083294830229]
[null,null,null,null,null,null,null,null,2030,342.66826032664608,122.98864763632375]

{"sheet":"Demand Summary","index":16,"n_rows":83,"n_cols":11,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,"Annual Gross","Annual Net"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Demand Savings (MW/yr)","Program Net Demand Savings (MW/yr)"]
[null,null,null,null,null,null,null,null,2006,0,0]
[null,null,null,null,null,null,null,null,2007,0,0]
[null,null,null,null,null,null,null,null,2008,0,0]
[null,null,null,null,null,null,null,null,2009,0,0]
[null,null,null,null,null,null,null,null,2010,0,0]
[null,null,null,null,null,null,null,null,2011,0,0]
[null,null,null,null,null,null,null,null,2012,0,0]
[null,null,null,null,null,null,null,null,2013,0,0]
[null,null,null,null,null,null,null,null,2014,26.553128468518516,12.764135603505366]
[null,null,null,null,null,null,null,null,2015,79.441736811551294,36.859079015464943]
[null,null,null,null,null,null,null,null,2016,79.441736811551294,35.629301296634907]
[null,null,null,null,null,null,null,null,2017,79.441736811551294,34.511869045120172]
[null,null,null,null,null,null,null,null,2018,79.441736811551294,33.513394499955346]
[null,null,null,null,null,null,null,null,2019,79.441736811551294,32.634487136121081]
[null,null,null,null,null,null,null,null,2020,79.441736811551294,31.870978541756681]
[null,null,null,null,null,null,null,null,2021,79.441736811551294,31.215289080748342]
[null,null,null,null,null,null,null,null,2022,79.441736811551294,30.657722624207249]
[null,null,null,null,null,null,null,null,2023,79.441736811551294,30.187560196130953]
[null,null,null,null,null,null,null,null,2024,79.441736811551294,29.793899771974559]
[null,null,null,null,null,null,null,null,2025,79.441736811551294,29.466244314833773]
[null,null,null,null,null,null,null,null,2026,79.441736811551294,29.19487165808777]
[null,null,null,null,null,null,null,null,2027,79.441736811551294,28.971032616019933]
[null,null,null,null,null,null,null,null,2028,79.441736811551294,28.78702418040772]
[null,null,null,null,null,null,null,null,2029,79.441736811551294,28.636178595790369]
[null,null,null,null,null,null,null,null,2030,79.441736811551294,28.512800593261417]
[]
[null,null,null,null,null,null,null,null,"Selected Standards"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Demand Savings (MW/yr)","Program Net Demand Savings (MW/yr)"]
[null,null,null,null,null,null,null,null,2006,{"$f":"'Std Detail'!AD10","v":0},{"$f":"'Std Detail'!AE10","v":0}]
[null,null,null,null,null,null,null,null,2007,{"$f":"'Std Detail'!AD11","v":0},{"$f":"'Std Detail'!AE11","v":0}]
[null,null,null,null,null,null,null,null,2008,{"$f":"'Std Detail'!AD12","v":0},{"$f":"'Std Detail'!AE12","v":0}]
[null,null,null,null,null,null,null,null,2009,{"$f":"'Std Detail'!AD13","v":0},{"$f":"'Std Detail'!AE13","v":0}]
[null,null,null,null,null,null,null,null,2010,{"$f":"'Std Detail'!AD14","v":0},{"$f":"'Std Detail'!AE14","v":0}]
[null,null,null,null,null,null,null,null,2011,{"$f":"'Std Detail'!AD15","v":0},{"$f":"'Std Detail'!AE15","v":0}]
[null,null,null,null,null,null,null,null,2012,{"$f":"'Std Detail'!AD16","v":0},{"$f":"'Std Detail'!AE16","v":0}]
[null,null,null,null,null,null,null,null,2013,{"$f":"'Std Detail'!AD17","v":0},{"$f":"'Std Detail'!AE17","v":0}]
[null,null,null,null,null,null,null,null,2014,{"$f":"'Std Detail'!AD18","v":19.099548116007988},{"$f":"'Std Detail'!AE18","v":9.1811864054903634}]
[null,null,null,null,null,null,null,null,2015,{"$f":"'Std Detail'!AD19","v":57.142090674941926},{"$f":"'Std Detail'!AE19","v":26.512572859437949}]
[null,null,null,null,null,null,null,null,2016,{"$f":"'Std Detail'!AD20","v":57.142090674941926},{"$f":"'Std Detail'!AE20","v":25.62799917386879}]
[null,null,null,null,null,null,null,null,2017,{"$f":"'Std Detail'!AD21","v":57.142090674941926},{"$f":"'Std Detail'!AE21","v":24.824235087106331}]
[null,null,null,null,null,null,null,null,2018,{"$f":"'Std Detail'!AD22","v":57.142090674941926},{"$f":"'Std Detail'!AE22","v":24.106036753505279}]
[null,null,null,null,null,null,null,null,2019,{"$f":"'Std Detail'!AD23","v":57.142090674941926},{"$f":"'Std Detail'!AE23","v":23.473842565729303}]
[null,null,null,null,null,null,null,null,2020,{"$f":"'Std Detail'!AD24","v":57.142090674941926},{"$f":"'Std Detail'!AE24","v":22.924654203524153}]
[null,null,null,null,null,null,null,null,2021,{"$f":"'Std Detail'!AD25","v":57.142090674941926},{"$f":"'Std Detail'!AE25","v":22.453019668085677}]
[null,null,null,null,null,null,null,null,2022,{"$f":"'Std Detail'!AD26","v":57.142090674941926},{"$f":"'Std Detail'!AE26","v":22.051964576697685}]
[null,null,null,null,null,null,null,null,2023,{"$f":"'Std Detail'!AD27","v":57.142090674941926},{"$f":"'Std Detail'!AE27","v":21.713778817229489}]
[null,null,null,null,null,null,null,null,2024,{"$f":"'Std Detail'!AD28","v":57.142090674941926},{"$f":"'Std Detail'!AE28","v":21.430620611541698}]
[null,null,null,null,null,null,null,null,2025,{"$f":"'Std Detail'!AD29","v":57.142090674941926},{"$f":"'Std Detail'!AE29","v":21.194939487317381}]
[null,null,null,null,null,null,null,null,2026,{"$f":"'Std Detail'!AD30","v":57.142090674941926},{"$f":"'Std Detail'!AE30","v":20.99974233301467}]
[null,null,null,null,null,null,null,null,2027,{"$f":"'Std Detail'!AD31","v":57.142090674941926},{"$f":"'Std Detail'!AE31","v":20.838735897961847}]
[null,null,null,null,null,null,null,null,2028,{"$f":"'Std Detail'!AD32","v":57.142090674941926},{"$f":"'Std Detail'!AE32","v":20.706379442341429}]
[null,null,null,null,null,null,null,null,2029,{"$f":"'Std Detail'!AD33","v":57.142090674941926},{"$f":"'Std Detail'!AE33","v":20.597876879078409}]
[null,null,null,null,null,null,null,null,2030,{"$f":"'Std Detail'!AD34","v":57.142090674941926},{"$f":"'Std Detail'!AE34","v":20.509131626384267}]
[]
[null,null,null,null,null,null,null,null,"Cumulative"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Demand Savings (MW/yr)","Program Net Demand Savings (MW/yr)"]
[null,null,null,null,null,null,null,null,2006,{"$f":"J3+J31","v":0},0]
[null,null,null,null,null,null,null,null,2007,0,0]
[null,null,null,null,null,null,null,null,2008,0,0]
[null,null,null,null,null,null,null,null,2009,0,0]
[null,null,null,null,null,null,null,null,2010,0,0]
[null,null,null,null,null,null,null,null,2011,0,0]
[null,null,null,null,null,null,null,null,2012,0,0]
[null,null,null,null,null,null,null,null,2013,0,0]
[null,null,null,null,null,null,null,null,2014,45.652676584526503,21.945322008995731]
[null,null,null,null,null,null,null,null,2015,136.58382748649322,63.371651874902895]
[null,null,null,null,null,null,null,null,2016,136.58382748649322,61.257300470503694]
[null,null,null,null,null,null,null,null,2017,136.58382748649322,59.336104132226502]
[null,null,null,null,null,null,null,null,2018,136.58382748649322,57.619431253460625]
[null,null,null,null,null,null,null,null,2019,136.58382748649322,56.10832970185038]
[null,null,null,null,null,null,null,null,2020,136.58382748649322,54.795632745280834]
[null,null,null,null,null,null,null,null,2021,136.58382748649322,53.668308748834022]
[null,null,null,null,null,null,null,null,2022,136.58382748649322,52.709687200904938]
[null,null,null,null,null,null,null,null,2023,136.58382748649322,51.901339013360442]
[null,null,null,null,null,null,null,null,2024,136.58382748649322,51.224520383516257]
[null,null,null,null,null,null,null,null,2025,136.58382748649322,50.661183802151157]
[null,null,null,null,null,null,null,null,2026,{"$f":"J23+J51","v":136.58382748649322},50.194613991102443]
[null,null,null,null,null,null,null,null,2027,{"$f":"J24+J52","v":136.58382748649322},49.80976851398178]
[null,null,null,null,null,null,null,null,2028,{"$f":"J25+J53","v":136.58382748649322},49.493403622749149]
[null,null,null,null,null,null,null,null,2029,{"$f":"J26+J54","v":136.58382748649322},49.234055474868782]
[null,null,null,null,null,null,null,null,2030,{"$f":"J27+J55","v":136.58382748649322},49.021932219645684]

{"sheet":"Gas Summary","index":17,"n_rows":83,"n_cols":11,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,"Annual Gross","Annual Net"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Gas Savings (Mtherms/yr)","Program Net Gas Savings (Mtherms/yr)"]
[null,null,null,null,null,null,null,null,2006,0,0]
[null,null,null,null,null,null,null,null,2007,0,0]
[null,null,null,null,null,null,null,null,2008,0,0]
[null,null,null,null,null,null,null,null,2009,0,0]
[null,null,null,null,null,null,null,null,2010,0,0]
[null,null,null,null,null,null,null,null,2011,0,0]
[null,null,null,null,null,null,null,null,2012,0,0]
[null,null,null,null,null,null,null,null,2013,0,0]
[null,null,null,null,null,null,null,null,2014,1.3932558086647373,0.66974052015199093]
[null,null,null,null,null,null,null,null,2015,4.1683472964149928,1.934014140790028]
[null,null,null,null,null,null,null,null,2016,4.1683472964149928,1.8694870944889554]
[null,null,null,null,null,null,null,null,2017,4.1683472964149928,1.8108548705286771]
[null,null,null,null,null,null,null,null,2018,4.1683472964149928,1.758464416367914]
[null,null,null,null,null,null,null,null,2019,4.1683472964149928,1.7123477114609151]
[null,null,null,null,null,null,null,null,2020,4.1683472964149928,1.6722860371717685]
[null,null,null,null,null,null,null,null,2021,4.1683472964149928,1.6378816862376324]
[null,null,null,null,null,null,null,null,2022,4.1683472964149928,1.6086258979709687]
[null,null,null,null,null,null,null,null,2023,4.1683472964149928,1.583956242389335]
[null,null,null,null,null,null,null,null,2024,4.1683472964149928,1.5633006848625601]
[null,null,null,null,null,null,null,null,2025,4.1683472964149928,1.54610844066266]
[null,null,null,null,null,null,null,null,2026,4.1683472964149928,1.5318693828893957]
[null,null,null,null,null,null,null,null,2027,4.1683472964149928,1.5201244374327154]
[null,null,null,null,null,null,null,null,2028,4.1683472964149928,1.5104694236340974]
[null,null,null,null,null,null,null,null,2029,4.1683472964149928,1.5025544810604297]
[null,null,null,null,null,null,null,null,2030,4.1683472964149928,1.4960807761300021]
[]
[null,null,null,null,null,null,null,null,"Selected Standards"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Gas Savings (Mtherms/yr)","Program Net Gas Savings (Mtherms/yr)"]
[null,null,null,null,null,null,null,null,2006,{"$f":"'Std Detail'!BC10","v":0},{"$f":"'Std Detail'!BD10","v":0}]
[null,null,null,null,null,null,null,null,2007,{"$f":"'Std Detail'!BC11","v":0},{"$f":"'Std Detail'!BD11","v":0}]
[null,null,null,null,null,null,null,null,2008,{"$f":"'Std Detail'!BC12","v":0},{"$f":"'Std Detail'!BD12","v":0}]
[null,null,null,null,null,null,null,null,2009,{"$f":"'Std Detail'!BC13","v":0},{"$f":"'Std Detail'!BD13","v":0}]
[null,null,null,null,null,null,null,null,2010,{"$f":"'Std Detail'!BC14","v":0},{"$f":"'Std Detail'!BD14","v":0}]
[null,null,null,null,null,null,null,null,2011,{"$f":"'Std Detail'!BC15","v":0},{"$f":"'Std Detail'!BD15","v":0}]
[null,null,null,null,null,null,null,null,2012,{"$f":"'Std Detail'!BC16","v":0},{"$f":"'Std Detail'!BD16","v":0}]
[null,null,null,null,null,null,null,null,2013,{"$f":"'Std Detail'!BC17","v":0},{"$f":"'Std Detail'!BD17","v":0}]
[null,null,null,null,null,null,null,null,2014,{"$f":"'Std Detail'!BC18","v":1.0091924371439229},{"$f":"'Std Detail'!BD18","v":0.48512058129080399}]
[null,null,null,null,null,null,null,null,2015,{"$f":"'Std Detail'!BC19","v":3.019305242274851},{"$f":"'Std Detail'!BD19","v":1.4008859192090852}]
[null,null,null,null,null,null,null,null,2016,{"$f":"'Std Detail'!BC20","v":3.019305242274851},{"$f":"'Std Detail'!BD20","v":1.354146327876832}]
[null,null,null,null,null,null,null,null,2017,{"$f":"'Std Detail'!BC21","v":3.019305242274851},{"$f":"'Std Detail'!BD21","v":1.3116765986098498}]
[null,null,null,null,null,null,null,null,2018,{"$f":"'Std Detail'!BC22","v":3.019305242274851},{"$f":"'Std Detail'!BD22","v":1.2737280397100676}]
[null,null,null,null,null,null,null,null,2019,{"$f":"'Std Detail'!BC23","v":3.019305242274851},{"$f":"'Std Detail'!BD23","v":1.2403238152103724}]
[null,null,null,null,null,null,null,null,2020,{"$f":"'Std Detail'!BC24","v":3.019305242274851},{"$f":"'Std Detail'!BD24","v":1.2113054982146749}]
[null,null,null,null,null,null,null,null,2021,{"$f":"'Std Detail'!BC25","v":3.019305242274851},{"$f":"'Std Detail'!BD25","v":1.1863850130089819}]
[null,null,null,null,null,null,null,null,2022,{"$f":"'Std Detail'!BC26","v":3.019305242274851},{"$f":"'Std Detail'!BD26","v":1.1651938433201243}]
[null,null,null,null,null,null,null,null,2023,{"$f":"'Std Detail'!BC27","v":3.019305242274851},{"$f":"'Std Detail'!BD27","v":1.1473245979991304}]
[null,null,null,null,null,null,null,null,2024,{"$f":"'Std Detail'!BC28","v":3.019305242274851},{"$f":"'Std Detail'!BD28","v":1.1323629288559813}]
[null,null,null,null,null,null,null,null,2025,{"$f":"'Std Detail'!BC29","v":3.019305242274851},{"$f":"'Std Detail'!BD29","v":1.1199098798780633}]
[null,null,null,null,null,null,null,null,2026,{"$f":"'Std Detail'!BC30","v":3.019305242274851},{"$f":"'Std Detail'!BD30","v":1.1095959451882049}]
[null,null,null,null,null,null,null,null,2027,{"$f":"'Std Detail'!BC31","v":3.019305242274851},{"$f":"'Std Detail'!BD31","v":1.1010885985431484}]
[null,null,null,null,null,null,null,null,2028,{"$f":"'Std Detail'!BC32","v":3.019305242274851},{"$f":"'Std Detail'!BD32","v":1.0940950752823888}]
[null,null,null,null,null,null,null,null,2029,{"$f":"'Std Detail'!BC33","v":3.019305242274851},{"$f":"'Std Detail'!BD33","v":1.0883619571169392}]
[null,null,null,null,null,null,null,null,2030,{"$f":"'Std Detail'!BC34","v":3.019305242274851},{"$f":"'Std Detail'!BD34","v":1.0836727866031983}]
[]
[null,null,null,null,null,null,null,null,"Cumulative"]
[null,null,null,null,null,null,null,null,"Year count","Program Gross Gas Savings (Mtherms/yr)","Program Net Gas Savings (Mtherms/yr)"]
[null,null,null,null,null,null,null,null,2006,{"$f":"J3+J31","v":0},0]
[null,null,null,null,null,null,null,null,2007,0,0]
[null,null,null,null,null,null,null,null,2008,0,0]
[null,null,null,null,null,null,null,null,2009,0,0]
[null,null,null,null,null,null,null,null,2010,0,0]
[null,null,null,null,null,null,null,null,2011,0,0]
[null,null,null,null,null,null,null,null,2012,0,0]
[null,null,null,null,null,null,null,null,2013,0,0]
[null,null,null,null,null,null,null,null,2014,2.4024482458086602,1.154861101442795]
[null,null,null,null,null,null,null,null,2015,7.1876525386898438,3.3349000599991134]
[null,null,null,null,null,null,null,null,2016,7.1876525386898438,3.2236334223657872]
[null,null,null,null,null,null,null,null,2017,7.1876525386898438,3.1225314691385266]
[null,null,null,null,null,null,null,null,2018,7.1876525386898438,3.0321924560779818]
[null,null,null,null,null,null,null,null,2019,7.1876525386898438,2.9526715266712875]
[null,null,null,null,null,null,null,null,2020,7.1876525386898438,2.8835915353864436]
[null,null,null,null,null,null,null,null,2021,7.1876525386898438,2.8242666992466141]
[null,null,null,null,null,null,null,null,2022,7.1876525386898438,2.773819741291093]
[null,null,null,null,null,null,null,null,2023,7.1876525386898438,2.7312808403884654]
[null,null,null,null,null,null,null,null,2024,7.1876525386898438,2.6956636137185415]
[null,null,null,null,null,null,null,null,2025,7.1876525386898438,2.6660183205407231]
[null,null,null,null,null,null,null,null,2026,{"$f":"J23+J51","v":7.1876525386898438},2.6414653280776008]
[null,null,null,null,null,null,null,null,2027,{"$f":"J24+J52","v":7.1876525386898438},2.6212130359758641]
[null,null,null,null,null,null,null,null,2028,{"$f":"J25+J53","v":7.1876525386898438},2.6045644989164862]
[null,null,null,null,null,null,null,null,2029,{"$f":"J26+J54","v":7.1876525386898438},2.5909164381773691]
[null,null,null,null,null,null,null,null,2030,{"$f":"J27+J55","v":7.1876525386898438},2.5797535627332007]